Shanghai Yimin Commerce Group Co Ltd (600824) - Net Assets
Based on the latest financial reports, Shanghai Yimin Commerce Group Co Ltd (600824) has net assets worth CN¥2.41 Billion CNY (≈ $352.45 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.83 Billion ≈ $413.77 Million USD) and total liabilities (CN¥419.03 Million ≈ $61.32 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 600824 asset resilience ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.41 Billion |
| % of Total Assets | 85.18% |
| Annual Growth Rate | 9.63% |
| 5-Year Change | -9.66% |
| 10-Year Change | 19.7% |
| Growth Volatility | 16.22 |
Shanghai Yimin Commerce Group Co Ltd - Net Assets Trend (1993–2024)
This chart illustrates how Shanghai Yimin Commerce Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Shanghai Yimin Commerce Group Co Ltd (600824) total assets for the complete picture of this company's asset base.
Annual Net Assets for Shanghai Yimin Commerce Group Co Ltd (1993–2024)
The table below shows the annual net assets of Shanghai Yimin Commerce Group Co Ltd from 1993 to 2024. For live valuation and market cap data, see market cap of Shanghai Yimin Commerce Group Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.41 Billion ≈ $352.09 Million |
+0.71% |
| 2023-12-31 | CN¥2.39 Billion ≈ $349.60 Million |
+0.71% |
| 2022-12-31 | CN¥2.37 Billion ≈ $347.14 Million |
-12.13% |
| 2021-12-31 | CN¥2.70 Billion ≈ $395.08 Million |
+1.37% |
| 2020-12-31 | CN¥2.66 Billion ≈ $389.72 Million |
+6.03% |
| 2019-12-31 | CN¥2.51 Billion ≈ $367.56 Million |
+11.64% |
| 2018-12-31 | CN¥2.25 Billion ≈ $329.23 Million |
+2.80% |
| 2017-12-31 | CN¥2.19 Billion ≈ $320.26 Million |
+4.08% |
| 2016-12-31 | CN¥2.10 Billion ≈ $307.71 Million |
+4.61% |
| 2015-12-31 | CN¥2.01 Billion ≈ $294.15 Million |
+7.02% |
| 2014-12-31 | CN¥1.88 Billion ≈ $274.85 Million |
+12.04% |
| 2013-12-31 | CN¥1.68 Billion ≈ $245.32 Million |
+7.64% |
| 2012-12-31 | CN¥1.56 Billion ≈ $227.90 Million |
+7.48% |
| 2011-12-31 | CN¥1.45 Billion ≈ $212.03 Million |
+6.72% |
| 2010-12-31 | CN¥1.36 Billion ≈ $198.67 Million |
+6.53% |
| 2009-12-31 | CN¥1.27 Billion ≈ $186.49 Million |
+6.26% |
| 2008-12-31 | CN¥1.20 Billion ≈ $175.50 Million |
+9.10% |
| 2007-12-31 | CN¥1.10 Billion ≈ $160.85 Million |
-1.61% |
| 2006-12-31 | CN¥1.12 Billion ≈ $163.48 Million |
+39.03% |
| 2005-12-31 | CN¥803.57 Million ≈ $117.59 Million |
+5.61% |
| 2004-12-31 | CN¥760.91 Million ≈ $111.35 Million |
+4.90% |
| 2003-12-31 | CN¥725.37 Million ≈ $106.14 Million |
+7.14% |
| 2002-12-31 | CN¥677.04 Million ≈ $99.07 Million |
-8.00% |
| 2001-12-31 | CN¥735.93 Million ≈ $107.69 Million |
+48.19% |
| 2000-12-31 | CN¥496.62 Million ≈ $72.67 Million |
+4.57% |
| 1999-12-31 | CN¥474.91 Million ≈ $69.49 Million |
+2.25% |
| 1998-12-31 | CN¥464.48 Million ≈ $67.97 Million |
+66.74% |
| 1997-12-31 | CN¥278.56 Million ≈ $40.76 Million |
+5.19% |
| 1996-12-31 | CN¥264.83 Million ≈ $38.75 Million |
+11.97% |
| 1995-12-31 | CN¥236.53 Million ≈ $34.61 Million |
+41.27% |
| 1994-12-31 | CN¥167.42 Million ≈ $24.50 Million |
+20.18% |
| 1993-12-31 | CN¥139.32 Million ≈ $20.39 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Yimin Commerce Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 12490.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥900.64 Million | 37.34% |
| Common Stock | CN¥1.05 Billion | 43.70% |
| Other Components | CN¥457.06 Million | 18.95% |
| Total Equity | CN¥2.41 Billion | 100.00% |
Shanghai Yimin Commerce Group Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Yimin Commerce Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
APG SGA SA
SW:APGN
|
$632.38 Million |
|
EirGenix
TWO:6589
|
$632.48 Million |
|
Xinjiang Ba Yi Iron & Steel Co Ltd
SHG:600581
|
$632.56 Million |
|
Hefei Lifeon Pharmaceutical Co Ltd
SHE:003020
|
$632.57 Million |
|
Adira Dinamika Multi Finance
JK:ADMF
|
$632.22 Million |
|
LandOcean Energy Services Co
SHE:300157
|
$632.16 Million |
|
Kim Loong Resources Bhd
KLSE:5027
|
$632.15 Million |
|
Shenzhen Rayitek Hi-Tech Film Co. Ltd. A
SHG:688323
|
$631.89 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Yimin Commerce Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,394,310,130 to 2,411,719,341, a change of 17,409,211 (0.7%).
- Net income of 35,327,676 contributed positively to equity growth.
- Dividend payments of 17,918,465 reduced retained earnings.
- Other comprehensive income decreased equity by 303,474,504.
- Other factors increased equity by 303,474,504.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥35.33 Million | +1.46% |
| Dividends Paid | CN¥17.92 Million | -0.74% |
| Other Comprehensive Income | CN¥-303.47 Million | -12.58% |
| Other Changes | CN¥303.47 Million | +12.58% |
| Total Change | CN¥- | 0.73% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Yimin Commerce Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.77x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 31.12x to 1.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.13 | CN¥4.10 | x |
| 1994-12-31 | CN¥0.16 | CN¥4.10 | x |
| 1995-12-31 | CN¥0.22 | CN¥4.10 | x |
| 1996-12-31 | CN¥0.25 | CN¥4.10 | x |
| 1997-12-31 | CN¥0.26 | CN¥4.10 | x |
| 1998-12-31 | CN¥0.44 | CN¥4.10 | x |
| 1999-12-31 | CN¥0.44 | CN¥4.10 | x |
| 2000-12-31 | CN¥0.46 | CN¥4.10 | x |
| 2001-12-31 | CN¥0.62 | CN¥4.10 | x |
| 2002-12-31 | CN¥0.64 | CN¥4.10 | x |
| 2003-12-31 | CN¥0.69 | CN¥4.10 | x |
| 2004-12-31 | CN¥0.72 | CN¥4.10 | x |
| 2005-12-31 | CN¥0.76 | CN¥4.10 | x |
| 2006-12-31 | CN¥1.15 | CN¥4.10 | x |
| 2007-12-31 | CN¥1.25 | CN¥4.10 | x |
| 2008-12-31 | CN¥1.13 | CN¥4.10 | x |
| 2009-12-31 | CN¥1.21 | CN¥4.10 | x |
| 2010-12-31 | CN¥1.28 | CN¥4.10 | x |
| 2011-12-31 | CN¥1.37 | CN¥4.10 | x |
| 2012-12-31 | CN¥1.47 | CN¥4.10 | x |
| 2013-12-31 | CN¥1.58 | CN¥4.10 | x |
| 2014-12-31 | CN¥1.70 | CN¥4.10 | x |
| 2015-12-31 | CN¥1.85 | CN¥4.10 | x |
| 2016-12-31 | CN¥1.94 | CN¥4.10 | x |
| 2017-12-31 | CN¥2.03 | CN¥4.10 | x |
| 2018-12-31 | CN¥2.10 | CN¥4.10 | x |
| 2019-12-31 | CN¥2.35 | CN¥4.10 | x |
| 2020-12-31 | CN¥2.49 | CN¥4.10 | x |
| 2021-12-31 | CN¥2.53 | CN¥4.10 | x |
| 2022-12-31 | CN¥2.22 | CN¥4.10 | x |
| 2023-12-31 | CN¥2.27 | CN¥4.10 | x |
| 2024-12-31 | CN¥2.32 | CN¥4.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Yimin Commerce Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.46%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.13%
- • Asset Turnover: 0.30x
- • Equity Multiplier: 1.19x
- Recent ROE (1.46%) is below the historical average (7.62%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 5.13% | 19.88% | 0.16x | 1.64x | CN¥-6.78 Million |
| 1994 | 16.66% | 7.45% | 1.17x | 1.90x | CN¥11.14 Million |
| 1995 | 12.29% | 7.38% | 1.03x | 1.61x | CN¥5.42 Million |
| 1996 | 12.84% | 7.15% | 1.09x | 1.65x | CN¥7.52 Million |
| 1997 | 14.70% | 7.75% | 0.91x | 2.09x | CN¥13.08 Million |
| 1998 | 7.88% | 6.66% | 0.68x | 1.74x | CN¥-9.86 Million |
| 1999 | 8.28% | 6.99% | 0.67x | 1.76x | CN¥-8.07 Million |
| 2000 | 9.02% | 7.31% | 0.60x | 2.07x | CN¥-4.76 Million |
| 2001 | 7.42% | 6.68% | 0.70x | 1.60x | CN¥-16.99 Million |
| 2002 | 6.59% | 9.67% | 0.45x | 1.51x | CN¥-22.97 Million |
| 2003 | 6.90% | 11.10% | 0.39x | 1.59x | CN¥-22.43 Million |
| 2004 | 8.31% | 12.19% | 0.35x | 1.94x | CN¥-12.83 Million |
| 2005 | 9.25% | 13.15% | 0.33x | 2.15x | CN¥-6.03 Million |
| 2006 | 12.74% | 18.75% | 0.39x | 1.73x | CN¥30.52 Million |
| 2007 | 7.15% | 9.71% | 0.41x | 1.79x | CN¥-31.32 Million |
| 2008 | 8.40% | 8.50% | 0.59x | 1.67x | CN¥-19.17 Million |
| 2009 | 8.72% | 7.65% | 0.71x | 1.60x | CN¥-16.26 Million |
| 2010 | 9.10% | 6.59% | 0.89x | 1.55x | CN¥-12.12 Million |
| 2011 | 9.40% | 6.20% | 0.95x | 1.60x | CN¥-8.70 Million |
| 2012 | 9.65% | 5.74% | 1.10x | 1.52x | CN¥-5.35 Million |
| 2013 | 9.90% | 5.54% | 1.25x | 1.44x | CN¥-1.59 Million |
| 2014 | 10.12% | 5.82% | 1.16x | 1.50x | CN¥2.12 Million |
| 2015 | 9.87% | 6.13% | 1.14x | 1.41x | CN¥-2.46 Million |
| 2016 | 7.37% | 5.26% | 1.01x | 1.38x | CN¥-53.90 Million |
| 2017 | 6.54% | 7.47% | 0.65x | 1.34x | CN¥-74.09 Million |
| 2018 | 4.96% | 7.31% | 0.52x | 1.30x | CN¥-111.41 Million |
| 2019 | 3.53% | 5.86% | 0.47x | 1.28x | CN¥-160.15 Million |
| 2020 | 6.68% | 16.97% | 0.30x | 1.30x | CN¥-87.09 Million |
| 2021 | 3.46% | 9.06% | 0.29x | 1.34x | CN¥-174.16 Million |
| 2022 | -12.80% | -36.89% | 0.25x | 1.38x | CN¥-532.83 Million |
| 2023 | 2.38% | 5.52% | 0.36x | 1.21x | CN¥-182.55 Million |
| 2024 | 1.46% | 4.13% | 0.30x | 1.19x | CN¥-205.84 Million |
Industry Comparison
This section compares Shanghai Yimin Commerce Group Co Ltd's net assets metrics with peer companies in the Department Stores industry.
Industry Context
- Industry: Department Stores
- Average net assets among peers: $3,423,601,112
- Average return on equity (ROE) among peers: 9.12%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Yimin Commerce Group Co Ltd (600824) | CN¥2.41 Billion | 5.13% | 0.17x | $632.37 Million |
| Hefei Department Store Group Co Ltd (000417) | $678.42 Million | 3.74% | 0.95x | $763.47 Million |
| Changsha Tongcheng Holdings Co Ltd (000419) | $709.40 Million | 4.90% | 1.19x | $463.74 Million |
| Wushang Group Co Ltd (000501) | $1.48 Billion | 8.79% | 0.63x | $942.98 Million |
| CCOOP Group Co Ltd (000564) | $25.85 Billion | -17.56% | 0.82x | $4.62 Billion |
| Dalian Friendship Group Co Ltd (000679) | $740.14 Million | 3.92% | 1.00x | $377.58 Million |
| Zhongxing Shenyang Commercial Building Group Co Ltd (000715) | $883.51 Million | 7.10% | 0.52x | $473.70 Million |
| Easyhome New Retail Group Co Ltd (000785) | $973.21 Million | 2.68% | 1.96x | $2.35 Billion |
| Beijing Hualian Department Store Co Ltd (000882) | $140.55 Million | 36.98% | 0.74x | $660.93 Million |
| Guangzhou Grandbuy Co Ltd (002187) | $2.38 Billion | 10.01% | 0.90x | $634.86 Million |
| Better Life Commercial Chain Share Co Ltd (002251) | $403.01 Million | 30.68% | 2.74x | $1.63 Billion |
About Shanghai Yimin Commerce Group Co Ltd
Shanghai Yimin Commercial Group Co., Ltd. engages in the commercial wholesale and retail, commercial property leasing, and catering and tourism businesses in China. It is involved in the domestic trade, photography, computer rental, self-owned housing rental, real estate sales, industrial investment, self-operation and agency, and import and export business of various commodities and technologies… Read more