Hua Yuan Property Co Ltd (600743) - Net Assets
Based on the latest financial reports, Hua Yuan Property Co Ltd (600743) has net assets worth CN¥632.88 Million CNY (≈ $92.61 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.74 Billion ≈ $254.76 Million USD) and total liabilities (CN¥1.11 Billion ≈ $162.15 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Hua Yuan Property Co Ltd (600743) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥632.88 Million |
| % of Total Assets | 36.35% |
| Annual Growth Rate | 7.06% |
| 5-Year Change | -92.99% |
| 10-Year Change | -85.78% |
| Growth Volatility | 4542.53 |
Hua Yuan Property Co Ltd - Net Assets Trend (1995–2024)
This chart illustrates how Hua Yuan Property Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Hua Yuan Property Co Ltd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Hua Yuan Property Co Ltd (1995–2024)
The table below shows the annual net assets of Hua Yuan Property Co Ltd from 1995 to 2024. For live valuation and market cap data, see 600743 market cap.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥669.39 Million ≈ $97.95 Million |
-80.87% |
| 2023-12-31 | CN¥3.50 Billion ≈ $512.08 Million |
-44.31% |
| 2022-12-31 | CN¥6.28 Billion ≈ $919.50 Million |
-39.75% |
| 2021-12-31 | CN¥10.43 Billion ≈ $1.53 Billion |
+9.20% |
| 2020-12-31 | CN¥9.55 Billion ≈ $1.40 Billion |
+3.28% |
| 2019-12-31 | CN¥9.25 Billion ≈ $1.35 Billion |
+7.88% |
| 2018-12-31 | CN¥8.57 Billion ≈ $1.25 Billion |
+10.72% |
| 2017-12-31 | CN¥7.74 Billion ≈ $1.13 Billion |
+9.38% |
| 2016-12-31 | CN¥7.08 Billion ≈ $1.04 Billion |
+50.35% |
| 2015-12-31 | CN¥4.71 Billion ≈ $688.86 Million |
+10.02% |
| 2014-12-31 | CN¥4.28 Billion ≈ $626.13 Million |
+16.63% |
| 2013-12-31 | CN¥3.67 Billion ≈ $536.84 Million |
+19.30% |
| 2012-12-31 | CN¥3.08 Billion ≈ $449.99 Million |
+17.89% |
| 2011-12-31 | CN¥2.61 Billion ≈ $381.71 Million |
+20.32% |
| 2010-12-31 | CN¥2.17 Billion ≈ $317.25 Million |
+17.93% |
| 2009-12-31 | CN¥1.84 Billion ≈ $269.01 Million |
+10.80% |
| 2008-12-31 | CN¥1.66 Billion ≈ $242.78 Million |
+24479.93% |
| 2007-12-31 | CN¥6.75 Million ≈ $987.70K |
+65.88% |
| 2006-12-31 | CN¥4.07 Million ≈ $595.44K |
-15.87% |
| 2005-12-31 | CN¥4.84 Million ≈ $707.79K |
-41.72% |
| 2004-12-31 | CN¥8.30 Million ≈ $1.21 Million |
-4.46% |
| 2003-12-31 | CN¥8.69 Million ≈ $1.27 Million |
+302.67% |
| 2002-12-31 | CN¥-4.29 Million ≈ $-627.20K |
-104.19% |
| 2001-12-31 | CN¥102.40 Million ≈ $14.98 Million |
-31.34% |
| 2000-12-31 | CN¥149.13 Million ≈ $21.82 Million |
-67.36% |
| 1999-12-31 | CN¥456.95 Million ≈ $66.87 Million |
-18.58% |
| 1998-12-31 | CN¥561.22 Million ≈ $82.12 Million |
+73.60% |
| 1997-12-31 | CN¥323.28 Million ≈ $47.31 Million |
+25.81% |
| 1996-12-31 | CN¥256.95 Million ≈ $37.60 Million |
+177.60% |
| 1995-12-31 | CN¥92.56 Million ≈ $13.54 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Hua Yuan Property Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 105583.8% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥2.35 Billion | 350.49% |
| Other Comprehensive Income | CN¥474.49 Million | 70.88% |
| Other Components | CN¥2.75 Billion | 410.67% |
| Total Equity | CN¥669.39 Million | 100.00% |
Hua Yuan Property Co Ltd Competitors by Market Cap
The table below lists competitors of Hua Yuan Property Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Zhejiang Chunhui Intelligent Control Co. Ltd.
SHE:300943
|
$848.23 Million |
|
Jiangsu Rainbow Heavy Industries Co Ltd
SHE:002483
|
$848.36 Million |
|
Power Mech Projects Limited
NSE:POWERMECH
|
$848.57 Million |
|
Ningbo Tech-Bank Co Ltd
SHE:002124
|
$848.61 Million |
|
Wangli Security & Surveillance Product Co. Ltd
SHG:605268
|
$847.70 Million |
|
Chongqing Gangjiu Co Ltd
SHG:600279
|
$847.54 Million |
|
JOST Werke AG
XETRA:JST
|
$847.36 Million |
|
Cargojet Inc
TO:CJT
|
$847.17 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hua Yuan Property Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,924,997,108 to 669,385,653, a change of -2,255,611,455 (-77.1%).
- Net loss of 1,406,845,061 reduced equity.
- Dividend payments of 860,085,567 reduced retained earnings.
- Share repurchases of 776,410,000 reduced equity.
- Other factors increased equity by 787,729,173.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-1.41 Billion | -210.17% |
| Dividends Paid | CN¥860.09 Million | -128.49% |
| Share Repurchases | CN¥776.41 Million | -115.99% |
| Other Changes | CN¥787.73 Million | +117.68% |
| Total Change | CN¥- | -77.11% |
Book Value vs Market Value Analysis
This analysis compares Hua Yuan Property Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.60x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 20.71x to 7.60x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1995-12-31 | CN¥0.12 | CN¥2.47 | x |
| 1996-12-31 | CN¥0.33 | CN¥2.47 | x |
| 1997-12-31 | CN¥0.42 | CN¥2.47 | x |
| 1998-12-31 | CN¥0.72 | CN¥2.47 | x |
| 1999-12-31 | CN¥0.59 | CN¥2.47 | x |
| 2000-12-31 | CN¥0.19 | CN¥2.47 | x |
| 2001-12-31 | CN¥0.13 | CN¥2.47 | x |
| 2002-12-31 | CN¥-0.01 | CN¥2.47 | x |
| 2003-12-31 | CN¥0.01 | CN¥2.47 | x |
| 2004-12-31 | CN¥0.01 | CN¥2.47 | x |
| 2005-12-31 | CN¥0.01 | CN¥2.47 | x |
| 2006-12-31 | CN¥0.01 | CN¥2.47 | x |
| 2007-12-31 | CN¥0.01 | CN¥2.47 | x |
| 2008-12-31 | CN¥1.04 | CN¥2.47 | x |
| 2009-12-31 | CN¥1.10 | CN¥2.47 | x |
| 2010-12-31 | CN¥1.37 | CN¥2.47 | x |
| 2011-12-31 | CN¥1.57 | CN¥2.47 | x |
| 2012-12-31 | CN¥1.67 | CN¥2.47 | x |
| 2013-12-31 | CN¥1.75 | CN¥2.47 | x |
| 2014-12-31 | CN¥1.96 | CN¥2.47 | x |
| 2015-12-31 | CN¥2.40 | CN¥2.47 | x |
| 2016-12-31 | CN¥2.90 | CN¥2.47 | x |
| 2017-12-31 | CN¥3.13 | CN¥2.47 | x |
| 2018-12-31 | CN¥3.34 | CN¥2.47 | x |
| 2019-12-31 | CN¥3.53 | CN¥2.47 | x |
| 2020-12-31 | CN¥3.80 | CN¥2.47 | x |
| 2021-12-31 | CN¥4.24 | CN¥2.47 | x |
| 2022-12-31 | CN¥2.81 | CN¥2.47 | x |
| 2023-12-31 | CN¥1.48 | CN¥2.47 | x |
| 2024-12-31 | CN¥0.32 | CN¥2.47 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hua Yuan Property Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -210.17%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -30.39%
- • Asset Turnover: 2.20x
- • Equity Multiplier: 3.14x
- Recent ROE (-210.17%) is below the historical average (-10.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1995 | 28.84% | 15.21% | 1.06x | 1.79x | CN¥17.44 Million |
| 1996 | 16.04% | 21.71% | 0.58x | 1.27x | CN¥15.52 Million |
| 1997 | 20.52% | 21.81% | 0.67x | 1.40x | CN¥34.00 Million |
| 1998 | 12.23% | 9.55% | 1.11x | 1.15x | CN¥12.50 Million |
| 1999 | -14.42% | -45.48% | 0.27x | 1.17x | CN¥-111.60 Million |
| 2000 | -205.20% | -103.53% | 1.03x | 1.92x | CN¥-320.93 Million |
| 2001 | -23.58% | -8.40% | 1.14x | 2.47x | CN¥-34.39 Million |
| 2002 | 0.00% | 0.18% | 1.19x | 0.00x | CN¥929.31K |
| 2003 | 18.84% | 0.61% | 1.23x | 24.94x | CN¥790.64K |
| 2004 | 16.51% | 0.50% | 1.28x | 25.91x | CN¥558.40K |
| 2005 | 38.35% | 1.35% | 0.68x | 41.76x | CN¥1.46 Million |
| 2006 | -112.30% | -2.79% | 0.84x | 47.92x | CN¥-5.33 Million |
| 2007 | 28.02% | 0.93% | 0.99x | 30.44x | CN¥1.21 Million |
| 2008 | 26.12% | 17.91% | 0.46x | 3.16x | CN¥249.32 Million |
| 2009 | 19.94% | 29.69% | 0.17x | 3.98x | CN¥171.65 Million |
| 2010 | 19.47% | 22.55% | 0.18x | 4.69x | CN¥195.04 Million |
| 2011 | 19.20% | 17.84% | 0.28x | 3.88x | CN¥223.63 Million |
| 2012 | 19.03% | 17.58% | 0.24x | 4.60x | CN¥256.85 Million |
| 2013 | 19.18% | 13.87% | 0.27x | 5.08x | CN¥313.93 Million |
| 2014 | 17.12% | 9.79% | 0.33x | 5.29x | CN¥275.13 Million |
| 2015 | 16.69% | 9.81% | 0.35x | 4.92x | CN¥292.77 Million |
| 2016 | 11.04% | 9.74% | 0.27x | 4.18x | CN¥69.86 Million |
| 2017 | 11.19% | 8.27% | 0.29x | 4.69x | CN¥86.80 Million |
| 2018 | 9.57% | 10.98% | 0.14x | 6.34x | CN¥-33.73 Million |
| 2019 | 9.13% | 10.20% | 0.13x | 7.05x | CN¥-71.77 Million |
| 2020 | 3.14% | 3.62% | 0.13x | 6.91x | CN¥-611.53 Million |
| 2021 | -9.59% | -6.96% | 0.24x | 5.66x | CN¥-1.95 Billion |
| 2022 | -76.48% | -46.21% | 0.25x | 6.74x | CN¥-5.71 Billion |
| 2023 | -52.54% | -9.60% | 0.52x | 10.45x | CN¥-1.83 Billion |
| 2024 | -210.17% | -30.39% | 2.20x | 3.14x | CN¥-1.47 Billion |
Industry Comparison
This section compares Hua Yuan Property Co Ltd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $1,681,055,904
- Average return on equity (ROE) among peers: 10.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hua Yuan Property Co Ltd (600743) | CN¥632.88 Million | 28.84% | 1.75x | $847.97 Million |
| China Vanke Co Ltd Class A (000002) | $2.15 Billion | 10.68% | 1.09x | $5.56 Billion |
| Shenzhen Zhenye Group Co Ltd (000006) | $347.86 Million | 16.58% | 0.44x | $1.92 Billion |
| Shenzhen Properties & Resources Development Group Ltd (000011) | $566.75 Million | -4.83% | 2.33x | $623.95 Million |
| Shahe Industry Co Ltd (000014) | $1.68 Billion | 0.98% | 0.31x | $467.53 Million |
| Grandjoy Holdings Group Co Ltd (000031) | $7.12 Billion | 5.93% | 3.58x | $1.92 Billion |
| China Union Holdings Ltd (000036) | $2.30 Billion | 3.02% | 0.68x | $1.15 Billion |
| Shenzhen Centralcon Investment Holding Co Ltd (000042) | $167.35 Million | 57.44% | 2.45x | $936.86 Million |
| Shenzhen Wongtee International Enterprise Co Ltd (000056) | $214.45 Million | 3.27% | 2.40x | $239.16 Million |
| Financial Street Holdings Co Ltd (000402) | $167.24 Million | 2.28% | 0.98x | $1.39 Billion |
| Chongqing Yukaifa Co Ltd (000514) | $2.11 Billion | 6.12% | 0.46x | $608.71 Million |
About Hua Yuan Property Co Ltd
Beijing Huayuan Xinhang Holding Co., Ltd. engages in the development, sale, management, and leasing of real estate properties in China. It also develops residential buildings, office, commercial, and hotel properties. The company was formerly known as Huayuan Property Co.,Ltd. and changed its name to Beijing Huayuan Xinhang Holding Co., Ltd. in May 2025. Beijing Huayuan Xinhang Holding Co., Ltd. … Read more