Tande Co Ltd (600665) - Net Assets
Based on the latest financial reports, Tande Co Ltd (600665) has net assets worth CN¥3.59 Billion CNY (≈ $525.95 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥25.35 Billion ≈ $3.71 Billion USD) and total liabilities (CN¥21.75 Billion ≈ $3.18 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Tande Co Ltd liquid asset ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.59 Billion |
| % of Total Assets | 14.18% |
| Annual Growth Rate | 5.96% |
| 5-Year Change | -10.87% |
| 10-Year Change | 37.77% |
| Growth Volatility | 22.16 |
Tande Co Ltd - Net Assets Trend (1993–2024)
This chart illustrates how Tande Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Tande Co Ltd (600665) total assets for the complete picture of this company's asset base.
Annual Net Assets for Tande Co Ltd (1993–2024)
The table below shows the annual net assets of Tande Co Ltd from 1993 to 2024. For live valuation and market cap data, see Tande Co Ltd (600665) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.77 Billion ≈ $551.94 Million |
-19.78% |
| 2023-12-31 | CN¥4.70 Billion ≈ $688.04 Million |
-8.31% |
| 2022-12-31 | CN¥5.13 Billion ≈ $750.40 Million |
+12.84% |
| 2021-12-31 | CN¥4.54 Billion ≈ $665.01 Million |
+7.38% |
| 2020-12-31 | CN¥4.23 Billion ≈ $619.28 Million |
+5.32% |
| 2019-12-31 | CN¥4.02 Billion ≈ $587.99 Million |
+17.49% |
| 2018-12-31 | CN¥3.42 Billion ≈ $500.48 Million |
+11.17% |
| 2017-12-31 | CN¥3.08 Billion ≈ $450.19 Million |
+6.26% |
| 2016-12-31 | CN¥2.90 Billion ≈ $423.67 Million |
+5.76% |
| 2015-12-31 | CN¥2.74 Billion ≈ $400.61 Million |
+4.69% |
| 2014-12-31 | CN¥2.62 Billion ≈ $382.68 Million |
+9.50% |
| 2013-12-31 | CN¥2.39 Billion ≈ $349.47 Million |
+4.89% |
| 2012-12-31 | CN¥2.28 Billion ≈ $333.18 Million |
+4.27% |
| 2011-12-31 | CN¥2.18 Billion ≈ $319.52 Million |
+14.29% |
| 2010-12-31 | CN¥1.91 Billion ≈ $279.57 Million |
+15.53% |
| 2009-12-31 | CN¥1.65 Billion ≈ $242.00 Million |
+8.50% |
| 2008-12-31 | CN¥1.52 Billion ≈ $223.03 Million |
+6.05% |
| 2007-12-31 | CN¥1.44 Billion ≈ $210.30 Million |
+1.20% |
| 2006-12-31 | CN¥1.42 Billion ≈ $207.82 Million |
+1.94% |
| 2005-12-31 | CN¥1.39 Billion ≈ $203.87 Million |
+3.72% |
| 2004-12-31 | CN¥1.34 Billion ≈ $196.56 Million |
+2.57% |
| 2003-12-31 | CN¥1.31 Billion ≈ $191.63 Million |
+4.17% |
| 2002-12-31 | CN¥1.26 Billion ≈ $183.95 Million |
+0.80% |
| 2001-12-31 | CN¥1.25 Billion ≈ $182.50 Million |
-7.16% |
| 2000-12-31 | CN¥1.34 Billion ≈ $196.57 Million |
+0.91% |
| 1999-12-31 | CN¥1.33 Billion ≈ $194.79 Million |
-1.69% |
| 1998-12-31 | CN¥1.35 Billion ≈ $198.14 Million |
+4.10% |
| 1997-12-31 | CN¥1.30 Billion ≈ $190.34 Million |
+52.91% |
| 1996-12-31 | CN¥850.68 Million ≈ $124.48 Million |
+10.28% |
| 1995-12-31 | CN¥771.35 Million ≈ $112.87 Million |
-- |
| 1994-12-31 | CN¥0.00 ≈ $0.00 |
-- |
| 1993-12-31 | CN¥626.31 Million ≈ $91.65 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Tande Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3232.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.48 Billion | 51.61% |
| Common Stock | CN¥864.12 Million | 30.05% |
| Other Comprehensive Income | CN¥330.48 Million | 11.49% |
| Other Components | CN¥196.98 Million | 6.85% |
| Total Equity | CN¥2.88 Billion | 100.00% |
Tande Co Ltd Competitors by Market Cap
The table below lists competitors of Tande Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Huang Hsiang Construction Corp
TW:2545
|
$455.22 Million |
|
JiangXi BaiSheng Intelligent Technology Co. Ltd.
SHE:301083
|
$455.22 Million |
|
Temple & Webster Group Ltd
AU:TPW
|
$455.30 Million |
|
Ibersol SGPS
LS:IBS
|
$455.49 Million |
|
Aeroflex Industries Limited
NSE:AEROFLEX
|
$455.16 Million |
|
Nanjing Julong Science & Technology Co Ltd Class A
SHE:300644
|
$455.12 Million |
|
Korea Electronic Power Industrial Development Co Ltd
KO:130660
|
$455.11 Million |
|
Tieling Newcity Investment Holding Ltd
SHE:000809
|
$455.01 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Tande Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,895,473,501 to 2,875,503,227, a change of -1,019,970,274 (-26.2%).
- Net loss of 1,019,943,835 reduced equity.
- Dividend payments of 895,710,041 reduced retained earnings.
- Other comprehensive income increased equity by 330,371,090.
- Other factors increased equity by 565,312,512.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-1.02 Billion | -35.47% |
| Dividends Paid | CN¥895.71 Million | -31.15% |
| Other Comprehensive Income | CN¥330.37 Million | +11.49% |
| Other Changes | CN¥565.31 Million | +19.66% |
| Total Change | CN¥- | -26.18% |
Book Value vs Market Value Analysis
This analysis compares Tande Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.08x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.06x to 1.08x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.71 | CN¥3.60 | x |
| 1994-12-31 | CN¥0.89 | CN¥3.60 | x |
| 1995-12-31 | CN¥0.87 | CN¥3.60 | x |
| 1996-12-31 | CN¥0.96 | CN¥3.60 | x |
| 1997-12-31 | CN¥1.47 | CN¥3.60 | x |
| 1998-12-31 | CN¥1.53 | CN¥3.60 | x |
| 1999-12-31 | CN¥1.51 | CN¥3.60 | x |
| 2000-12-31 | CN¥1.52 | CN¥3.60 | x |
| 2001-12-31 | CN¥1.41 | CN¥3.60 | x |
| 2002-12-31 | CN¥1.42 | CN¥3.60 | x |
| 2003-12-31 | CN¥1.49 | CN¥3.60 | x |
| 2004-12-31 | CN¥1.52 | CN¥3.60 | x |
| 2005-12-31 | CN¥1.56 | CN¥3.60 | x |
| 2006-12-31 | CN¥1.62 | CN¥3.60 | x |
| 2007-12-31 | CN¥1.62 | CN¥3.60 | x |
| 2008-12-31 | CN¥1.72 | CN¥3.60 | x |
| 2009-12-31 | CN¥1.81 | CN¥3.60 | x |
| 2010-12-31 | CN¥1.98 | CN¥3.60 | x |
| 2011-12-31 | CN¥2.25 | CN¥3.60 | x |
| 2012-12-31 | CN¥2.53 | CN¥3.60 | x |
| 2013-12-31 | CN¥2.75 | CN¥3.60 | x |
| 2014-12-31 | CN¥2.99 | CN¥3.60 | x |
| 2015-12-31 | CN¥3.12 | CN¥3.60 | x |
| 2016-12-31 | CN¥3.31 | CN¥3.60 | x |
| 2017-12-31 | CN¥3.52 | CN¥3.60 | x |
| 2018-12-31 | CN¥3.92 | CN¥3.60 | x |
| 2019-12-31 | CN¥4.27 | CN¥3.60 | x |
| 2020-12-31 | CN¥4.53 | CN¥3.60 | x |
| 2021-12-31 | CN¥4.81 | CN¥3.60 | x |
| 2022-12-31 | CN¥5.08 | CN¥3.60 | x |
| 2023-12-31 | CN¥4.51 | CN¥3.60 | x |
| 2024-12-31 | CN¥3.33 | CN¥3.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Tande Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -35.47%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9.49%
- • Asset Turnover: 0.38x
- • Equity Multiplier: 9.85x
- Recent ROE (-35.47%) is below the historical average (5.71%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 7.11% | 12.77% | 0.51x | 1.09x | CN¥-18.07 Million |
| 1994 | 10.38% | 24.78% | 0.38x | 1.09x | CN¥2.95 Million |
| 1995 | 7.13% | 8.53% | 0.66x | 1.28x | CN¥-21.97 Million |
| 1996 | 9.39% | 9.04% | 0.81x | 1.28x | CN¥-5.13 Million |
| 1997 | 7.12% | 10.86% | 0.56x | 1.16x | CN¥-37.30 Million |
| 1998 | 3.84% | 6.42% | 0.47x | 1.27x | CN¥-82.84 Million |
| 1999 | 0.84% | 0.99% | 0.65x | 1.30x | CN¥-121.35 Million |
| 2000 | 0.96% | 1.70% | 0.47x | 1.19x | CN¥-120.89 Million |
| 2001 | 1.10% | 1.66% | 0.62x | 1.07x | CN¥-110.43 Million |
| 2002 | 0.68% | 1.09% | 0.53x | 1.19x | CN¥-116.54 Million |
| 2003 | 4.15% | 5.48% | 0.56x | 1.36x | CN¥-76.52 Million |
| 2004 | 4.55% | 8.82% | 0.28x | 1.87x | CN¥-72.96 Million |
| 2005 | 4.89% | 7.06% | 0.35x | 1.96x | CN¥-69.95 Million |
| 2006 | 5.11% | 7.80% | 0.27x | 2.41x | CN¥-68.29 Million |
| 2007 | 5.75% | 7.37% | 0.23x | 3.34x | CN¥-59.52 Million |
| 2008 | 8.52% | 8.76% | 0.31x | 3.15x | CN¥-22.10 Million |
| 2009 | 8.88% | 7.48% | 0.30x | 3.99x | CN¥-17.48 Million |
| 2010 | 11.06% | 9.25% | 0.27x | 4.49x | CN¥18.19 Million |
| 2011 | 11.75% | 9.73% | 0.28x | 4.35x | CN¥33.87 Million |
| 2012 | 11.09% | 10.67% | 0.25x | 4.10x | CN¥23.76 Million |
| 2013 | 11.22% | 9.89% | 0.23x | 4.87x | CN¥28.94 Million |
| 2014 | 11.41% | 9.16% | 0.23x | 5.43x | CN¥36.37 Million |
| 2015 | 7.67% | 6.96% | 0.17x | 6.43x | CN¥-63.02 Million |
| 2016 | 8.05% | 6.18% | 0.19x | 6.69x | CN¥-55.73 Million |
| 2017 | 8.34% | 6.42% | 0.18x | 7.08x | CN¥-50.47 Million |
| 2018 | 12.40% | 7.98% | 0.24x | 6.41x | CN¥81.51 Million |
| 2019 | 11.49% | 7.58% | 0.19x | 7.85x | CN¥55.07 Million |
| 2020 | 8.40% | 6.20% | 0.16x | 8.68x | CN¥-62.52 Million |
| 2021 | 9.06% | 5.43% | 0.17x | 9.93x | CN¥-39.04 Million |
| 2022 | 15.97% | 6.64% | 0.26x | 9.19x | CN¥261.85 Million |
| 2023 | -10.02% | -3.39% | 0.33x | 9.06x | CN¥-779.94 Million |
| 2024 | -35.47% | -9.49% | 0.38x | 9.85x | CN¥-1.31 Billion |
Industry Comparison
This section compares Tande Co Ltd's net assets metrics with peer companies in the Real Estate Services industry.
Industry Context
- Industry: Real Estate Services
- Average net assets among peers: $1,718,371,481
- Average return on equity (ROE) among peers: 14.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Tande Co Ltd (600665) | CN¥3.59 Billion | 7.11% | 6.05x | $455.21 Million |
| Shenzhen SEG Co Ltd (000058) | $1.17 Billion | 5.05% | 0.25x | $1.18 Billion |
| 5I5j Holding Group Co Ltd (000560) | $10.38 Billion | 3.00% | 0.94x | $1.02 Billion |
| DongGuan Winnerway Industrial Zone Ltd (000573) | $1.39 Billion | 1.05% | 0.57x | $469.80 Million |
| Beijing Mainstreets Investment (000609) | $1.58 Billion | 8.52% | 0.11x | $631.48 Million |
| Rongfeng Holding Group (000668) | $747.23 Million | 0.24% | 1.04x | $340.58 Million |
| Sanxiang Co Ltd (000863) | $26.49 Million | 53.94% | 2.99x | $837.95 Million |
| China Merchants Property Operation & Service Co Ltd (001914) | $239.99 Million | 10.48% | 1.35x | $1.58 Billion |
| Shenzhen Worldunion Properties Consultancy Inc (002285) | $238.74 Million | 27.80% | 0.52x | $909.83 Million |
| Chongqing New Dazheng Property Grp (002968) | $107.01 Million | 25.35% | 1.42x | $407.93 Million |
| Shenzhen SEG Co Ltd (200058) | $1.30 Billion | 4.83% | 0.26x | $56.32 Million |
About Tande Co Ltd
Tande Co., Ltd. engages in the real estate development business in China. It is involved in the development and sale of real estate properties; and property management activities. The company is also engaged in land consolidation services, external contracting projects; landscaping construction; earthwork construction; metal door and window construction; engineering construction; general machiner… Read more