Eastern & Oriental Bhd (3417) - Net Assets
Based on the latest financial reports, Eastern & Oriental Bhd (3417) has net assets worth RM2.45 Billion MYR (≈ $614.07 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM4.99 Billion ≈ $1.25 Billion USD) and total liabilities (RM2.55 Billion ≈ $639.55 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 3417 financial resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM2.45 Billion |
| % of Total Assets | 48.98% |
| Annual Growth Rate | 4.2% |
| 5-Year Change | 40.02% |
| 10-Year Change | 42.61% |
| Growth Volatility | 7.05 |
Eastern & Oriental Bhd - Net Assets Trend (2013–2025)
This chart illustrates how Eastern & Oriental Bhd's net assets have evolved over time, based on quarterly financial data. Also explore Eastern & Oriental Bhd balance sheet assets for the complete picture of this company's asset base.
Annual Net Assets for Eastern & Oriental Bhd (2013–2025)
The table below shows the annual net assets of Eastern & Oriental Bhd from 2013 to 2025. For live valuation and market cap data, see market value of Eastern & Oriental Bhd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-03-31 | RM2.34 Billion ≈ $586.63 Million |
+8.21% |
| 2024-03-31 | RM2.16 Billion ≈ $542.15 Million |
+4.43% |
| 2023-03-31 | RM2.07 Billion ≈ $519.15 Million |
+15.47% |
| 2022-03-31 | RM1.79 Billion ≈ $449.61 Million |
+7.31% |
| 2021-03-31 | RM1.67 Billion ≈ $418.98 Million |
-5.58% |
| 2020-03-31 | RM1.77 Billion ≈ $443.75 Million |
-11.96% |
| 2019-03-31 | RM2.01 Billion ≈ $504.04 Million |
+8.86% |
| 2018-03-31 | RM1.84 Billion ≈ $463.01 Million |
+8.55% |
| 2017-03-31 | RM1.70 Billion ≈ $426.52 Million |
+3.69% |
| 2016-03-31 | RM1.64 Billion ≈ $411.35 Million |
-0.58% |
| 2015-03-31 | RM1.65 Billion ≈ $413.76 Million |
+8.64% |
| 2014-03-31 | RM1.52 Billion ≈ $380.87 Million |
+6.38% |
| 2013-03-31 | RM1.43 Billion ≈ $358.02 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Eastern & Oriental Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 57.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (March 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM576.05 Million | 24.87% |
| Common Stock | RM1.77 Billion | 76.61% |
| Total Equity | RM2.32 Billion | 100.00% |
Eastern & Oriental Bhd Competitors by Market Cap
The table below lists competitors of Eastern & Oriental Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Earth-Panda Advanced Magnetic Material Co Ltd
SHG:688077
|
$506.91 Million |
|
Consolidated Water Co. Ltd
F:CW2
|
$506.98 Million |
|
Suqian Unitech Corp. Ltd. Cl A
SHG:603065
|
$507.02 Million |
|
Ningbo Bird Co Ltd
SHG:600130
|
$507.04 Million |
|
Husqvarna AB (publ)
ST:HUSQ-A
|
$506.68 Million |
|
Yext Inc
NYSE:YEXT
|
$506.50 Million |
|
Ichitan Group Public Company Limited
BK:ICHI
|
$506.50 Million |
|
Alexander Forbes Grp Hldg Ltd
JSE:AFH
|
$506.43 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Eastern & Oriental Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,152,137,000 to 2,316,257,000, a change of 164,120,000 (7.6%).
- Net income of 168,649,000 contributed positively to equity growth.
- Dividend payments of 24,883,000 reduced retained earnings.
- Other comprehensive income decreased equity by 84,648,000.
- Other factors increased equity by 105,002,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM168.65 Million | +7.28% |
| Dividends Paid | RM24.88 Million | -1.07% |
| Other Comprehensive Income | RM-84.65 Million | -3.65% |
| Other Changes | RM105.00 Million | +4.53% |
| Total Change | RM- | 7.63% |
Book Value vs Market Value Analysis
This analysis compares Eastern & Oriental Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.89x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has increased from 0.63x to 0.89x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2016-03-31 | RM1.29 | RM0.81 | x |
| 2017-03-31 | RM1.32 | RM0.81 | x |
| 2018-03-31 | RM1.39 | RM0.81 | x |
| 2019-03-31 | RM1.40 | RM0.81 | x |
| 2020-03-31 | RM1.23 | RM0.81 | x |
| 2021-03-31 | RM1.17 | RM0.81 | x |
| 2022-03-31 | RM1.22 | RM0.81 | x |
| 2023-03-31 | RM1.39 | RM0.81 | x |
| 2024-03-31 | RM0.81 | RM0.81 | x |
| 2025-03-31 | RM0.91 | RM0.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Eastern & Oriental Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.28%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.76%
- • Asset Turnover: 0.16x
- • Equity Multiplier: 1.98x
- Recent ROE (7.28%) is above the historical average (1.95%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2016 | 2.27% | 8.81% | 0.11x | 2.29x | RM-126.65 Million |
| 2017 | 5.10% | 12.29% | 0.18x | 2.29x | RM-83.28 Million |
| 2018 | 5.11% | 9.60% | 0.24x | 2.22x | RM-90.12 Million |
| 2019 | 3.08% | 6.99% | 0.21x | 2.09x | RM-138.84 Million |
| 2020 | -11.09% | -40.25% | 0.14x | 1.92x | RM-372.69 Million |
| 2021 | -4.30% | -23.54% | 0.08x | 2.17x | RM-238.62 Million |
| 2022 | 3.64% | 45.38% | 0.04x | 1.91x | RM-111.60 Million |
| 2023 | 2.20% | 14.00% | 0.08x | 1.94x | RM-157.79 Million |
| 2024 | 6.21% | 31.60% | 0.10x | 1.88x | RM-81.61 Million |
| 2025 | 7.28% | 22.76% | 0.16x | 1.98x | RM-62.98 Million |
Industry Comparison
This section compares Eastern & Oriental Bhd's net assets metrics with peer companies in the Real Estate - Development industry.
Industry Context
- Industry: Real Estate - Development
- Average net assets among peers: $605,697,368
- Average return on equity (ROE) among peers: 5.70%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Eastern & Oriental Bhd (3417) | RM2.45 Billion | 2.27% | 1.04x | $506.84 Million |
| Vinvest Capital Holdings Bhd (0069) | $536.55 Million | -12.71% | 0.29x | $4.87 Million |
| Gagasan Nadi Cergas Berhad (0206) | $306.56 Million | 24.02% | 1.53x | $66.17 Million |
| Vestland Berhad (0273) | $35.81 Million | 19.57% | 2.38x | $138.69 Million |
| Global Oriental Bhd (1147) | $461.93 Million | 8.40% | 1.09x | $10.84 Million |
| Pan Malaysia Holdings Bhd (1287) | $47.90 Million | -2.72% | 0.45x | $186.57 Million |
| GuocoLand (Malaysia) Bhd (1503) | $1.39 Billion | 4.78% | 1.04x | $181.65 Million |
| Symphony Life Bhd (1538) | $609.57 Million | 5.22% | 0.96x | $33.15 Million |
| Iskandar Waterfront City Bhd (1589) | $719.54 Million | -2.64% | 0.91x | $58.97 Million |
| Paramount Corporation Bhd (1724) | $1.13 Billion | 7.82% | 0.78x | $157.92 Million |
| Selangor Dredging Bhd (2224) | $813.78 Million | 5.29% | 0.88x | $44.93 Million |
About Eastern & Oriental Bhd
Eastern & Oriental Berhad, an investment holding company, invests in, develops, manages, and sells residential and commercial properties in Malaysia and the United Kingdom. It operates in three segments: Properties, Hospitality, and Investments and Others. The company also manages and operates hotels, serviced apartments, and restaurants; and provides management services. In addition, it provides… Read more