Guangdong New Grand Long Packing Co Ltd (002836) - Net Assets
Based on the latest financial reports, Guangdong New Grand Long Packing Co Ltd (002836) has net assets worth CN¥397.21 Million CNY (≈ $58.12 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥561.69 Million ≈ $82.19 Million USD) and total liabilities (CN¥164.48 Million ≈ $24.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Guangdong New Grand Long Packing Co Ltd tangible equity quality to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥397.21 Million |
| % of Total Assets | 70.72% |
| Annual Growth Rate | 5.62% |
| 5-Year Change | 5.07% |
| 10-Year Change | -3.76% |
| Growth Volatility | 19.54 |
Guangdong New Grand Long Packing Co Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Guangdong New Grand Long Packing Co Ltd's net assets have evolved over time, based on quarterly financial data. See Guangdong New Grand Long Packing Co Ltd defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Guangdong New Grand Long Packing Co Ltd (2011–2025)
The table below shows the annual net assets of Guangdong New Grand Long Packing Co Ltd from 2011 to 2025. For live valuation and market cap data, see 002836 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥380.63 Million ≈ $55.70 Million |
+2.32% |
| 2024-12-31 | CN¥372.00 Million ≈ $54.44 Million |
-0.26% |
| 2023-12-31 | CN¥372.97 Million ≈ $54.58 Million |
-15.35% |
| 2022-12-31 | CN¥440.59 Million ≈ $64.47 Million |
+21.63% |
| 2021-12-31 | CN¥362.25 Million ≈ $53.01 Million |
-9.23% |
| 2020-12-31 | CN¥399.07 Million ≈ $58.40 Million |
-14.69% |
| 2019-12-31 | CN¥467.81 Million ≈ $68.46 Million |
+7.13% |
| 2018-12-31 | CN¥436.66 Million ≈ $63.90 Million |
+2.24% |
| 2017-12-31 | CN¥427.09 Million ≈ $62.50 Million |
+7.99% |
| 2016-12-31 | CN¥395.50 Million ≈ $57.87 Million |
+56.00% |
| 2015-12-31 | CN¥253.53 Million ≈ $37.10 Million |
+0.21% |
| 2014-12-31 | CN¥252.99 Million ≈ $37.02 Million |
+4.07% |
| 2013-12-31 | CN¥243.10 Million ≈ $35.57 Million |
+42.15% |
| 2012-12-31 | CN¥171.02 Million ≈ $25.03 Million |
-3.41% |
| 2011-12-31 | CN¥177.05 Million ≈ $25.91 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangdong New Grand Long Packing Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 18.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥61.96 Million | 16.28% |
| Other Components | CN¥318.67 Million | 83.72% |
| Total Equity | CN¥380.63 Million | 100.00% |
Guangdong New Grand Long Packing Co Ltd Competitors by Market Cap
The table below lists competitors of Guangdong New Grand Long Packing Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Waskita Karya Persero Tbk
JK:WSKT
|
$340.97 Million |
|
Voxel S.A.
WAR:VOX
|
$341.08 Million |
|
LTC Co.Ltd
KQ:170920
|
$341.13 Million |
|
Bharat Bijlee Limited
NSE:BBL
|
$341.18 Million |
|
Zhejiang Baida Precision Mnfg
SHG:603331
|
$340.82 Million |
|
Hunan Xiangjia Animal Husbandry Co
SHE:002982
|
$340.75 Million |
|
Deep Industries Limited
NSE:DEEPINDS
|
$340.70 Million |
|
F-SECURE OYJ
HE:FSECURE
|
$340.68 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangdong New Grand Long Packing Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 372,002,453 to 380,628,169, a change of 8,625,716 (2.3%).
- Net income of 42,231,544 contributed positively to equity growth.
- Dividend payments of 55,773,468 reduced retained earnings.
- Other comprehensive income decreased equity by 75,494,529.
- Other factors increased equity by 97,662,169.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥42.23 Million | +11.1% |
| Dividends Paid | CN¥55.77 Million | -14.65% |
| Other Comprehensive Income | CN¥-75.49 Million | -19.83% |
| Other Changes | CN¥97.66 Million | +25.66% |
| Total Change | CN¥- | 2.32% |
Book Value vs Market Value Analysis
This analysis compares Guangdong New Grand Long Packing Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.12x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 8.24x to 6.12x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.23 | CN¥10.11 | x |
| 2012-12-31 | CN¥0.98 | CN¥10.11 | x |
| 2013-12-31 | CN¥1.40 | CN¥10.11 | x |
| 2014-12-31 | CN¥1.46 | CN¥10.11 | x |
| 2015-12-31 | CN¥1.47 | CN¥10.11 | x |
| 2016-12-31 | CN¥1.69 | CN¥10.11 | x |
| 2017-12-31 | CN¥1.87 | CN¥10.11 | x |
| 2018-12-31 | CN¥1.90 | CN¥10.11 | x |
| 2019-12-31 | CN¥1.62 | CN¥10.11 | x |
| 2020-12-31 | CN¥1.73 | CN¥10.11 | x |
| 2021-12-31 | CN¥1.62 | CN¥10.11 | x |
| 2022-12-31 | CN¥1.94 | CN¥10.11 | x |
| 2023-12-31 | CN¥1.53 | CN¥10.11 | x |
| 2024-12-31 | CN¥1.67 | CN¥10.11 | x |
| 2025-12-31 | CN¥1.65 | CN¥10.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangdong New Grand Long Packing Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.10%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.70%
- • Asset Turnover: 0.75x
- • Equity Multiplier: 1.52x
- Recent ROE (11.10%) is below the historical average (14.97%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 30.57% | 25.61% | 0.78x | 1.54x | CN¥36.42 Million |
| 2012 | 25.38% | 15.71% | 0.74x | 2.20x | CN¥26.30 Million |
| 2013 | 28.19% | 20.24% | 0.97x | 1.43x | CN¥44.23 Million |
| 2014 | 20.51% | 18.76% | 0.89x | 1.23x | CN¥26.59 Million |
| 2015 | 14.41% | 14.99% | 0.71x | 1.36x | CN¥11.19 Million |
| 2016 | 12.72% | 18.75% | 0.49x | 1.39x | CN¥10.76 Million |
| 2017 | 11.14% | 17.67% | 0.51x | 1.23x | CN¥4.88 Million |
| 2018 | 11.34% | 17.66% | 0.53x | 1.21x | CN¥5.87 Million |
| 2019 | 6.86% | 6.21% | 0.56x | 1.98x | CN¥-12.02 Million |
| 2020 | 8.05% | 15.09% | 0.42x | 1.27x | CN¥-7.78 Million |
| 2021 | 3.09% | 7.74% | 0.34x | 1.16x | CN¥-25.05 Million |
| 2022 | 19.09% | 56.18% | 0.30x | 1.15x | CN¥40.04 Million |
| 2023 | 5.22% | 10.99% | 0.37x | 1.28x | CN¥-17.83 Million |
| 2024 | 16.80% | 17.03% | 0.69x | 1.43x | CN¥25.30 Million |
| 2025 | 11.10% | 9.70% | 0.75x | 1.52x | CN¥4.17 Million |
Industry Comparison
This section compares Guangdong New Grand Long Packing Co Ltd's net assets metrics with peer companies in the Packaging & Containers industry.
Industry Context
- Industry: Packaging & Containers
- Average net assets among peers: $1,034,917,046
- Average return on equity (ROE) among peers: 10.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangdong New Grand Long Packing Co Ltd (002836) | CN¥397.21 Million | 30.57% | 0.41x | $340.86 Million |
| Zhuhai Zhongfu Enterprise Co Ltd (000659) | $657.12 Million | 2.75% | 2.62x | $662.25 Million |
| Huangshan Novel Co Ltd (002014) | $347.85 Million | 12.56% | 0.38x | $924.95 Million |
| Shenzhen Jinjia Color Printing Group Co Ltd (002191) | $606.93 Million | 26.82% | 1.71x | $854.01 Million |
| Xiamen Hexing Packaging Printing Co Ltd (002228) | $447.79 Million | 15.01% | 1.53x | $559.30 Million |
| Shenzhen Beauty Star Co Ltd (002243) | $524.36 Million | 12.93% | 0.25x | $1.25 Billion |
| Zhejiang Great Southeast Co Ltd (002263) | $2.77 Billion | -2.00% | 0.19x | $1.15 Billion |
| Shenzhen MYS Environmental Protection & Technology Co Ltd (002303) | $1.65 Billion | 8.64% | 0.21x | $817.89 Million |
| Shandong Lipeng Co Ltd (002374) | $157.65 Million | 16.51% | 0.96x | $501.81 Million |
| Zhejiang Zhongcheng Packing Material Co Ltd (002522) | $1.08 Billion | 9.60% | 0.15x | $930.46 Million |
| Shanghai Luxin Packing Materials Science&Technology Co Ltd (002565) | $2.11 Billion | -1.34% | 0.36x | $2.01 Billion |
About Guangdong New Grand Long Packing Co Ltd
Guangdong New Grand Long Packing Co., Ltd. engages in the design, production, and sale of cigarette labels. The company was formerly known as Chaozhou New Grand Long Packing Co., Ltd and changed its name to Guangdong New Grand Long Packing Co., Ltd. in 2010. The company was founded in 2006 and is based in Chaozhou, China. Guangdong New Grand Long Packing Co., Ltd. is a subsidiary of Yize Holdings… Read more