Guangdong Sunwill Precising Plastic Co Ltd (002676) - Net Assets
Based on the latest financial reports, Guangdong Sunwill Precising Plastic Co Ltd (002676) has net assets worth CN¥1.47 Billion CNY (≈ $215.19 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.89 Billion ≈ $569.17 Million USD) and total liabilities (CN¥2.42 Billion ≈ $353.98 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of Guangdong Sunwill Precising Plastic Co L to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.47 Billion |
| % of Total Assets | 37.81% |
| Annual Growth Rate | 15.41% |
| 5-Year Change | 30.0% |
| 10-Year Change | 31.4% |
| Growth Volatility | 46.47 |
Guangdong Sunwill Precising Plastic Co Ltd - Net Assets Trend (2008–2025)
This chart illustrates how Guangdong Sunwill Precising Plastic Co Ltd's net assets have evolved over time, based on quarterly financial data. See 002676 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Guangdong Sunwill Precising Plastic Co Ltd (2008–2025)
The table below shows the annual net assets of Guangdong Sunwill Precising Plastic Co Ltd from 2008 to 2025. For live valuation and market cap data, see Guangdong Sunwill Precising Plastic Co L (002676) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥1.45 Billion ≈ $212.35 Million |
+7.38% |
| 2024-12-31 | CN¥1.35 Billion ≈ $197.75 Million |
+12.84% |
| 2023-12-31 | CN¥1.20 Billion ≈ $175.25 Million |
+3.22% |
| 2022-12-31 | CN¥1.16 Billion ≈ $169.79 Million |
+3.95% |
| 2021-12-31 | CN¥1.12 Billion ≈ $163.35 Million |
+2.35% |
| 2020-12-31 | CN¥1.09 Billion ≈ $159.60 Million |
+2.61% |
| 2019-12-31 | CN¥1.06 Billion ≈ $155.54 Million |
+0.73% |
| 2018-12-31 | CN¥1.06 Billion ≈ $154.41 Million |
+0.68% |
| 2017-12-31 | CN¥1.05 Billion ≈ $153.37 Million |
-5.10% |
| 2016-12-31 | CN¥1.10 Billion ≈ $161.60 Million |
+2.71% |
| 2015-12-31 | CN¥1.08 Billion ≈ $157.34 Million |
-1.12% |
| 2014-12-31 | CN¥1.09 Billion ≈ $159.12 Million |
+3.79% |
| 2013-12-31 | CN¥1.05 Billion ≈ $153.31 Million |
+1.41% |
| 2012-12-31 | CN¥1.03 Billion ≈ $151.18 Million |
+146.95% |
| 2011-12-31 | CN¥418.37 Million ≈ $61.22 Million |
+13.25% |
| 2010-12-31 | CN¥369.42 Million ≈ $54.06 Million |
+17.21% |
| 2009-12-31 | CN¥315.17 Million ≈ $46.12 Million |
+148.33% |
| 2008-12-31 | CN¥126.91 Million ≈ $18.57 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Guangdong Sunwill Precising Plastic Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1334.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥476.02 Million | 35.90% |
| Other Components | CN¥850.03 Million | 64.10% |
| Total Equity | CN¥1.33 Billion | 100.00% |
Guangdong Sunwill Precising Plastic Co Ltd Competitors by Market Cap
The table below lists competitors of Guangdong Sunwill Precising Plastic Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ICRA Limited
NSE:ICRA
|
$543.70 Million |
|
Gallant Precision Machining Co Ltd
TWO:5443
|
$543.76 Million |
|
Fanli Digital Technology Co Ltd
SHG:600228
|
$543.87 Million |
|
SAPPI LTD ADR/1 RC 1
F:SPIA
|
$543.97 Million |
|
MNTN, Inc.
NYSE:MNTN
|
$543.65 Million |
|
MiMedx Group Inc
NASDAQ:MDXG
|
$543.53 Million |
|
Xinjiang Haoyuan Natural Gas Co Ltd
SHE:002700
|
$543.53 Million |
|
Shanghai Golden Union Commercial Management Co Ltd
SHG:603682
|
$543.45 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Guangdong Sunwill Precising Plastic Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,237,878,689 to 1,326,052,711, a change of 88,174,022 (7.1%).
- Net income of 79,722,979 contributed positively to equity growth.
- Dividend payments of 40,946,643 reduced retained earnings.
- Other factors increased equity by 49,397,685.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥79.72 Million | +6.01% |
| Dividends Paid | CN¥40.95 Million | -3.09% |
| Other Changes | CN¥49.40 Million | +3.73% |
| Total Change | CN¥- | 7.12% |
Book Value vs Market Value Analysis
This analysis compares Guangdong Sunwill Precising Plastic Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.80x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 22.20x to 2.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥0.23 | CN¥5.16 | x |
| 2009-12-31 | CN¥0.60 | CN¥5.16 | x |
| 2010-12-31 | CN¥0.66 | CN¥5.16 | x |
| 2011-12-31 | CN¥0.75 | CN¥5.16 | x |
| 2012-12-31 | CN¥1.56 | CN¥5.16 | x |
| 2013-12-31 | CN¥1.43 | CN¥5.16 | x |
| 2014-12-31 | CN¥1.47 | CN¥5.16 | x |
| 2015-12-31 | CN¥1.09 | CN¥5.16 | x |
| 2016-12-31 | CN¥1.51 | CN¥5.16 | x |
| 2017-12-31 | CN¥1.43 | CN¥5.16 | x |
| 2018-12-31 | CN¥1.43 | CN¥5.16 | x |
| 2019-12-31 | CN¥1.45 | CN¥5.16 | x |
| 2020-12-31 | CN¥1.49 | CN¥5.16 | x |
| 2021-12-31 | CN¥1.52 | CN¥5.16 | x |
| 2022-12-31 | CN¥1.59 | CN¥5.16 | x |
| 2023-12-31 | CN¥1.64 | CN¥5.16 | x |
| 2024-12-31 | CN¥1.72 | CN¥5.16 | x |
| 2025-12-31 | CN¥1.84 | CN¥5.16 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Guangdong Sunwill Precising Plastic Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.01%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.75%
- • Asset Turnover: 0.78x
- • Equity Multiplier: 2.81x
- Recent ROE (6.01%) is below the historical average (7.35%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 19.70% | 3.27% | 1.39x | 4.33x | CN¥11.28 Million |
| 2009 | 18.12% | 8.35% | 1.09x | 1.99x | CN¥24.42 Million |
| 2010 | 30.82% | 10.02% | 1.28x | 2.39x | CN¥74.35 Million |
| 2011 | 25.93% | 7.41% | 1.37x | 2.56x | CN¥63.88 Million |
| 2012 | 6.55% | 6.02% | 0.71x | 1.53x | CN¥-34.71 Million |
| 2013 | 4.20% | 3.36% | 0.79x | 1.59x | CN¥-59.74 Million |
| 2014 | 4.52% | 3.25% | 0.85x | 1.64x | CN¥-58.41 Million |
| 2015 | 0.20% | 0.18% | 0.74x | 1.54x | CN¥-103.39 Million |
| 2016 | 2.84% | 2.37% | 0.73x | 1.64x | CN¥-77.73 Million |
| 2017 | -4.66% | -3.09% | 0.75x | 2.01x | CN¥-151.07 Million |
| 2018 | 0.55% | 0.35% | 0.86x | 1.81x | CN¥-97.91 Million |
| 2019 | 0.88% | 0.54% | 0.89x | 1.81x | CN¥-95.32 Million |
| 2020 | 2.56% | 1.59% | 0.88x | 1.84x | CN¥-79.74 Million |
| 2021 | 3.11% | 1.60% | 1.01x | 1.93x | CN¥-75.63 Million |
| 2022 | 3.70% | 2.02% | 0.92x | 2.00x | CN¥-72.07 Million |
| 2023 | 2.98% | 1.55% | 0.89x | 2.16x | CN¥-82.90 Million |
| 2024 | 4.37% | 2.01% | 0.72x | 3.02x | CN¥-69.63 Million |
| 2025 | 6.01% | 2.75% | 0.78x | 2.81x | CN¥-52.88 Million |
Industry Comparison
This section compares Guangdong Sunwill Precising Plastic Co Ltd's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $6,166,812,577
- Average return on equity (ROE) among peers: 6.34%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Guangdong Sunwill Precising Plastic Co Ltd (002676) | CN¥1.47 Billion | 19.70% | 1.64x | $543.65 Million |
| Chongqing Sanxia Paints Co Ltd (000565) | $1.30 Billion | 0.62% | 0.29x | $390.84 Million |
| Hengyi Petrochemical Co Ltd (000703) | $32.94 Billion | 10.26% | 2.20x | $6.57 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $552.98 Million | 12.21% | 1.11x | $737.44 Million |
| Luxi Chemical Group Co Ltd (000830) | $5.61 Billion | 5.45% | 2.19x | $3.51 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $1.07 Billion | 6.09% | 3.18x | $9.61 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $1.39 Billion | 0.45% | 0.38x | $1.50 Billion |
| Cofco Biochemical Anhui Co Ltd (000930) | $1.51 Billion | 7.32% | 1.02x | $1.27 Billion |
| Shandong Link Science and Technology Co Ltd (001207) | $1.32 Billion | 12.34% | 0.44x | $751.43 Million |
| Zhejiang Transfar Co Ltd (002010) | $13.62 Billion | 6.01% | 1.21x | $1.98 Billion |
| Poly Union Chemical Holding Group Co Ltd (002037) | $2.36 Billion | 2.62% | 2.10x | $468.74 Million |
About Guangdong Sunwill Precising Plastic Co Ltd
Guangdong Sunwill Precising Plastic Co.,Ltd researches and develops air conditioner blades and molding compound integrated solutions in China. The company offers air conditioning blades, including axial flow and centrifugal blades, cross-flow fans, and mixed flow leaves; precision molds comprising automobile blades and rearview mirrors, car skylights, automobile interior and exterior decorations,… Read more