Luyin Investment Group Co Ltd

SHG:600784 China Steel
Market Cap
$683.27 Million
CN¥5.01 Billion CNY
Market Cap Rank
#11198 Global
#2602 in China
Share Price
CN¥7.42
Change (1 day)
-1.33%
52-Week Range
CN¥5.43 - CN¥7.96
All Time High
CN¥10.80
About

Luyin Investment Group Co.,Ltd. engages in the production and sale of powder metallurgy materials and products, and salt and salt chemical products in China and internationally. The company offers table salt, industrial salt, domestic salt and bromine; and powder metallurgy automotive parts, including timing sprocket series, bearing cover series, VVT sprocket/stator and rotor series, pulley serie… Read more

Luyin Investment Group Co Ltd (600784) - Net Assets

Latest net assets as of September 2025: CN¥3.58 Billion CNY

Based on the latest financial reports, Luyin Investment Group Co Ltd (600784) has net assets worth CN¥3.58 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.05 Billion) and total liabilities (CN¥2.47 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥3.58 Billion
% of Total Assets 59.23%
Annual Growth Rate 8.63%
5-Year Change 98.14%
10-Year Change 112.5%
Growth Volatility 18.51

Luyin Investment Group Co Ltd - Net Assets Trend (1993–2024)

This chart illustrates how Luyin Investment Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Luyin Investment Group Co Ltd (1993–2024)

The table below shows the annual net assets of Luyin Investment Group Co Ltd from 1993 to 2024.

Year Net Assets Change
2024-12-31 CN¥3.46 Billion +10.59%
2023-12-31 CN¥3.13 Billion +9.56%
2022-12-31 CN¥2.86 Billion +45.54%
2021-12-31 CN¥1.96 Billion +12.36%
2020-12-31 CN¥1.75 Billion +9.62%
2019-12-31 CN¥1.59 Billion +2.81%
2018-12-31 CN¥1.55 Billion +0.43%
2017-12-31 CN¥1.54 Billion -12.50%
2016-12-31 CN¥1.76 Billion +8.29%
2015-12-31 CN¥1.63 Billion +1.46%
2014-12-31 CN¥1.61 Billion +35.21%
2013-12-31 CN¥1.19 Billion +7.94%
2012-12-31 CN¥1.10 Billion +17.98%
2011-12-31 CN¥932.29 Million +46.23%
2010-12-31 CN¥637.54 Million +45.14%
2009-12-31 CN¥439.26 Million +6.84%
2008-12-31 CN¥411.13 Million +8.12%
2007-12-31 CN¥380.25 Million +10.71%
2006-12-31 CN¥343.46 Million +9.23%
2005-12-31 CN¥314.43 Million +3.30%
2004-12-31 CN¥304.39 Million +7.86%
2003-12-31 CN¥282.22 Million +16.81%
2002-12-31 CN¥241.61 Million -55.98%
2001-12-31 CN¥548.83 Million -3.12%
2000-12-31 CN¥566.49 Million +11.49%
1999-12-31 CN¥508.09 Million -4.26%
1998-12-31 CN¥530.68 Million +12.38%
1997-12-31 CN¥472.20 Million +13.30%
1996-12-31 CN¥416.76 Million +32.74%
1995-12-31 CN¥313.96 Million +10.13%
1994-12-31 CN¥285.09 Million +7.21%
1993-12-31 CN¥265.91 Million --

Equity Component Analysis

This analysis shows how different components contribute to Luyin Investment Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 139074002500.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥1.39 Billion 44.24%
Common Stock CN¥675.65 Million 21.49%
Other Components CN¥1.08 Billion 34.27%
Total Equity CN¥3.14 Billion 100.00%

Luyin Investment Group Co Ltd Competitors by Market Cap

The table below lists competitors of Luyin Investment Group Co Ltd ranked by their market capitalization.

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Luyin Investment Group Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 2,894,792,741 to 3,143,788,667, a change of 248,995,926 (8.6%).
  • Net income of 301,403,089 contributed positively to equity growth.
  • Dividend payments of 72,961,768 reduced retained earnings.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥301.40 Million +9.59%
Dividends Paid CN¥72.96 Million -2.32%
Other Changes CN¥20.55 Million +0.65%
Total Change CN¥- 8.60%

Book Value vs Market Value Analysis

This analysis compares Luyin Investment Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.58x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 13.85x to 1.58x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1993-12-31 CN¥0.54 CN¥7.42 x
1994-12-31 CN¥0.57 CN¥7.42 x
1995-12-31 CN¥0.63 CN¥7.42 x
1996-12-31 CN¥0.84 CN¥7.42 x
1997-12-31 CN¥0.95 CN¥7.42 x
1998-12-31 CN¥1.07 CN¥7.42 x
1999-12-31 CN¥1.02 CN¥7.42 x
2000-12-31 CN¥1.07 CN¥7.42 x
2001-12-31 CN¥1.04 CN¥7.42 x
2002-12-31 CN¥0.45 CN¥7.42 x
2003-12-31 CN¥0.52 CN¥7.42 x
2004-12-31 CN¥0.58 CN¥7.42 x
2005-12-31 CN¥0.62 CN¥7.42 x
2006-12-31 CN¥0.66 CN¥7.42 x
2007-12-31 CN¥0.73 CN¥7.42 x
2008-12-31 CN¥0.77 CN¥7.42 x
2009-12-31 CN¥0.86 CN¥7.42 x
2010-12-31 CN¥1.07 CN¥7.42 x
2011-12-31 CN¥1.64 CN¥7.42 x
2012-12-31 CN¥1.85 CN¥7.42 x
2013-12-31 CN¥1.78 CN¥7.42 x
2014-12-31 CN¥2.53 CN¥7.42 x
2015-12-31 CN¥2.53 CN¥7.42 x
2016-12-31 CN¥2.80 CN¥7.42 x
2017-12-31 CN¥2.52 CN¥7.42 x
2018-12-31 CN¥2.63 CN¥7.42 x
2019-12-31 CN¥2.73 CN¥7.42 x
2020-12-31 CN¥2.96 CN¥7.42 x
2021-12-31 CN¥3.29 CN¥7.42 x
2022-12-31 CN¥3.98 CN¥7.42 x
2023-12-31 CN¥4.28 CN¥7.42 x
2024-12-31 CN¥4.69 CN¥7.42 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Luyin Investment Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 9.59%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 8.92%
  • • Asset Turnover: 0.59x
  • • Equity Multiplier: 1.82x
  • Recent ROE (9.59%) is above the historical average (4.46%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1993 5.88% 22.54% 0.22x 1.18x CN¥-10.96 Million
1994 6.73% 23.91% 0.21x 1.37x CN¥-9.33 Million
1995 9.20% 25.02% 0.28x 1.30x CN¥-2.52 Million
1996 10.17% 26.98% 0.27x 1.38x CN¥726.65K
1997 11.74% 43.94% 0.17x 1.57x CN¥8.22 Million
1998 11.02% 42.44% 0.16x 1.58x CN¥5.41 Million
1999 9.38% 34.38% 0.13x 2.06x CN¥-3.15 Million
2000 8.08% 43.20% 0.08x 2.34x CN¥-10.25 Million
2001 0.73% 4.24% 0.06x 2.71x CN¥-47.93 Million
2002 -118.76% -240.53% 0.08x 5.85x CN¥-287.52 Million
2003 9.97% 3.15% 0.61x 5.18x CN¥-80.33K
2004 10.70% 0.85% 2.39x 5.27x CN¥2.00 Million
2005 6.90% 0.59% 2.34x 5.00x CN¥-9.56 Million
2006 9.26% 0.96% 2.08x 4.67x CN¥-2.43 Million
2007 7.58% 0.67% 2.53x 4.48x CN¥-8.78 Million
2008 7.80% 0.67% 3.04x 3.85x CN¥-8.59 Million
2009 9.84% 1.16% 2.01x 4.24x CN¥-676.15K
2010 20.03% 2.46% 2.04x 4.00x CN¥52.85 Million
2011 35.96% 5.19% 1.65x 4.21x CN¥213.07 Million
2012 11.89% 2.35% 1.02x 4.97x CN¥17.09 Million
2013 9.68% 1.64% 1.02x 5.80x CN¥-3.12 Million
2014 2.57% 1.05% 0.64x 3.82x CN¥-104.43 Million
2015 -4.50% -2.77% 0.44x 3.72x CN¥-208.96 Million
2016 2.60% 1.39% 0.65x 2.87x CN¥-118.43 Million
2017 -9.54% -8.80% 0.37x 2.92x CN¥-279.92 Million
2018 4.18% 3.17% 0.48x 2.75x CN¥-87.45 Million
2019 0.17% 0.11% 0.43x 3.41x CN¥-152.48 Million
2020 10.30% 6.83% 0.54x 2.78x CN¥5.13 Million
2021 12.23% 7.58% 0.71x 2.29x CN¥41.81 Million
2022 12.32% 8.57% 0.72x 1.99x CN¥61.20 Million
2023 9.11% 7.87% 0.62x 1.86x CN¥-25.86 Million
2024 9.59% 8.92% 0.59x 1.82x CN¥-12.98 Million

Industry Comparison

This section compares Luyin Investment Group Co Ltd's net assets metrics with peer companies in the Steel industry.

Industry Context

  • Industry: Steel
  • Average net assets among peers: $7,364,990,323
  • Average return on equity (ROE) among peers: 12.48%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Luyin Investment Group Co Ltd (600784) CN¥3.58 Billion 5.88% 0.69x $414.99 Million
CITIC Pacific Special Steel Group Co Ltd (000708) $28.39 Billion 21.25% 1.73x $1.81 Billion
Sgis Songshan Co Ltd (000717) $327.09 Million 52.31% 0.75x $413.87 Million
Xinxing Ductile Iron Pipes Co Ltd (000778) $28.18 Billion 0.59% 0.89x $1.51 Billion
Shanxi Taigang Stainless Steel Co Ltd (000825) $3.37 Billion 8.80% 0.69x $1.33 Billion
Jiangsu Fasten Co Ltd (000890) $654.28 Million -22.20% 10.49x $283.59 Million
Angang Steel Co Ltd Class A (000898) $5.09 Billion 10.03% 0.24x $1.18 Billion
Hunan Valin Steel Co Ltd (000932) $2.77 Billion 11.22% 0.71x $1.17 Billion
Beijing Shougang Co Ltd (000959) $2.57 Billion 23.68% 2.11x $921.92 Million
Sansteel MinGuang Co Ltd Fujian (002110) $1.60 Billion 7.93% 1.54x $528.18 Million
Henan Hengxing Science & Technology Co Ltd (002132) $696.31 Million 11.21% 0.89x $528.47 Million