Orient Group Inc
Orient Group Incorporation engages in financial, agriculture and health food, urbanization and development, and port transportation businesses in China. It offers commercial banking, foreign exchange services, as well as operates a financial service platform that offers supply chain finance, online microfinance, commercial factoring, and financial leasing services. The company is also involved in… Read more
Orient Group Inc (600811) - Net Assets
Latest net assets as of September 2024: CN¥16.55 Billion CNY
Based on the latest financial reports, Orient Group Inc (600811) has net assets worth CN¥16.55 Billion CNY as of September 2024.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥35.78 Billion) and total liabilities (CN¥19.23 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥16.55 Billion |
| % of Total Assets | 46.25% |
| Annual Growth Rate | 6.86% |
| 5-Year Change | -22.94% |
| 10-Year Change | 54.32% |
| Growth Volatility | 20.22 |
Orient Group Inc - Net Assets Trend (2000–2023)
This chart illustrates how Orient Group Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Orient Group Inc (2000–2023)
The table below shows the annual net assets of Orient Group Inc from 2000 to 2023.
| Year | Net Assets | Change |
|---|---|---|
| 2023-12-31 | CN¥16.43 Billion | -9.95% |
| 2022-12-31 | CN¥18.25 Billion | -6.67% |
| 2021-12-31 | CN¥19.55 Billion | -8.57% |
| 2020-12-31 | CN¥21.38 Billion | +0.27% |
| 2019-12-31 | CN¥21.32 Billion | +1.77% |
| 2018-12-31 | CN¥20.95 Billion | +2.54% |
| 2017-12-31 | CN¥20.43 Billion | +3.52% |
| 2016-12-31 | CN¥19.74 Billion | +86.29% |
| 2015-12-31 | CN¥10.60 Billion | -0.48% |
| 2014-12-31 | CN¥10.65 Billion | +18.12% |
| 2013-12-31 | CN¥9.01 Billion | +20.07% |
| 2012-12-31 | CN¥7.51 Billion | +15.74% |
| 2011-12-31 | CN¥6.49 Billion | +13.77% |
| 2010-12-31 | CN¥5.70 Billion | +1.77% |
| 2009-12-31 | CN¥5.60 Billion | +18.86% |
| 2008-12-31 | CN¥4.71 Billion | +2.60% |
| 2007-12-31 | CN¥4.59 Billion | +31.43% |
| 2006-12-31 | CN¥3.50 Billion | +4.53% |
| 2005-12-31 | CN¥3.34 Billion | +1.50% |
| 2004-12-31 | CN¥3.29 Billion | +5.65% |
| 2003-12-31 | CN¥3.12 Billion | +10.19% |
| 2002-12-31 | CN¥2.83 Billion | -25.12% |
| 2001-12-31 | CN¥3.78 Billion | +5.71% |
| 2000-12-31 | CN¥3.58 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Orient Group Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 265.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2023)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥722.20 Million | 4.33% |
| Other Components | CN¥15.97 Billion | 95.67% |
| Total Equity | CN¥16.69 Billion | 100.00% |
Orient Group Inc Competitors by Market Cap
The table below lists competitors of Orient Group Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
O-TA Precision Industry Co Ltd
TWO:8924
|
$129.76 Million |
|
Pinlive Foods Co Ltd
SHE:300892
|
$129.82 Million |
|
Bassac
PA:BASS
|
$129.83 Million |
|
i3 Energy Plc
PINK:ITEEF
|
$129.83 Million |
|
AQUILA PART PROD COM
RO:AQ
|
$129.75 Million |
|
Altia Oyj
F:28Q
|
$129.75 Million |
|
Grupo Hotelero Santa Fe SAB
MX:HOTEL
|
$129.75 Million |
|
Eastern & Oriental Bhd
KLSE:3417
|
$129.70 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Orient Group Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2022 to 2023, total equity changed from 18,326,111,478 to 16,687,683,633, a change of -1,638,427,845 (-8.9%).
- Net loss of 1,556,804,545 reduced equity.
- Dividend payments of 898,381,538 reduced retained earnings.
- Other factors increased equity by 816,758,239.
Equity Change Factors (2022 to 2023)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-1.56 Billion | -9.33% |
| Dividends Paid | CN¥898.38 Million | -5.38% |
| Other Changes | CN¥816.76 Million | +4.89% |
| Total Change | CN¥- | -8.94% |
Book Value vs Market Value Analysis
This analysis compares Orient Group Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.08x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥5.41 | CN¥0.36 | x |
| 2018-12-31 | CN¥5.54 | CN¥0.36 | x |
| 2019-12-31 | CN¥5.66 | CN¥0.36 | x |
| 2020-12-31 | CN¥5.69 | CN¥0.36 | x |
| 2021-12-31 | CN¥5.23 | CN¥0.36 | x |
| 2022-12-31 | CN¥5.01 | CN¥0.36 | x |
| 2023-12-31 | CN¥4.56 | CN¥0.36 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Orient Group Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -9.33%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -25.60%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 2.28x
- Recent ROE (-9.33%) is below the historical average (4.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2000 | 7.36% | 18.88% | 0.18x | 2.14x | CN¥-66.19 Million |
| 2001 | 6.34% | 9.41% | 0.25x | 2.74x | CN¥-94.21 Million |
| 2002 | 4.53% | 7.82% | 0.32x | 1.83x | CN¥-143.65 Million |
| 2003 | 4.05% | 5.07% | 0.35x | 2.27x | CN¥-170.61 Million |
| 2004 | 3.73% | 3.85% | 0.42x | 2.29x | CN¥-190.99 Million |
| 2005 | 3.07% | 3.26% | 0.42x | 2.25x | CN¥-216.62 Million |
| 2006 | 4.37% | 5.70% | 0.35x | 2.20x | CN¥-183.44 Million |
| 2007 | 3.58% | 6.21% | 0.30x | 1.92x | CN¥-277.31 Million |
| 2008 | 7.13% | 23.16% | 0.17x | 1.82x | CN¥-129.19 Million |
| 2009 | 3.56% | 14.11% | 0.14x | 1.76x | CN¥-345.23 Million |
| 2010 | 5.02% | 9.58% | 0.25x | 2.06x | CN¥-281.40 Million |
| 2011 | 11.65% | 18.14% | 0.32x | 2.03x | CN¥105.76 Million |
| 2012 | 12.94% | 14.69% | 0.44x | 2.02x | CN¥216.17 Million |
| 2013 | 12.36% | 12.66% | 0.49x | 2.01x | CN¥198.83 Million |
| 2014 | 10.27% | 18.13% | 0.29x | 1.96x | CN¥27.36 Million |
| 2015 | 5.36% | 8.84% | 0.29x | 2.06x | CN¥-475.76 Million |
| 2016 | 3.93% | 12.02% | 0.13x | 2.46x | CN¥-1.18 Billion |
| 2017 | 3.83% | 9.67% | 0.17x | 2.39x | CN¥-1.24 Billion |
| 2018 | 3.18% | 4.53% | 0.29x | 2.40x | CN¥-1.40 Billion |
| 2019 | 2.78% | 4.43% | 0.28x | 2.22x | CN¥-1.52 Billion |
| 2020 | 1.14% | 1.55% | 0.33x | 2.22x | CN¥-1.87 Billion |
| 2021 | -8.85% | -11.32% | 0.34x | 2.28x | CN¥-3.66 Billion |
| 2022 | -5.43% | -8.84% | 0.27x | 2.30x | CN¥-2.83 Billion |
| 2023 | -9.33% | -25.60% | 0.16x | 2.28x | CN¥-3.23 Billion |
Industry Comparison
This section compares Orient Group Inc's net assets metrics with peer companies in the Industrial Distribution industry.
Industry Context
- Industry: Industrial Distribution
- Average net assets among peers: $1,109,667,514
- Average return on equity (ROE) among peers: 11.10%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Orient Group Inc (600811) | CN¥16.55 Billion | 7.36% | 1.16x | $129.75 Million |
| China National Complete Plant Import & Export Corp Ltd (000151) | $1.00 Billion | 8.34% | 1.16x | $293.72 Million |
| Sichuan Goldstone Orient New Material Equipment Co Ltd (300434) | $2.47 Billion | 3.72% | 0.24x | $278.37 Million |
| Zhe Jiang Dong Ri Ltd Co (600113) | $475.63 Million | 19.44% | 0.85x | $1.60 Billion |
| Shandong Hiking International Co Ltd Class A (600735) | $1.02 Billion | 8.26% | 0.28x | $218.27 Million |
| Asian Star Anchor Chain Co Ltd Jiangsu (601890) | $577.92 Million | 15.75% | 2.09x | $941.63 Million |