Luyin Investment Group Co Ltd
Luyin Investment Group Co.,Ltd. engages in the production and sale of powder metallurgy materials and products, and salt and salt chemical products in China and internationally. The company offers table salt, industrial salt, domestic salt and bromine; and powder metallurgy automotive parts, including timing sprocket series, bearing cover series, VVT sprocket/stator and rotor series, pulley serie… Read more
Luyin Investment Group Co Ltd (600784) - Net Assets
Latest net assets as of September 2025: CN¥3.58 Billion CNY
Based on the latest financial reports, Luyin Investment Group Co Ltd (600784) has net assets worth CN¥3.58 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥6.05 Billion) and total liabilities (CN¥2.47 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.58 Billion |
| % of Total Assets | 59.23% |
| Annual Growth Rate | 8.63% |
| 5-Year Change | 98.14% |
| 10-Year Change | 112.5% |
| Growth Volatility | 18.51 |
Luyin Investment Group Co Ltd - Net Assets Trend (1993–2024)
This chart illustrates how Luyin Investment Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Luyin Investment Group Co Ltd (1993–2024)
The table below shows the annual net assets of Luyin Investment Group Co Ltd from 1993 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.46 Billion | +10.59% |
| 2023-12-31 | CN¥3.13 Billion | +9.56% |
| 2022-12-31 | CN¥2.86 Billion | +45.54% |
| 2021-12-31 | CN¥1.96 Billion | +12.36% |
| 2020-12-31 | CN¥1.75 Billion | +9.62% |
| 2019-12-31 | CN¥1.59 Billion | +2.81% |
| 2018-12-31 | CN¥1.55 Billion | +0.43% |
| 2017-12-31 | CN¥1.54 Billion | -12.50% |
| 2016-12-31 | CN¥1.76 Billion | +8.29% |
| 2015-12-31 | CN¥1.63 Billion | +1.46% |
| 2014-12-31 | CN¥1.61 Billion | +35.21% |
| 2013-12-31 | CN¥1.19 Billion | +7.94% |
| 2012-12-31 | CN¥1.10 Billion | +17.98% |
| 2011-12-31 | CN¥932.29 Million | +46.23% |
| 2010-12-31 | CN¥637.54 Million | +45.14% |
| 2009-12-31 | CN¥439.26 Million | +6.84% |
| 2008-12-31 | CN¥411.13 Million | +8.12% |
| 2007-12-31 | CN¥380.25 Million | +10.71% |
| 2006-12-31 | CN¥343.46 Million | +9.23% |
| 2005-12-31 | CN¥314.43 Million | +3.30% |
| 2004-12-31 | CN¥304.39 Million | +7.86% |
| 2003-12-31 | CN¥282.22 Million | +16.81% |
| 2002-12-31 | CN¥241.61 Million | -55.98% |
| 2001-12-31 | CN¥548.83 Million | -3.12% |
| 2000-12-31 | CN¥566.49 Million | +11.49% |
| 1999-12-31 | CN¥508.09 Million | -4.26% |
| 1998-12-31 | CN¥530.68 Million | +12.38% |
| 1997-12-31 | CN¥472.20 Million | +13.30% |
| 1996-12-31 | CN¥416.76 Million | +32.74% |
| 1995-12-31 | CN¥313.96 Million | +10.13% |
| 1994-12-31 | CN¥285.09 Million | +7.21% |
| 1993-12-31 | CN¥265.91 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Luyin Investment Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 139074002500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.39 Billion | 44.24% |
| Common Stock | CN¥675.65 Million | 21.49% |
| Other Components | CN¥1.08 Billion | 34.27% |
| Total Equity | CN¥3.14 Billion | 100.00% |
Luyin Investment Group Co Ltd Competitors by Market Cap
The table below lists competitors of Luyin Investment Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
EL.En. S.p.A
OTCGREY:ELEAF
|
$415.27 Million |
|
Episil Holding
TWO:3707
|
$415.29 Million |
|
YUNFENG FINANCIAL GRP LTD
F:MNA1
|
$415.43 Million |
|
International Money Express Inc
NASDAQ:IMXI
|
$415.51 Million |
|
Westaim Corp
V:WED
|
$414.98 Million |
|
EIS Eczacibasi Ilac Sinai ve Finansal Yatirimlar Sanayi ve Ticaret AS
IS:ECILC
|
$414.89 Million |
|
SANLORENZO IN SIGLA SL
F:6SZA
|
$414.85 Million |
|
Suzhou Huaya Intelligence Technology Co Ltd
SHE:003043
|
$414.82 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Luyin Investment Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,894,792,741 to 3,143,788,667, a change of 248,995,926 (8.6%).
- Net income of 301,403,089 contributed positively to equity growth.
- Dividend payments of 72,961,768 reduced retained earnings.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥301.40 Million | +9.59% |
| Dividends Paid | CN¥72.96 Million | -2.32% |
| Other Changes | CN¥20.55 Million | +0.65% |
| Total Change | CN¥- | 8.60% |
Book Value vs Market Value Analysis
This analysis compares Luyin Investment Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.58x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 13.85x to 1.58x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.54 | CN¥7.42 | x |
| 1994-12-31 | CN¥0.57 | CN¥7.42 | x |
| 1995-12-31 | CN¥0.63 | CN¥7.42 | x |
| 1996-12-31 | CN¥0.84 | CN¥7.42 | x |
| 1997-12-31 | CN¥0.95 | CN¥7.42 | x |
| 1998-12-31 | CN¥1.07 | CN¥7.42 | x |
| 1999-12-31 | CN¥1.02 | CN¥7.42 | x |
| 2000-12-31 | CN¥1.07 | CN¥7.42 | x |
| 2001-12-31 | CN¥1.04 | CN¥7.42 | x |
| 2002-12-31 | CN¥0.45 | CN¥7.42 | x |
| 2003-12-31 | CN¥0.52 | CN¥7.42 | x |
| 2004-12-31 | CN¥0.58 | CN¥7.42 | x |
| 2005-12-31 | CN¥0.62 | CN¥7.42 | x |
| 2006-12-31 | CN¥0.66 | CN¥7.42 | x |
| 2007-12-31 | CN¥0.73 | CN¥7.42 | x |
| 2008-12-31 | CN¥0.77 | CN¥7.42 | x |
| 2009-12-31 | CN¥0.86 | CN¥7.42 | x |
| 2010-12-31 | CN¥1.07 | CN¥7.42 | x |
| 2011-12-31 | CN¥1.64 | CN¥7.42 | x |
| 2012-12-31 | CN¥1.85 | CN¥7.42 | x |
| 2013-12-31 | CN¥1.78 | CN¥7.42 | x |
| 2014-12-31 | CN¥2.53 | CN¥7.42 | x |
| 2015-12-31 | CN¥2.53 | CN¥7.42 | x |
| 2016-12-31 | CN¥2.80 | CN¥7.42 | x |
| 2017-12-31 | CN¥2.52 | CN¥7.42 | x |
| 2018-12-31 | CN¥2.63 | CN¥7.42 | x |
| 2019-12-31 | CN¥2.73 | CN¥7.42 | x |
| 2020-12-31 | CN¥2.96 | CN¥7.42 | x |
| 2021-12-31 | CN¥3.29 | CN¥7.42 | x |
| 2022-12-31 | CN¥3.98 | CN¥7.42 | x |
| 2023-12-31 | CN¥4.28 | CN¥7.42 | x |
| 2024-12-31 | CN¥4.69 | CN¥7.42 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Luyin Investment Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.59%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.92%
- • Asset Turnover: 0.59x
- • Equity Multiplier: 1.82x
- Recent ROE (9.59%) is above the historical average (4.46%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 5.88% | 22.54% | 0.22x | 1.18x | CN¥-10.96 Million |
| 1994 | 6.73% | 23.91% | 0.21x | 1.37x | CN¥-9.33 Million |
| 1995 | 9.20% | 25.02% | 0.28x | 1.30x | CN¥-2.52 Million |
| 1996 | 10.17% | 26.98% | 0.27x | 1.38x | CN¥726.65K |
| 1997 | 11.74% | 43.94% | 0.17x | 1.57x | CN¥8.22 Million |
| 1998 | 11.02% | 42.44% | 0.16x | 1.58x | CN¥5.41 Million |
| 1999 | 9.38% | 34.38% | 0.13x | 2.06x | CN¥-3.15 Million |
| 2000 | 8.08% | 43.20% | 0.08x | 2.34x | CN¥-10.25 Million |
| 2001 | 0.73% | 4.24% | 0.06x | 2.71x | CN¥-47.93 Million |
| 2002 | -118.76% | -240.53% | 0.08x | 5.85x | CN¥-287.52 Million |
| 2003 | 9.97% | 3.15% | 0.61x | 5.18x | CN¥-80.33K |
| 2004 | 10.70% | 0.85% | 2.39x | 5.27x | CN¥2.00 Million |
| 2005 | 6.90% | 0.59% | 2.34x | 5.00x | CN¥-9.56 Million |
| 2006 | 9.26% | 0.96% | 2.08x | 4.67x | CN¥-2.43 Million |
| 2007 | 7.58% | 0.67% | 2.53x | 4.48x | CN¥-8.78 Million |
| 2008 | 7.80% | 0.67% | 3.04x | 3.85x | CN¥-8.59 Million |
| 2009 | 9.84% | 1.16% | 2.01x | 4.24x | CN¥-676.15K |
| 2010 | 20.03% | 2.46% | 2.04x | 4.00x | CN¥52.85 Million |
| 2011 | 35.96% | 5.19% | 1.65x | 4.21x | CN¥213.07 Million |
| 2012 | 11.89% | 2.35% | 1.02x | 4.97x | CN¥17.09 Million |
| 2013 | 9.68% | 1.64% | 1.02x | 5.80x | CN¥-3.12 Million |
| 2014 | 2.57% | 1.05% | 0.64x | 3.82x | CN¥-104.43 Million |
| 2015 | -4.50% | -2.77% | 0.44x | 3.72x | CN¥-208.96 Million |
| 2016 | 2.60% | 1.39% | 0.65x | 2.87x | CN¥-118.43 Million |
| 2017 | -9.54% | -8.80% | 0.37x | 2.92x | CN¥-279.92 Million |
| 2018 | 4.18% | 3.17% | 0.48x | 2.75x | CN¥-87.45 Million |
| 2019 | 0.17% | 0.11% | 0.43x | 3.41x | CN¥-152.48 Million |
| 2020 | 10.30% | 6.83% | 0.54x | 2.78x | CN¥5.13 Million |
| 2021 | 12.23% | 7.58% | 0.71x | 2.29x | CN¥41.81 Million |
| 2022 | 12.32% | 8.57% | 0.72x | 1.99x | CN¥61.20 Million |
| 2023 | 9.11% | 7.87% | 0.62x | 1.86x | CN¥-25.86 Million |
| 2024 | 9.59% | 8.92% | 0.59x | 1.82x | CN¥-12.98 Million |
Industry Comparison
This section compares Luyin Investment Group Co Ltd's net assets metrics with peer companies in the Steel industry.
Industry Context
- Industry: Steel
- Average net assets among peers: $7,364,990,323
- Average return on equity (ROE) among peers: 12.48%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Luyin Investment Group Co Ltd (600784) | CN¥3.58 Billion | 5.88% | 0.69x | $414.99 Million |
| CITIC Pacific Special Steel Group Co Ltd (000708) | $28.39 Billion | 21.25% | 1.73x | $1.81 Billion |
| Sgis Songshan Co Ltd (000717) | $327.09 Million | 52.31% | 0.75x | $413.87 Million |
| Xinxing Ductile Iron Pipes Co Ltd (000778) | $28.18 Billion | 0.59% | 0.89x | $1.51 Billion |
| Shanxi Taigang Stainless Steel Co Ltd (000825) | $3.37 Billion | 8.80% | 0.69x | $1.33 Billion |
| Jiangsu Fasten Co Ltd (000890) | $654.28 Million | -22.20% | 10.49x | $283.59 Million |
| Angang Steel Co Ltd Class A (000898) | $5.09 Billion | 10.03% | 0.24x | $1.18 Billion |
| Hunan Valin Steel Co Ltd (000932) | $2.77 Billion | 11.22% | 0.71x | $1.17 Billion |
| Beijing Shougang Co Ltd (000959) | $2.57 Billion | 23.68% | 2.11x | $921.92 Million |
| Sansteel MinGuang Co Ltd Fujian (002110) | $1.60 Billion | 7.93% | 1.54x | $528.18 Million |
| Henan Hengxing Science & Technology Co Ltd (002132) | $696.31 Million | 11.21% | 0.89x | $528.47 Million |