Qinghai Jinrui Mineral Development Co Ltd
Qinghai Jinrui Mining Development Co., Ltd produces and sells strontium salt products in China. The company offers strontium carbonate, including industrial grade strontium carbonate, and electronic grade strontium carbonate; and metallic strontium, aluminum strontium alloy, strontium nitrate, strontium hydroxide, and by-products sulfur and sodium sulfite. It provides industrial-grade strontium c… Read more
Qinghai Jinrui Mineral Development Co Ltd (600714) - Net Assets
Latest net assets as of September 2025: CN¥768.64 Million CNY
Based on the latest financial reports, Qinghai Jinrui Mineral Development Co Ltd (600714) has net assets worth CN¥768.64 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥848.00 Million) and total liabilities (CN¥79.36 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥768.64 Million |
| % of Total Assets | 90.64% |
| Annual Growth Rate | 11.73% |
| 5-Year Change | 19.74% |
| 10-Year Change | 39.9% |
| Growth Volatility | 74.46 |
Qinghai Jinrui Mineral Development Co Ltd - Net Assets Trend (1994–2024)
This chart illustrates how Qinghai Jinrui Mineral Development Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Qinghai Jinrui Mineral Development Co Ltd (1994–2024)
The table below shows the annual net assets of Qinghai Jinrui Mineral Development Co Ltd from 1994 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥742.47 Million | +1.16% |
| 2023-12-31 | CN¥733.95 Million | +1.14% |
| 2022-12-31 | CN¥725.69 Million | +3.86% |
| 2021-12-31 | CN¥698.69 Million | +12.68% |
| 2020-12-31 | CN¥620.09 Million | +0.72% |
| 2019-12-31 | CN¥615.68 Million | -1.45% |
| 2018-12-31 | CN¥624.74 Million | +3.87% |
| 2017-12-31 | CN¥601.48 Million | +2.12% |
| 2016-12-31 | CN¥589.01 Million | +10.98% |
| 2015-12-31 | CN¥530.72 Million | +17.72% |
| 2014-12-31 | CN¥450.82 Million | +0.13% |
| 2013-12-31 | CN¥450.22 Million | +4.82% |
| 2012-12-31 | CN¥429.53 Million | +8.85% |
| 2011-12-31 | CN¥394.62 Million | +8.56% |
| 2010-12-31 | CN¥363.50 Million | +10.73% |
| 2009-12-31 | CN¥328.29 Million | +346.15% |
| 2008-12-31 | CN¥73.58 Million | -50.14% |
| 2007-12-31 | CN¥147.59 Million | +1.18% |
| 2006-12-31 | CN¥145.86 Million | -32.90% |
| 2005-12-31 | CN¥217.37 Million | -16.89% |
| 2004-12-31 | CN¥261.54 Million | +2.74% |
| 2003-12-31 | CN¥254.56 Million | +9.27% |
| 2002-12-31 | CN¥232.97 Million | +7.15% |
| 2001-12-31 | CN¥217.42 Million | +9.80% |
| 2000-12-31 | CN¥198.02 Million | +8.90% |
| 1999-12-31 | CN¥181.84 Million | +0.73% |
| 1998-12-31 | CN¥180.52 Million | +0.44% |
| 1997-12-31 | CN¥179.74 Million | +3.00% |
| 1996-12-31 | CN¥174.50 Million | +213.99% |
| 1995-12-31 | CN¥55.57 Million | +108.59% |
| 1994-12-31 | CN¥26.64 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Qinghai Jinrui Mineral Development Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 11190303800.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥111.90 Million | 15.07% |
| Common Stock | CN¥288.18 Million | 38.81% |
| Other Comprehensive Income | CN¥132.05 Million | 17.79% |
| Other Components | CN¥210.34 Million | 28.33% |
| Total Equity | CN¥742.47 Million | 100.00% |
Qinghai Jinrui Mineral Development Co Ltd Competitors by Market Cap
The table below lists competitors of Qinghai Jinrui Mineral Development Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
BAKKAVOR GRP PLC LS -1
F:5I4
|
$488.16 Million |
|
Duckhorn Portfolio Inc
NYSE:NAPA
|
$488.33 Million |
|
Guangdong Sunwill Precising Plastic Co Ltd
SHE:002676
|
$488.33 Million |
|
Xinya Electronic Co Ltd
SHG:605277
|
$488.48 Million |
|
Guangdong Xinbao Electrical Appliances Holdings Co Ltd
SHE:002705
|
$488.13 Million |
|
Korea Circuit Co. Ltd.
KO:007810
|
$488.11 Million |
|
Zhuhai Port Co Ltd
SHE:000507
|
$488.00 Million |
|
Brandywine Realty Trust
NYSE:BDN
|
$487.92 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Qinghai Jinrui Mineral Development Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 733,946,054 to 742,471,386, a change of 8,525,332 (1.2%).
- Net income of 35,013,478 contributed positively to equity growth.
- Dividend payments of 30,013,789 reduced retained earnings.
- Other comprehensive income increased equity by 5,850,223.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥35.01 Million | +4.72% |
| Dividends Paid | CN¥30.01 Million | -4.04% |
| Other Comprehensive Income | CN¥5.85 Million | +0.79% |
| Other Changes | CN¥-2.32 Million | -0.31% |
| Total Change | CN¥- | 1.16% |
Book Value vs Market Value Analysis
This analysis compares Qinghai Jinrui Mineral Development Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 9.65x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 139.26x to 9.65x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.18 | CN¥24.85 | x |
| 1995-12-31 | CN¥0.37 | CN¥24.85 | x |
| 1996-12-31 | CN¥1.17 | CN¥24.85 | x |
| 1997-12-31 | CN¥1.20 | CN¥24.85 | x |
| 1998-12-31 | CN¥1.21 | CN¥24.85 | x |
| 1999-12-31 | CN¥1.22 | CN¥24.85 | x |
| 2000-12-31 | CN¥1.33 | CN¥24.85 | x |
| 2001-12-31 | CN¥1.46 | CN¥24.85 | x |
| 2002-12-31 | CN¥1.56 | CN¥24.85 | x |
| 2003-12-31 | CN¥1.70 | CN¥24.85 | x |
| 2004-12-31 | CN¥1.75 | CN¥24.85 | x |
| 2005-12-31 | CN¥1.46 | CN¥24.85 | x |
| 2006-12-31 | CN¥0.97 | CN¥24.85 | x |
| 2007-12-31 | CN¥0.99 | CN¥24.85 | x |
| 2008-12-31 | CN¥0.27 | CN¥24.85 | x |
| 2009-12-31 | CN¥1.20 | CN¥24.85 | x |
| 2010-12-31 | CN¥1.33 | CN¥24.85 | x |
| 2011-12-31 | CN¥1.39 | CN¥24.85 | x |
| 2012-12-31 | CN¥1.48 | CN¥24.85 | x |
| 2013-12-31 | CN¥1.65 | CN¥24.85 | x |
| 2014-12-31 | CN¥1.64 | CN¥24.85 | x |
| 2015-12-31 | CN¥1.90 | CN¥24.85 | x |
| 2016-12-31 | CN¥2.04 | CN¥24.85 | x |
| 2017-12-31 | CN¥1.97 | CN¥24.85 | x |
| 2018-12-31 | CN¥2.20 | CN¥24.85 | x |
| 2019-12-31 | CN¥2.14 | CN¥24.85 | x |
| 2020-12-31 | CN¥2.15 | CN¥24.85 | x |
| 2021-12-31 | CN¥2.42 | CN¥24.85 | x |
| 2022-12-31 | CN¥2.52 | CN¥24.85 | x |
| 2023-12-31 | CN¥2.87 | CN¥24.85 | x |
| 2024-12-31 | CN¥2.58 | CN¥24.85 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Qinghai Jinrui Mineral Development Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 4.72%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.21%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.09x
- Recent ROE (4.72%) is above the historical average (0.90%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 35.22% | 9.09% | 1.16x | 3.33x | CN¥6.72 Million |
| 1995 | 24.58% | 11.96% | 0.95x | 2.17x | CN¥8.10 Million |
| 1996 | 15.56% | 22.26% | 0.43x | 1.63x | CN¥9.70 Million |
| 1997 | 2.92% | 5.47% | 0.33x | 1.62x | CN¥-12.73 Million |
| 1998 | 0.27% | 0.36% | 0.43x | 1.73x | CN¥-17.57 Million |
| 1999 | 10.29% | 13.13% | 0.42x | 1.85x | CN¥535.89K |
| 2000 | 10.51% | 13.27% | 0.47x | 1.68x | CN¥1.02 Million |
| 2001 | 10.34% | 14.69% | 0.44x | 1.60x | CN¥748.53K |
| 2002 | 6.67% | 7.00% | 0.58x | 1.63x | CN¥-7.75 Million |
| 2003 | 7.73% | 12.78% | 0.33x | 1.83x | CN¥-5.77 Million |
| 2004 | 2.67% | 9.65% | 0.14x | 1.93x | CN¥-19.18 Million |
| 2005 | -21.15% | -68.47% | 0.14x | 2.19x | CN¥-67.70 Million |
| 2006 | -48.61% | -153.82% | 0.13x | 2.51x | CN¥-85.47 Million |
| 2007 | 1.51% | 6.32% | 0.11x | 2.26x | CN¥-12.53 Million |
| 2008 | -100.51% | -139.99% | 0.14x | 5.10x | CN¥-81.32 Million |
| 2009 | 11.06% | 12.10% | 0.28x | 3.27x | CN¥3.47 Million |
| 2010 | 9.58% | 9.21% | 0.38x | 2.75x | CN¥-1.54 Million |
| 2011 | 7.90% | 7.39% | 0.39x | 2.75x | CN¥-8.28 Million |
| 2012 | 2.70% | 2.26% | 0.39x | 3.07x | CN¥-31.38 Million |
| 2013 | 5.04% | 3.98% | 0.47x | 2.72x | CN¥-22.33 Million |
| 2014 | 1.65% | 1.74% | 0.33x | 2.86x | CN¥-37.65 Million |
| 2015 | -6.83% | -11.06% | 0.27x | 2.28x | CN¥-89.33 Million |
| 2016 | 9.78% | 43.20% | 0.19x | 1.21x | CN¥-1.28 Million |
| 2017 | 2.03% | 13.41% | 0.14x | 1.08x | CN¥-47.93 Million |
| 2018 | 3.64% | 14.47% | 0.23x | 1.08x | CN¥-39.74 Million |
| 2019 | -1.53% | -5.65% | 0.25x | 1.10x | CN¥-70.99 Million |
| 2020 | 0.58% | 2.20% | 0.24x | 1.11x | CN¥-58.43 Million |
| 2021 | 11.07% | 21.41% | 0.46x | 1.12x | CN¥7.49 Million |
| 2022 | 7.54% | 14.72% | 0.46x | 1.10x | CN¥-17.83 Million |
| 2023 | 1.04% | 2.79% | 0.34x | 1.09x | CN¥-65.73 Million |
| 2024 | 4.72% | 10.21% | 0.42x | 1.09x | CN¥-39.23 Million |
Industry Comparison
This section compares Qinghai Jinrui Mineral Development Co Ltd's net assets metrics with peer companies in the Other Industrial Metals & Mining industry.
Industry Context
- Industry: Other Industrial Metals & Mining
- Average net assets among peers: $3,918,577,233
- Average return on equity (ROE) among peers: 8.23%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Qinghai Jinrui Mineral Development Co Ltd (600714) | CN¥768.64 Million | 35.22% | 0.10x | $488.14 Million |
| Shenzhen Zhongjin Lingnan Nonfemet Co Ltd (000060) | $11.36 Billion | 7.50% | 0.79x | $2.29 Billion |
| Inner Mongolia Xingye Mining Co Ltd (000426) | $1.61 Billion | 11.63% | 0.95x | $7.99 Billion |
| Shengda Mining Co Ltd (000603) | $3.57 Billion | 10.93% | 0.85x | $2.08 Billion |
| Pangang Group Vanadium Titanium & Resources Co Ltd (000629) | $7.50 Billion | 10.99% | 0.51x | $2.57 Billion |
| China Tungsten and Hightech Materials Co Ltd (000657) | $6.50 Billion | 12.30% | 1.00x | $11.20 Billion |
| Guocheng Mining Co Ltd (000688) | $235.99 Million | 13.55% | 1.14x | $1.53 Billion |
| Huludao Zinc Industry Co Ltd (000751) | $2.76 Billion | 2.28% | 0.95x | $885.40 Million |
| China Nonferrous Metal Industry’s Foreign Engineering and Construction Co Ltd (000758) | $3.10 Billion | 3.54% | 1.69x | $1.23 Billion |
| Tibet Mineral Development Co Ltd (000762) | $545.80 Million | 7.81% | 0.84x | $1.53 Billion |
| Innuovo Technology Co Ltd Class A (000795) | $2.00 Billion | 1.73% | 0.26x | $695.97 Million |