Xinjiang Baihuacun Co Ltd (600721) - Net Assets
Based on the latest financial reports, Xinjiang Baihuacun Co Ltd (600721) has net assets worth CN¥808.48 Million CNY (≈ $118.31 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.09 Billion ≈ $159.97 Million USD) and total liabilities (CN¥284.73 Million ≈ $41.66 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Xinjiang Baihuacun Co Ltd (600721) tangible equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥808.48 Million |
| % of Total Assets | 73.95% |
| Annual Growth Rate | 11.32% |
| 5-Year Change | 17.03% |
| 10-Year Change | -65.06% |
| Growth Volatility | 315.2 |
Xinjiang Baihuacun Co Ltd - Net Assets Trend (1994–2025)
This chart illustrates how Xinjiang Baihuacun Co Ltd's net assets have evolved over time, based on quarterly financial data. See 600721 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Xinjiang Baihuacun Co Ltd (1994–2025)
The table below shows the annual net assets of Xinjiang Baihuacun Co Ltd from 1994 to 2025. For live valuation and market cap data, see 600721 market cap overview.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥803.14 Million ≈ $117.52 Million |
+5.87% |
| 2024-12-31 | CN¥758.58 Million ≈ $111.00 Million |
+7.35% |
| 2023-12-31 | CN¥706.62 Million ≈ $103.40 Million |
+5.94% |
| 2022-12-31 | CN¥667.02 Million ≈ $97.61 Million |
-2.80% |
| 2021-12-31 | CN¥686.25 Million ≈ $100.42 Million |
+9.95% |
| 2020-12-31 | CN¥624.16 Million ≈ $91.33 Million |
-34.62% |
| 2019-12-31 | CN¥954.70 Million ≈ $139.70 Million |
+3.82% |
| 2018-12-31 | CN¥919.58 Million ≈ $134.56 Million |
-46.94% |
| 2017-12-31 | CN¥1.73 Billion ≈ $253.60 Million |
-24.60% |
| 2016-12-31 | CN¥2.30 Billion ≈ $336.33 Million |
+405.03% |
| 2015-12-31 | CN¥455.10 Million ≈ $66.60 Million |
-54.37% |
| 2014-12-31 | CN¥997.28 Million ≈ $145.93 Million |
-26.24% |
| 2013-12-31 | CN¥1.35 Billion ≈ $197.86 Million |
+22.44% |
| 2012-12-31 | CN¥1.10 Billion ≈ $161.59 Million |
+0.59% |
| 2011-12-31 | CN¥1.10 Billion ≈ $160.64 Million |
+4.65% |
| 2010-12-31 | CN¥1.05 Billion ≈ $153.51 Million |
+190.10% |
| 2009-12-31 | CN¥361.61 Million ≈ $52.92 Million |
+5.03% |
| 2008-12-31 | CN¥344.28 Million ≈ $50.38 Million |
+2.04% |
| 2007-12-31 | CN¥337.41 Million ≈ $49.37 Million |
+1632.46% |
| 2006-12-31 | CN¥19.48 Million ≈ $2.85 Million |
+652.72% |
| 2005-12-31 | CN¥2.59 Million ≈ $378.62K |
-98.82% |
| 2004-12-31 | CN¥218.65 Million ≈ $32.00 Million |
-4.90% |
| 2003-12-31 | CN¥229.91 Million ≈ $33.64 Million |
+28.61% |
| 2002-12-31 | CN¥178.77 Million ≈ $26.16 Million |
+45.72% |
| 2001-12-31 | CN¥122.68 Million ≈ $17.95 Million |
-5.93% |
| 2000-12-31 | CN¥130.41 Million ≈ $19.08 Million |
-41.13% |
| 1999-12-31 | CN¥221.52 Million ≈ $32.41 Million |
-18.93% |
| 1998-12-31 | CN¥273.24 Million ≈ $39.98 Million |
+34.19% |
| 1997-12-31 | CN¥203.63 Million ≈ $29.80 Million |
+4.31% |
| 1996-12-31 | CN¥195.21 Million ≈ $28.57 Million |
+220.96% |
| 1995-12-31 | CN¥60.82 Million ≈ $8.90 Million |
+110.42% |
| 1994-12-31 | CN¥28.91 Million ≈ $4.23 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xinjiang Baihuacun Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4422262700.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥44.22 Million | 5.52% |
| Other Components | CN¥757.62 Million | 94.48% |
| Total Equity | CN¥801.84 Million | 100.00% |
Xinjiang Baihuacun Co Ltd Competitors by Market Cap
The table below lists competitors of Xinjiang Baihuacun Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Galan Lithium Ltd
AU:GLN
|
$400.13 Million |
|
Marshall Boya ve Vernik Sanayi AS
IS:MRSHL
|
$400.14 Million |
|
Yung Chi Paint & Varnish Mfg Co Ltd
TW:1726
|
$400.14 Million |
|
Desktop - Sigmanet Comunicação Multimídia S.A.
SA:DESK3
|
$400.17 Million |
|
Ashoka Buildcon Limited
NSE:ASHOKA
|
$399.98 Million |
|
Youngtek Electronics
TWO:6261
|
$399.98 Million |
|
Xinjiang Torch Gas Co Ltd
SHG:603080
|
$399.83 Million |
|
K-Bro Linen Inc.
TO:KBL
|
$399.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xinjiang Baihuacun Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 758,581,718 to 801,838,028, a change of 43,256,310 (5.7%).
- Net income of 40,687,937 contributed positively to equity growth.
- Other comprehensive income decreased equity by 74,257,430.
- Other factors increased equity by 76,825,803.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥40.69 Million | +5.07% |
| Other Comprehensive Income | CN¥-74.26 Million | -9.26% |
| Other Changes | CN¥76.83 Million | +9.58% |
| Total Change | CN¥- | 5.70% |
Book Value vs Market Value Analysis
This analysis compares Xinjiang Baihuacun Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.41x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 31.59x to 3.41x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥0.23 | CN¥7.11 | x |
| 1995-12-31 | CN¥0.53 | CN¥7.11 | x |
| 1996-12-31 | CN¥1.91 | CN¥7.11 | x |
| 1997-12-31 | CN¥2.07 | CN¥7.11 | x |
| 1998-12-31 | CN¥2.77 | CN¥7.11 | x |
| 1999-12-31 | CN¥2.26 | CN¥7.11 | x |
| 2000-12-31 | CN¥1.34 | CN¥7.11 | x |
| 2001-12-31 | CN¥1.26 | CN¥7.11 | x |
| 2002-12-31 | CN¥1.30 | CN¥7.11 | x |
| 2003-12-31 | CN¥1.49 | CN¥7.11 | x |
| 2004-12-31 | CN¥1.52 | CN¥7.11 | x |
| 2005-12-31 | CN¥0.05 | CN¥7.11 | x |
| 2006-12-31 | CN¥0.16 | CN¥7.11 | x |
| 2007-12-31 | CN¥2.63 | CN¥7.11 | x |
| 2008-12-31 | CN¥1.80 | CN¥7.11 | x |
| 2009-12-31 | CN¥1.92 | CN¥7.11 | x |
| 2010-12-31 | CN¥5.27 | CN¥7.11 | x |
| 2011-12-31 | CN¥3.44 | CN¥7.11 | x |
| 2012-12-31 | CN¥3.50 | CN¥7.11 | x |
| 2013-12-31 | CN¥3.64 | CN¥7.11 | x |
| 2014-12-31 | CN¥2.97 | CN¥7.11 | x |
| 2015-12-31 | CN¥1.33 | CN¥7.11 | x |
| 2016-12-31 | CN¥8.11 | CN¥7.11 | x |
| 2017-12-31 | CN¥4.30 | CN¥7.11 | x |
| 2018-12-31 | CN¥2.28 | CN¥7.11 | x |
| 2019-12-31 | CN¥2.39 | CN¥7.11 | x |
| 2020-12-31 | CN¥1.59 | CN¥7.11 | x |
| 2021-12-31 | CN¥1.82 | CN¥7.11 | x |
| 2022-12-31 | CN¥1.77 | CN¥7.11 | x |
| 2023-12-31 | CN¥1.86 | CN¥7.11 | x |
| 2024-12-31 | CN¥1.98 | CN¥7.11 | x |
| 2025-12-31 | CN¥2.09 | CN¥7.11 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xinjiang Baihuacun Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.07%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.50%
- • Asset Turnover: 0.35x
- • Equity Multiplier: 1.37x
- Recent ROE (5.07%) is above the historical average (-89.49%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 32.79% | 8.05% | 0.84x | 4.84x | CN¥4.86 Million |
| 1995 | 25.31% | 9.08% | 0.77x | 3.61x | CN¥7.65 Million |
| 1996 | 10.09% | 8.48% | 0.46x | 2.57x | CN¥160.52K |
| 1997 | 7.64% | 10.28% | 0.37x | 2.02x | CN¥-4.63 Million |
| 1998 | -7.60% | -17.40% | 0.24x | 1.82x | CN¥-46.28 Million |
| 1999 | -18.61% | -37.21% | 0.25x | 2.00x | CN¥-61.24 Million |
| 2000 | -68.72% | -94.14% | 0.27x | 2.73x | CN¥-99.88 Million |
| 2001 | 3.94% | 12.04% | 0.12x | 2.62x | CN¥-7.25 Million |
| 2002 | 2.80% | 1.52% | 0.38x | 4.77x | CN¥-8.86 Million |
| 2003 | 11.58% | 4.82% | 0.45x | 5.32x | CN¥2.24 Million |
| 2004 | -6.18% | -7.47% | 0.20x | 4.06x | CN¥-23.34 Million |
| 2005 | -2604.88% | -262.30% | 0.16x | 62.46x | CN¥-121.58 Million |
| 2006 | 7.75% | 2.43% | 0.20x | 15.69x | CN¥-371.70K |
| 2007 | 2.26% | 14.99% | 0.05x | 2.98x | CN¥-19.27 Million |
| 2008 | 2.62% | 17.15% | 0.05x | 3.18x | CN¥-18.87 Million |
| 2009 | 6.26% | 26.80% | 0.07x | 3.51x | CN¥-10.21 Million |
| 2010 | 4.78% | 5.89% | 0.17x | 4.75x | CN¥-44.74 Million |
| 2011 | 8.18% | 6.24% | 0.27x | 4.77x | CN¥-16.83 Million |
| 2012 | 2.17% | 1.83% | 0.25x | 4.69x | CN¥-73.69 Million |
| 2013 | 0.21% | 0.17% | 0.28x | 4.55x | CN¥-95.51 Million |
| 2014 | -31.61% | -21.07% | 0.27x | 5.64x | CN¥-307.54 Million |
| 2015 | -121.78% | -50.20% | 0.20x | 12.19x | CN¥-439.32 Million |
| 2016 | 6.09% | 18.69% | 0.27x | 1.22x | CN¥-89.43 Million |
| 2017 | -32.77% | -134.47% | 0.21x | 1.18x | CN¥-736.27 Million |
| 2018 | -73.91% | -161.09% | 0.34x | 1.37x | CN¥-766.66 Million |
| 2019 | 3.60% | 13.12% | 0.20x | 1.35x | CN¥-61.08 Million |
| 2020 | -51.64% | -378.28% | 0.09x | 1.57x | CN¥-381.69 Million |
| 2021 | 8.78% | 21.26% | 0.29x | 1.44x | CN¥-8.30 Million |
| 2022 | -5.21% | -9.94% | 0.35x | 1.50x | CN¥-101.47 Million |
| 2023 | 1.84% | 3.51% | 0.35x | 1.50x | CN¥-57.69 Million |
| 2024 | 5.47% | 10.75% | 0.35x | 1.47x | CN¥-34.38 Million |
| 2025 | 5.07% | 10.50% | 0.35x | 1.37x | CN¥-39.50 Million |
Industry Comparison
This section compares Xinjiang Baihuacun Co Ltd's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $1,347,456,666
- Average return on equity (ROE) among peers: 6.88%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xinjiang Baihuacun Co Ltd (600721) | CN¥808.48 Million | 32.79% | 0.35x | $400.09 Million |
| XiAn Catering Co Ltd (000721) | $465.70 Million | 3.41% | 0.59x | $491.29 Million |
| China Quanjude Group Co Ltd (002186) | $825.72 Million | 12.15% | 0.53x | $394.78 Million |
| Cloud Live Technology Group Co Ltd (002306) | $-31.70 Million | 0.00% | 0.00x | $259.64 Million |
| Guangzhou Restaurants Group Co (603043) | $4.13 Billion | 11.96% | 0.57x | $1.10 Billion |
About Xinjiang Baihuacun Co Ltd
Xinjiang Bai Hua Cun Pharma Tech Co.,Ltd engages in pharmaceutical research and development, clinical trials, biomedicine, commercial properties, and other businesses. It also offers comprehensive contract research organization (CRO) solutions, including one-stop, full-process services for drug R&D, such as Phase I to IV clinical trials, bioequivalence and pharmacokinetics testing, medical scienc… Read more