Cinda Real Estate Co Ltd Net Assets
Cinda Real Estate Co Ltd net assets. Based on the latest financial reports, Cinda Real Estate Co Ltd (600657) has net assets worth CN¥18.53 Billion CNY (≈ $2.71 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥73.57 Billion ≈ $10.77 Billion USD) and total liabilities (CN¥55.04 Billion ≈ $8.05 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore net asset momentum of Cinda Real Estate Co Ltd to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥18.53 Billion |
| % of Total Assets | 25.18% |
| Annual Growth Rate | 16.92% |
| 5-Year Change | -22.77% |
| 10-Year Change | 104.29% |
| Growth Volatility | 456.01 |
Net Assets of Cinda Real Estate Co Ltd (1993–2025)
Net assets of Cinda Real Estate Co Ltd from 1993 to 2025. This chart illustrates how Cinda Real Estate Co Ltd's net assets have evolved over time, based on quarterly financial data. See Cinda Real Estate Co Ltd balance sheet independence to measure how much of total assets are equity-financed.
Annual Net Assets for Cinda Real Estate Co Ltd (1993–2025)
The table below shows the annual net assets of Cinda Real Estate Co Ltd from 1993 to 2025. For live market cap and overall valuation, see Cinda Real Estate Co Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥19.03 Billion ≈ $2.79 Billion |
-26.61% |
| 2024-12-31 | CN¥25.94 Billion ≈ $3.80 Billion |
+2.63% |
| 2023-12-31 | CN¥25.27 Billion ≈ $3.70 Billion |
+0.70% |
| 2022-12-31 | CN¥25.10 Billion ≈ $3.67 Billion |
+1.83% |
| 2021-12-31 | CN¥24.65 Billion ≈ $3.61 Billion |
+1.80% |
| 2020-12-31 | CN¥24.21 Billion ≈ $3.54 Billion |
+6.37% |
| 2019-12-31 | CN¥22.76 Billion ≈ $3.33 Billion |
+9.03% |
| 2018-12-31 | CN¥20.87 Billion ≈ $3.05 Billion |
+107.36% |
| 2017-12-31 | CN¥10.07 Billion ≈ $1.47 Billion |
+8.04% |
| 2016-12-31 | CN¥9.32 Billion ≈ $1.36 Billion |
+6.55% |
| 2015-12-31 | CN¥8.74 Billion ≈ $1.28 Billion |
+6.24% |
| 2014-12-31 | CN¥8.23 Billion ≈ $1.20 Billion |
+8.15% |
| 2013-12-31 | CN¥7.61 Billion ≈ $1.11 Billion |
+6.82% |
| 2012-12-31 | CN¥7.12 Billion ≈ $1.04 Billion |
+5.94% |
| 2011-12-31 | CN¥6.73 Billion ≈ $984.11 Million |
+7.44% |
| 2010-12-31 | CN¥6.26 Billion ≈ $915.98 Million |
+14.31% |
| 2009-12-31 | CN¥5.48 Billion ≈ $801.34 Million |
+16.17% |
| 2008-12-31 | CN¥4.71 Billion ≈ $689.78 Million |
+2561.28% |
| 2007-12-31 | CN¥177.13 Million ≈ $25.92 Million |
-71.86% |
| 2006-12-31 | CN¥629.54 Million ≈ $92.12 Million |
+9.78% |
| 2005-12-31 | CN¥573.43 Million ≈ $83.91 Million |
-40.11% |
| 2004-12-31 | CN¥957.43 Million ≈ $140.10 Million |
+5.00% |
| 2003-12-31 | CN¥911.86 Million ≈ $133.43 Million |
+3.63% |
| 2002-12-31 | CN¥879.91 Million ≈ $128.76 Million |
-35.45% |
| 2001-12-31 | CN¥1.36 Billion ≈ $199.46 Million |
+2.48% |
| 2000-12-31 | CN¥1.33 Billion ≈ $194.64 Million |
+359.78% |
| 1999-12-31 | CN¥289.29 Million ≈ $42.33 Million |
+14.21% |
| 1998-12-31 | CN¥253.29 Million ≈ $37.06 Million |
+17.56% |
| 1997-12-31 | CN¥215.45 Million ≈ $31.53 Million |
+10.91% |
| 1996-12-31 | CN¥194.25 Million ≈ $28.43 Million |
+0.72% |
| 1995-12-31 | CN¥192.86 Million ≈ $28.22 Million |
-- |
| 1994-12-31 | CN¥0.00 ≈ $0.00 |
-- |
| 1993-12-31 | CN¥128.04 Million ≈ $18.74 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Cinda Real Estate Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 49474.0% over the analyzed period, indicating profitable operations and earnings retention.
Cinda Real Estate Co Ltd Net Assets Breakdown (December 2025)
Cinda Real Estate Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥4.34 Billion | 27.20% |
| Other Components | CN¥11.62 Billion | 72.80% |
| Total Equity | CN¥15.96 Billion | 100.00% |
Cinda Real Estate Co Ltd Competitors by Market Cap
The table below lists competitors of Cinda Real Estate Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Johnson Health Tech Co Ltd
TW:1736
|
$1.06 Billion |
|
Perella Weinberg Partners
NASDAQ:PWP
|
$1.06 Billion |
|
Ethos Technologies Inc. Class A Common Stock
NASDAQ:LIFE
|
$1.06 Billion |
|
Chongqing Gas Grp Corp Ltd
SHG:600917
|
$1.06 Billion |
|
Eastcompeace Technology Co Ltd
SHE:002017
|
$1.06 Billion |
|
Metropolitan Kentjana Tbk
JK:MKPI
|
$1.06 Billion |
|
Dong Yi Ri Sheng Home Decoration Group Co Ltd
SHE:002713
|
$1.06 Billion |
|
Tansun Technology Co Ltd
SHE:300872
|
$1.05 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cinda Real Estate Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 23,838,638,882 to 15,963,614,978, a change of -7,875,023,904 (-33.0%).
- Net loss of 7,875,341,444 reduced equity.
- Dividend payments of 2,035,785,235 reduced retained earnings.
- Other comprehensive income decreased equity by 529,127,664.
- Other factors increased equity by 2,565,230,440.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-7.88 Billion | -49.33% |
| Dividends Paid | CN¥2.04 Billion | -12.75% |
| Other Comprehensive Income | CN¥-529.13 Million | -3.31% |
| Other Changes | CN¥2.57 Billion | +16.07% |
| Total Change | CN¥- | -33.03% |
Book Value vs Market Value Analysis
This analysis compares Cinda Real Estate Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.45x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 10.07x to 0.45x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.25 | CN¥2.53 | x |
| 1994-12-31 | CN¥0.38 | CN¥2.53 | x |
| 1995-12-31 | CN¥0.38 | CN¥2.53 | x |
| 1996-12-31 | CN¥0.38 | CN¥2.53 | x |
| 1997-12-31 | CN¥0.42 | CN¥2.53 | x |
| 1998-12-31 | CN¥0.50 | CN¥2.53 | x |
| 1999-12-31 | CN¥0.57 | CN¥2.53 | x |
| 2000-12-31 | CN¥1.46 | CN¥2.53 | x |
| 2001-12-31 | CN¥1.46 | CN¥2.53 | x |
| 2002-12-31 | CN¥1.61 | CN¥2.53 | x |
| 2003-12-31 | CN¥1.68 | CN¥2.53 | x |
| 2004-12-31 | CN¥0.95 | CN¥2.53 | x |
| 2005-12-31 | CN¥0.32 | CN¥2.53 | x |
| 2006-12-31 | CN¥0.51 | CN¥2.53 | x |
| 2007-12-31 | CN¥0.07 | CN¥2.53 | x |
| 2008-12-31 | CN¥4.29 | CN¥2.53 | x |
| 2009-12-31 | CN¥3.40 | CN¥2.53 | x |
| 2010-12-31 | CN¥3.71 | CN¥2.53 | x |
| 2011-12-31 | CN¥4.05 | CN¥2.53 | x |
| 2012-12-31 | CN¥4.30 | CN¥2.53 | x |
| 2013-12-31 | CN¥4.67 | CN¥2.53 | x |
| 2014-12-31 | CN¥5.07 | CN¥2.53 | x |
| 2015-12-31 | CN¥5.50 | CN¥2.53 | x |
| 2016-12-31 | CN¥5.94 | CN¥2.53 | x |
| 2017-12-31 | CN¥6.43 | CN¥2.53 | x |
| 2018-12-31 | CN¥9.62 | CN¥2.53 | x |
| 2019-12-31 | CN¥7.67 | CN¥2.53 | x |
| 2020-12-31 | CN¥8.10 | CN¥2.53 | x |
| 2021-12-31 | CN¥8.37 | CN¥2.53 | x |
| 2022-12-31 | CN¥8.49 | CN¥2.53 | x |
| 2023-12-31 | CN¥8.77 | CN¥2.53 | x |
| 2024-12-31 | CN¥8.21 | CN¥2.53 | x |
| 2025-12-31 | CN¥5.60 | CN¥2.53 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cinda Real Estate Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -49.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -171.78%
- • Asset Turnover: 0.06x
- • Equity Multiplier: 4.80x
- Recent ROE (-49.33%) is below the historical average (-5.41%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 6.74% | 3.04% | 1.33x | 1.67x | CN¥-4.17 Million |
| 1994 | 7.86% | 5.30% | 1.20x | 1.23x | CN¥-4.19 Million |
| 1995 | 7.79% | 4.85% | 1.22x | 1.32x | CN¥-4.26 Million |
| 1996 | 5.45% | 4.35% | 0.94x | 1.33x | CN¥-8.83 Million |
| 1997 | 10.01% | 8.61% | 0.94x | 1.24x | CN¥32.13K |
| 1998 | 13.53% | 15.55% | 0.59x | 1.47x | CN¥8.92 Million |
| 1999 | 16.49% | 17.46% | 0.66x | 1.44x | CN¥18.78 Million |
| 2000 | 7.29% | 11.08% | 0.18x | 3.57x | CN¥-20.12 Million |
| 2001 | 6.25% | 4.09% | 0.32x | 4.76x | CN¥-27.93 Million |
| 2002 | 3.21% | 3.47% | 0.29x | 3.22x | CN¥-55.71 Million |
| 2003 | 3.40% | 3.88% | 0.27x | 3.18x | CN¥-56.41 Million |
| 2004 | -82.18% | -33.69% | 0.42x | 5.80x | CN¥-448.23 Million |
| 2005 | -185.82% | -24.57% | 0.49x | 15.38x | CN¥-315.65 Million |
| 2006 | 23.59% | 4.94% | 0.65x | 7.30x | CN¥34.60 Million |
| 2007 | -104.45% | -3.76% | 1.41x | 19.64x | CN¥-83.78 Million |
| 2008 | 11.41% | 18.45% | 0.25x | 2.50x | CN¥62.91 Million |
| 2009 | 12.35% | 16.44% | 0.33x | 2.25x | CN¥123.14 Million |
| 2010 | 7.28% | 10.57% | 0.28x | 2.43x | CN¥-156.28 Million |
| 2011 | 9.14% | 17.02% | 0.22x | 2.45x | CN¥-52.92 Million |
| 2012 | 9.30% | 15.32% | 0.20x | 2.96x | CN¥-46.14 Million |
| 2013 | 9.84% | 15.71% | 0.18x | 3.41x | CN¥-11.12 Million |
| 2014 | 9.85% | 15.83% | 0.13x | 4.84x | CN¥-11.37 Million |
| 2015 | 10.19% | 10.57% | 0.16x | 6.18x | CN¥15.68 Million |
| 2016 | 9.77% | 7.61% | 0.18x | 7.22x | CN¥-20.84 Million |
| 2017 | 10.27% | 6.65% | 0.21x | 7.31x | CN¥26.68 Million |
| 2018 | 10.81% | 11.47% | 0.18x | 5.10x | CN¥161.28 Million |
| 2019 | 10.59% | 11.89% | 0.20x | 4.51x | CN¥128.43 Million |
| 2020 | 6.51% | 5.81% | 0.27x | 4.08x | CN¥-806.64 Million |
| 2021 | 3.42% | 3.69% | 0.25x | 3.64x | CN¥-1.57 Billion |
| 2022 | 2.27% | 3.02% | 0.21x | 3.65x | CN¥-1.87 Billion |
| 2023 | 2.05% | 4.43% | 0.14x | 3.36x | CN¥-1.96 Billion |
| 2024 | -3.29% | -9.76% | 0.11x | 3.21x | CN¥-3.17 Billion |
| 2025 | -49.33% | -171.78% | 0.06x | 4.80x | CN¥-9.47 Billion |
Industry Comparison
This section compares Cinda Real Estate Co Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $20,107,328,308
- Average return on equity (ROE) among peers: 8.53%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cinda Real Estate Co Ltd (600657) | CN¥18.53 Billion | 6.74% | 2.97x | $1.06 Billion |
| China Vanke Co Ltd Class A (000002) | $186.67 Billion | 15.03% | 5.24x | $4.61 Billion |
| Shenzhen Zhenye Group Co Ltd (000006) | $457.67 Million | 15.36% | 0.70x | $1.21 Billion |
| Shenzhen Properties & Resources Development Group Ltd (000011) | $2.41 Billion | 14.72% | 1.76x | $691.22 Million |
| Shahe Industry Co Ltd (000014) | $15.15 Million | 35.78% | 2.85x | $318.06 Million |
| Grandjoy Holdings Group Co Ltd (000031) | $1.25 Billion | 0.65% | 0.51x | $1.34 Billion |
| China Union Holdings Ltd (000036) | $228.78 Million | 1.29% | 0.31x | $675.84 Million |
| Shenzhen Centralcon Investment Holding Co Ltd (000042) | $1.56 Billion | 8.81% | 1.01x | $620.68 Million |
| Shenzhen Wongtee International Enterprise Co Ltd (000056) | $148.63 Million | -17.15% | 6.58x | $251.53 Million |
| Financial Street Holdings Co Ltd (000402) | $3.99 Billion | 13.41% | 1.81x | $966.60 Million |
| Chongqing Yukaifa Co Ltd (000514) | $4.34 Billion | -2.62% | 0.79x | $470.42 Million |
About Cinda Real Estate Co Ltd
Cinda Real Estate Co., Ltd. engages in the real estate development business in China. The company engages in construction of residential buildings, and commercial. It also provides project supervision, consulting services, non-residential real estate resource integration, light asset operation management, non-residential real estate investment, and asset management services. The company was found… Read more