Hua Yuan Property Co Ltd

SHG:600743 China Real Estate - Development
Market Cap
$626.71 Million
CN¥4.60 Billion CNY
Market Cap Rank
#13836 Global
#3584 in China
Share Price
CN¥1.96
Change (1 day)
+1.03%
52-Week Range
CN¥1.59 - CN¥2.36
All Time High
CN¥6.48
Categories
Companies in China Real Estate - Development
About

Beijing Huayuan Xinhang Holding Co., Ltd. engages in the development, sale, management, and leasing of real estate properties in China. It also develops residential buildings, office, commercial, and hotel properties. The company was formerly known as Huayuan Property Co.,Ltd. and changed its name to Beijing Huayuan Xinhang Holding Co., Ltd. in May 2025. Beijing Huayuan Xinhang Holding Co., Ltd. … Read more

Hua Yuan Property Co Ltd (600743) - Net Assets

Latest net assets as of September 2025: CN¥632.88 Million CNY

Based on the latest financial reports, Hua Yuan Property Co Ltd (600743) has net assets worth CN¥632.88 Million CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.74 Billion) and total liabilities (CN¥1.11 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥632.88 Million
% of Total Assets 36.35%
Annual Growth Rate 7.06%
5-Year Change -92.99%
10-Year Change -85.78%
Growth Volatility 4542.53

Hua Yuan Property Co Ltd - Net Assets Trend (1995–2024)

This chart illustrates how Hua Yuan Property Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Hua Yuan Property Co Ltd (1995–2024)

The table below shows the annual net assets of Hua Yuan Property Co Ltd from 1995 to 2024.

Year Net Assets Change
2024-12-31 CN¥669.39 Million -80.87%
2023-12-31 CN¥3.50 Billion -44.31%
2022-12-31 CN¥6.28 Billion -39.75%
2021-12-31 CN¥10.43 Billion +9.20%
2020-12-31 CN¥9.55 Billion +3.28%
2019-12-31 CN¥9.25 Billion +7.88%
2018-12-31 CN¥8.57 Billion +10.72%
2017-12-31 CN¥7.74 Billion +9.38%
2016-12-31 CN¥7.08 Billion +50.35%
2015-12-31 CN¥4.71 Billion +10.02%
2014-12-31 CN¥4.28 Billion +16.63%
2013-12-31 CN¥3.67 Billion +19.30%
2012-12-31 CN¥3.08 Billion +17.89%
2011-12-31 CN¥2.61 Billion +20.32%
2010-12-31 CN¥2.17 Billion +17.93%
2009-12-31 CN¥1.84 Billion +10.80%
2008-12-31 CN¥1.66 Billion +24479.93%
2007-12-31 CN¥6.75 Million +65.88%
2006-12-31 CN¥4.07 Million -15.87%
2005-12-31 CN¥4.84 Million -41.72%
2004-12-31 CN¥8.30 Million -4.46%
2003-12-31 CN¥8.69 Million +302.67%
2002-12-31 CN¥-4.29 Million -104.19%
2001-12-31 CN¥102.40 Million -31.34%
2000-12-31 CN¥149.13 Million -67.36%
1999-12-31 CN¥456.95 Million -18.58%
1998-12-31 CN¥561.22 Million +73.60%
1997-12-31 CN¥323.28 Million +25.81%
1996-12-31 CN¥256.95 Million +177.60%
1995-12-31 CN¥92.56 Million --

Equity Component Analysis

This analysis shows how different components contribute to Hua Yuan Property Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 105583.8% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock CN¥2.35 Billion 350.49%
Other Comprehensive Income CN¥474.49 Million 70.88%
Other Components CN¥2.75 Billion 410.67%
Total Equity CN¥669.39 Million 100.00%

Hua Yuan Property Co Ltd Competitors by Market Cap

The table below lists competitors of Hua Yuan Property Co Ltd ranked by their market capitalization.

Company Market Cap
BANKWELL FINANCIAL DL-01
F:33W
 		$249.68 Million
Jiangsu Hongdou Industrial Co Ltd
SHG:600400
 		$249.75 Million
X Financial Class A
NYSE:XYF
 		$249.80 Million
Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien
PINK:BORUF
 		$249.84 Million
Zhengzhou Tiamaes Technology Co Ltd
SHE:300807
 		$249.56 Million
OCUMENSION THER.DL-00001
F:5DG
 		$249.54 Million
Wajax Corporation
PINK:WJXFF
 		$249.54 Million
Eve Holding Inc
NYSE:EVEX
 		$249.54 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Hua Yuan Property Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 2,924,997,108 to 669,385,653, a change of -2,255,611,455 (-77.1%).
  • Net loss of 1,406,845,061 reduced equity.
  • Dividend payments of 860,085,567 reduced retained earnings.
  • Share repurchases of 776,410,000 reduced equity.
  • Other factors increased equity by 787,729,173.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥-1.41 Billion -210.17%
Dividends Paid CN¥860.09 Million -128.49%
Share Repurchases CN¥776.41 Million -115.99%
Other Changes CN¥787.73 Million +117.68%
Total Change CN¥- -77.11%

Book Value vs Market Value Analysis

This analysis compares Hua Yuan Property Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 6.03x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 16.44x to 6.03x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1995-12-31 CN¥0.12 CN¥1.96 x
1996-12-31 CN¥0.33 CN¥1.96 x
1997-12-31 CN¥0.42 CN¥1.96 x
1998-12-31 CN¥0.72 CN¥1.96 x
1999-12-31 CN¥0.59 CN¥1.96 x
2000-12-31 CN¥0.19 CN¥1.96 x
2001-12-31 CN¥0.13 CN¥1.96 x
2002-12-31 CN¥-0.01 CN¥1.96 x
2003-12-31 CN¥0.01 CN¥1.96 x
2004-12-31 CN¥0.01 CN¥1.96 x
2005-12-31 CN¥0.01 CN¥1.96 x
2006-12-31 CN¥0.01 CN¥1.96 x
2007-12-31 CN¥0.01 CN¥1.96 x
2008-12-31 CN¥1.04 CN¥1.96 x
2009-12-31 CN¥1.10 CN¥1.96 x
2010-12-31 CN¥1.37 CN¥1.96 x
2011-12-31 CN¥1.57 CN¥1.96 x
2012-12-31 CN¥1.67 CN¥1.96 x
2013-12-31 CN¥1.75 CN¥1.96 x
2014-12-31 CN¥1.96 CN¥1.96 x
2015-12-31 CN¥2.40 CN¥1.96 x
2016-12-31 CN¥2.90 CN¥1.96 x
2017-12-31 CN¥3.13 CN¥1.96 x
2018-12-31 CN¥3.34 CN¥1.96 x
2019-12-31 CN¥3.53 CN¥1.96 x
2020-12-31 CN¥3.80 CN¥1.96 x
2021-12-31 CN¥4.24 CN¥1.96 x
2022-12-31 CN¥2.81 CN¥1.96 x
2023-12-31 CN¥1.48 CN¥1.96 x
2024-12-31 CN¥0.32 CN¥1.96 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Hua Yuan Property Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): -210.17%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: -30.39%
  • • Asset Turnover: 2.20x
  • • Equity Multiplier: 3.14x
  • Recent ROE (-210.17%) is below the historical average (-10.80%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1995 28.84% 15.21% 1.06x 1.79x CN¥17.44 Million
1996 16.04% 21.71% 0.58x 1.27x CN¥15.52 Million
1997 20.52% 21.81% 0.67x 1.40x CN¥34.00 Million
1998 12.23% 9.55% 1.11x 1.15x CN¥12.50 Million
1999 -14.42% -45.48% 0.27x 1.17x CN¥-111.60 Million
2000 -205.20% -103.53% 1.03x 1.92x CN¥-320.93 Million
2001 -23.58% -8.40% 1.14x 2.47x CN¥-34.39 Million
2002 0.00% 0.18% 1.19x 0.00x CN¥929.31K
2003 18.84% 0.61% 1.23x 24.94x CN¥790.64K
2004 16.51% 0.50% 1.28x 25.91x CN¥558.40K
2005 38.35% 1.35% 0.68x 41.76x CN¥1.46 Million
2006 -112.30% -2.79% 0.84x 47.92x CN¥-5.33 Million
2007 28.02% 0.93% 0.99x 30.44x CN¥1.21 Million
2008 26.12% 17.91% 0.46x 3.16x CN¥249.32 Million
2009 19.94% 29.69% 0.17x 3.98x CN¥171.65 Million
2010 19.47% 22.55% 0.18x 4.69x CN¥195.04 Million
2011 19.20% 17.84% 0.28x 3.88x CN¥223.63 Million
2012 19.03% 17.58% 0.24x 4.60x CN¥256.85 Million
2013 19.18% 13.87% 0.27x 5.08x CN¥313.93 Million
2014 17.12% 9.79% 0.33x 5.29x CN¥275.13 Million
2015 16.69% 9.81% 0.35x 4.92x CN¥292.77 Million
2016 11.04% 9.74% 0.27x 4.18x CN¥69.86 Million
2017 11.19% 8.27% 0.29x 4.69x CN¥86.80 Million
2018 9.57% 10.98% 0.14x 6.34x CN¥-33.73 Million
2019 9.13% 10.20% 0.13x 7.05x CN¥-71.77 Million
2020 3.14% 3.62% 0.13x 6.91x CN¥-611.53 Million
2021 -9.59% -6.96% 0.24x 5.66x CN¥-1.95 Billion
2022 -76.48% -46.21% 0.25x 6.74x CN¥-5.71 Billion
2023 -52.54% -9.60% 0.52x 10.45x CN¥-1.83 Billion
2024 -210.17% -30.39% 2.20x 3.14x CN¥-1.47 Billion

Industry Comparison

This section compares Hua Yuan Property Co Ltd's net assets metrics with peer companies in the Real Estate - Development industry.

Industry Context

  • Industry: Real Estate - Development
  • Average net assets among peers: $9,981,031,371
  • Average return on equity (ROE) among peers: 6.00%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Hua Yuan Property Co Ltd (600743) CN¥632.88 Million 28.84% 1.75x $249.61 Million
China Vanke Co Ltd Class A (000002) $2.15 Billion 10.68% 1.09x $5.28 Billion
Shenzhen Zhenye Group Co Ltd (000006) $2.89 Billion 15.02% 1.88x $1.04 Billion
Shahe Industry Co Ltd (000014) $605.85 Million 8.96% 1.98x $312.36 Million
Grandjoy Holdings Group Co Ltd (000031) $52.09 Billion 0.21% 3.08x $571.80 Million
China Union Holdings Ltd (000036) $2.68 Billion 2.58% 1.41x $356.29 Million
Shenzhen Centralcon Investment Holding Co Ltd (000042) $1.74 Billion 0.39% 2.19x $315.70 Million
Shenzhen Wongtee International Enterprise Co Ltd (000056) $5.55 Billion 0.90% 1.24x $213.53 Million
Financial Street Holdings Co Ltd (000402) $31.13 Billion 9.01% 2.62x $785.44 Million
Chongqing Yukaifa Co Ltd (000514) $147.43 Million 10.06% 0.84x $208.71 Million
Rongan Property Co Ltd (000517) $819.92 Million 2.19% 0.80x $214.19 Million