Xiamen King Long Motor Group Co Ltd (600686) - Net Assets
Based on the latest financial reports, Xiamen King Long Motor Group Co Ltd (600686) has net assets worth CN¥4.09 Billion CNY (≈ $598.65 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥27.64 Billion ≈ $4.04 Billion USD) and total liabilities (CN¥23.55 Billion ≈ $3.45 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 600686 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.09 Billion |
| % of Total Assets | 14.8% |
| Annual Growth Rate | 12.36% |
| 5-Year Change | -31.85% |
| 10-Year Change | -27.91% |
| Growth Volatility | 26.54 |
Xiamen King Long Motor Group Co Ltd - Net Assets Trend (1993–2024)
This chart illustrates how Xiamen King Long Motor Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Xiamen King Long Motor Group Co Ltd asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for Xiamen King Long Motor Group Co Ltd (1993–2024)
The table below shows the annual net assets of Xiamen King Long Motor Group Co Ltd from 1993 to 2024. For live valuation and market cap data, see Xiamen King Long Motor Group Co Ltd (600686) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.31 Billion ≈ $630.08 Million |
+5.29% |
| 2023-12-31 | CN¥4.09 Billion ≈ $598.43 Million |
-8.67% |
| 2022-12-31 | CN¥4.48 Billion ≈ $655.24 Million |
-11.73% |
| 2021-12-31 | CN¥5.07 Billion ≈ $742.30 Million |
-19.72% |
| 2020-12-31 | CN¥6.32 Billion ≈ $924.61 Million |
+11.78% |
| 2019-12-31 | CN¥5.65 Billion ≈ $827.18 Million |
+13.88% |
| 2018-12-31 | CN¥4.96 Billion ≈ $726.34 Million |
-6.33% |
| 2017-12-31 | CN¥5.30 Billion ≈ $775.43 Million |
+19.16% |
| 2016-12-31 | CN¥4.45 Billion ≈ $650.76 Million |
-25.54% |
| 2015-12-31 | CN¥5.97 Billion ≈ $874.03 Million |
+34.94% |
| 2014-12-31 | CN¥4.43 Billion ≈ $647.73 Million |
+11.07% |
| 2013-12-31 | CN¥3.99 Billion ≈ $583.17 Million |
+6.52% |
| 2012-12-31 | CN¥3.74 Billion ≈ $547.48 Million |
+10.93% |
| 2011-12-31 | CN¥3.37 Billion ≈ $493.54 Million |
+12.75% |
| 2010-12-31 | CN¥2.99 Billion ≈ $437.72 Million |
+19.67% |
| 2009-12-31 | CN¥2.50 Billion ≈ $365.76 Million |
+7.84% |
| 2008-12-31 | CN¥2.32 Billion ≈ $339.17 Million |
+10.70% |
| 2007-12-31 | CN¥2.09 Billion ≈ $306.40 Million |
+28.10% |
| 2006-12-31 | CN¥1.63 Billion ≈ $239.19 Million |
+50.42% |
| 2005-12-31 | CN¥1.09 Billion ≈ $159.01 Million |
+63.29% |
| 2004-12-31 | CN¥665.49 Million ≈ $97.38 Million |
+4.88% |
| 2003-12-31 | CN¥634.54 Million ≈ $92.85 Million |
+21.76% |
| 2002-12-31 | CN¥521.15 Million ≈ $76.26 Million |
+11.48% |
| 2001-12-31 | CN¥467.49 Million ≈ $68.41 Million |
+5.85% |
| 2000-12-31 | CN¥441.67 Million ≈ $64.63 Million |
+8.10% |
| 1999-12-31 | CN¥408.57 Million ≈ $59.79 Million |
-0.16% |
| 1998-12-31 | CN¥409.24 Million ≈ $59.88 Million |
+16.67% |
| 1997-12-31 | CN¥350.77 Million ≈ $51.33 Million |
+11.02% |
| 1996-12-31 | CN¥315.94 Million ≈ $46.23 Million |
+7.55% |
| 1995-12-31 | CN¥293.77 Million ≈ $42.99 Million |
-- |
| 1994-12-31 | CN¥0.00 ≈ $0.00 |
-- |
| 1993-12-31 | CN¥116.17 Million ≈ $17.00 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xiamen King Long Motor Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12017.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥842.06 Million | 25.91% |
| Common Stock | CN¥717.05 Million | 22.07% |
| Other Components | CN¥1.69 Billion | 52.02% |
| Total Equity | CN¥3.25 Billion | 100.00% |
Xiamen King Long Motor Group Co Ltd Competitors by Market Cap
The table below lists competitors of Xiamen King Long Motor Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shandong Weigao Orthopaedic Device Co. Ltd. A
SHG:688161
|
$1.63 Billion |
|
Jiangsu Zhangjiagang Rural Commercial Bank Co Ltd
SHE:002839
|
$1.63 Billion |
|
Odontoprev S.A
SA:ODPV3
|
$1.63 Billion |
|
Ninety One PLC
JSE:N91
|
$1.63 Billion |
|
Despegar.com Corp
NYSE:DESP
|
$1.63 Billion |
|
Hanall Biopharma
KO:009420
|
$1.63 Billion |
|
Zhejiang Jiecang Linear Motion Technology Co Ltd
SHG:603583
|
$1.63 Billion |
|
Federal Agricultural Mortgage Corporation
NYSE:AGM
|
$1.63 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xiamen King Long Motor Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,126,922,347 to 3,249,462,762, a change of 122,540,415 (3.9%).
- Net income of 157,743,261 contributed positively to equity growth.
- Dividend payments of 203,997,618 reduced retained earnings.
- Other factors increased equity by 168,794,772.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥157.74 Million | +4.85% |
| Dividends Paid | CN¥204.00 Million | -6.28% |
| Other Changes | CN¥168.79 Million | +5.19% |
| Total Change | CN¥- | 3.92% |
Book Value vs Market Value Analysis
This analysis compares Xiamen King Long Motor Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.43x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 45.70x to 3.43x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.34 | CN¥15.54 | x |
| 1994-12-31 | CN¥0.68 | CN¥15.54 | x |
| 1995-12-31 | CN¥0.69 | CN¥15.54 | x |
| 1996-12-31 | CN¥0.76 | CN¥15.54 | x |
| 1997-12-31 | CN¥0.77 | CN¥15.54 | x |
| 1998-12-31 | CN¥0.91 | CN¥15.54 | x |
| 1999-12-31 | CN¥0.99 | CN¥15.54 | x |
| 2000-12-31 | CN¥1.05 | CN¥15.54 | x |
| 2001-12-31 | CN¥1.08 | CN¥15.54 | x |
| 2002-12-31 | CN¥1.19 | CN¥15.54 | x |
| 2003-12-31 | CN¥1.46 | CN¥15.54 | x |
| 2004-12-31 | CN¥1.58 | CN¥15.54 | x |
| 2005-12-31 | CN¥1.81 | CN¥15.54 | x |
| 2006-12-31 | CN¥3.24 | CN¥15.54 | x |
| 2007-12-31 | CN¥2.81 | CN¥15.54 | x |
| 2008-12-31 | CN¥3.08 | CN¥15.54 | x |
| 2009-12-31 | CN¥3.40 | CN¥15.54 | x |
| 2010-12-31 | CN¥3.88 | CN¥15.54 | x |
| 2011-12-31 | CN¥4.41 | CN¥15.54 | x |
| 2012-12-31 | CN¥4.71 | CN¥15.54 | x |
| 2013-12-31 | CN¥5.15 | CN¥15.54 | x |
| 2014-12-31 | CN¥5.49 | CN¥15.54 | x |
| 2015-12-31 | CN¥7.03 | CN¥15.54 | x |
| 2016-12-31 | CN¥5.86 | CN¥15.54 | x |
| 2017-12-31 | CN¥6.31 | CN¥15.54 | x |
| 2018-12-31 | CN¥5.15 | CN¥15.54 | x |
| 2019-12-31 | CN¥7.31 | CN¥15.54 | x |
| 2020-12-31 | CN¥7.12 | CN¥15.54 | x |
| 2021-12-31 | CN¥6.06 | CN¥15.54 | x |
| 2022-12-31 | CN¥4.98 | CN¥15.54 | x |
| 2023-12-31 | CN¥4.36 | CN¥15.54 | x |
| 2024-12-31 | CN¥4.53 | CN¥15.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xiamen King Long Motor Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.85%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.69%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 8.41x
- Recent ROE (4.85%) is below the historical average (9.20%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 12.14% | 2.87% | 1.10x | 3.86x | CN¥2.15 Million |
| 1994 | 10.01% | 4.10% | 0.82x | 3.00x | CN¥24.20K |
| 1995 | 16.48% | 7.04% | 0.72x | 3.24x | CN¥13.24 Million |
| 1996 | 5.66% | 3.47% | 0.57x | 2.87x | CN¥-9.72 Million |
| 1997 | 1.68% | 0.84% | 0.73x | 2.75x | CN¥-18.95 Million |
| 1998 | 14.84% | 8.26% | 0.69x | 2.59x | CN¥12.99 Million |
| 1999 | 10.83% | 5.80% | 0.77x | 2.42x | CN¥2.42 Million |
| 2000 | 11.50% | 4.14% | 0.96x | 2.89x | CN¥4.66 Million |
| 2001 | 14.84% | 3.97% | 1.20x | 3.11x | CN¥15.38 Million |
| 2002 | 24.75% | 4.13% | 1.78x | 3.36x | CN¥52.00 Million |
| 2003 | 20.05% | 3.31% | 1.83x | 3.31x | CN¥43.18 Million |
| 2004 | 16.27% | 2.78% | 1.79x | 3.28x | CN¥29.23 Million |
| 2005 | 18.69% | 1.29% | 2.01x | 7.19x | CN¥46.46 Million |
| 2006 | 16.66% | 1.68% | 1.76x | 5.64x | CN¥64.51 Million |
| 2007 | 22.09% | 2.19% | 1.77x | 5.70x | CN¥149.38 Million |
| 2008 | 14.27% | 1.59% | 1.53x | 5.86x | CN¥58.77 Million |
| 2009 | 9.99% | 1.28% | 1.25x | 6.27x | CN¥-103.82K |
| 2010 | 13.64% | 1.45% | 1.30x | 7.23x | CN¥62.68 Million |
| 2011 | 13.39% | 1.37% | 1.42x | 6.86x | CN¥65.64 Million |
| 2012 | 9.98% | 1.09% | 1.31x | 6.98x | CN¥-396.31K |
| 2013 | 10.10% | 1.10% | 1.29x | 7.07x | CN¥2.17 Million |
| 2014 | 10.21% | 1.16% | 1.16x | 7.57x | CN¥5.01 Million |
| 2015 | 13.80% | 1.99% | 1.06x | 6.54x | CN¥147.29 Million |
| 2016 | -20.14% | -3.29% | 0.87x | 7.06x | CN¥-1.08 Billion |
| 2017 | 11.89% | 2.70% | 0.71x | 6.23x | CN¥76.14 Million |
| 2018 | 4.20% | 0.87% | 0.71x | 6.82x | CN¥-219.61 Million |
| 2019 | 4.09% | 1.01% | 0.69x | 5.86x | CN¥-262.06 Million |
| 2020 | 0.62% | 0.23% | 0.59x | 4.64x | CN¥-478.95 Million |
| 2021 | -14.68% | -3.86% | 0.59x | 6.43x | CN¥-1.00 Billion |
| 2022 | -10.84% | -2.12% | 0.66x | 7.78x | CN¥-743.76 Million |
| 2023 | 2.40% | 0.39% | 0.74x | 8.43x | CN¥-237.60 Million |
| 2024 | 4.85% | 0.69% | 0.84x | 8.41x | CN¥-167.20 Million |
Industry Comparison
This section compares Xiamen King Long Motor Group Co Ltd's net assets metrics with peer companies in the Auto Manufacturers industry.
Industry Context
- Industry: Auto Manufacturers
- Average net assets among peers: $16,846,666,815
- Average return on equity (ROE) among peers: 5.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xiamen King Long Motor Group Co Ltd (600686) | CN¥4.09 Billion | 12.14% | 5.76x | $1.63 Billion |
| Weichai Power Co Ltd Class A (000338) | $104.11 Billion | 4.71% | 1.82x | $30.91 Billion |
| Jiangling Motors Corp Ltd (000550) | $12.41 Billion | 10.62% | 0.97x | $1.42 Billion |
| Haima Automobile Group Co Ltd (000572) | $8.27 Billion | -12.03% | 0.91x | $1.35 Billion |
| Chongqing Changan Automobile Co Ltd (000625) | $8.39 Billion | 2.82% | 1.22x | $11.53 Billion |
| Faw Car Co Ltd (000800) | $26.24 Billion | 14.86% | 1.66x | $4.85 Billion |
| Anhui Ankai Automobile Co Ltd (000868) | $677.49 Million | 1.79% | 0.63x | $613.16 Million |
| Kunming Yunnei Power Co Ltd (000903) | $5.56 Billion | 4.17% | 1.22x | $620.05 Million |
| Zhejiang Qianjiang Motorcycle Co Ltd (000913) | $1.47 Billion | 4.76% | 1.58x | $1.04 Billion |
| Zotye Automobile Co Ltd (000980) | $1.17 Billion | 3.76% | 0.54x | $1.86 Billion |
| Yinyi Real Estate Co Ltd (000981) | $171.76 Million | 20.94% | 0.97x | $5.62 Billion |
About Xiamen King Long Motor Group Co Ltd
Xiamen King Long Motor Group Co., Ltd. engages in the research and development, design, manufacturing, and sale of passenger vehicles in China and internationally. Its products include large, medium, and light passenger buses primarily used in tourism, highway, and bus passenger transportation; public transportation; group transportation; school buses; special passenger vehicles; and other indust… Read more