Shanghai Xinhua Media Co Ltd

SHG:600825 China Publishing
Market Cap
$874.39 Million
CN¥6.42 Billion CNY
Market Cap Rank
#11256 Global
#2630 in China
Share Price
CN¥6.14
Change (1 day)
-0.32%
52-Week Range
CN¥5.69 - CN¥8.05
All Time High
CN¥12.89
Categories
Companies in China Publishing
About

Shanghai Xinhua Media Co., Ltd., a publishing and media enterprise, engages in the cultural media business in China. The company is involved in the publishing and distributing textbooks for kindergartens, primary and secondary schools, and vocational schools; newspaper and magazine business; and owns and operates bookstores. It engages in e commerce business; advertising agency business; and medi… Read more

Shanghai Xinhua Media Co Ltd (600825) - Net Assets

Latest net assets as of September 2025: CN¥2.45 Billion CNY

Based on the latest financial reports, Shanghai Xinhua Media Co Ltd (600825) has net assets worth CN¥2.45 Billion CNY as of September 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.87 Billion) and total liabilities (CN¥1.42 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥2.45 Billion
% of Total Assets 63.27%
Annual Growth Rate 9.61%
5-Year Change 1.87%
10-Year Change -4.79%
Growth Volatility 36.75

Shanghai Xinhua Media Co Ltd - Net Assets Trend (1993–2024)

This chart illustrates how Shanghai Xinhua Media Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Shanghai Xinhua Media Co Ltd (1993–2024)

The table below shows the annual net assets of Shanghai Xinhua Media Co Ltd from 1993 to 2024.

Year Net Assets Change
2024-12-31 CN¥2.45 Billion -0.55%
2023-12-31 CN¥2.47 Billion -1.37%
2022-12-31 CN¥2.50 Billion -4.23%
2021-12-31 CN¥2.61 Billion +8.44%
2020-12-31 CN¥2.41 Billion -10.09%
2019-12-31 CN¥2.68 Billion +1.58%
2018-12-31 CN¥2.63 Billion +0.56%
2017-12-31 CN¥2.62 Billion +0.87%
2016-12-31 CN¥2.60 Billion +0.88%
2015-12-31 CN¥2.57 Billion +1.67%
2014-12-31 CN¥2.53 Billion +1.18%
2013-12-31 CN¥2.50 Billion -2.07%
2012-12-31 CN¥2.56 Billion +2.68%
2011-12-31 CN¥2.49 Billion +9.46%
2010-12-31 CN¥2.27 Billion +0.87%
2009-12-31 CN¥2.25 Billion +5.72%
2008-12-31 CN¥2.13 Billion +136.32%
2007-12-31 CN¥902.38 Million +2.81%
2006-12-31 CN¥877.76 Million -6.24%
2005-12-31 CN¥936.13 Million -7.94%
2004-12-31 CN¥1.02 Billion +162.47%
2003-12-31 CN¥387.44 Million +17.40%
2002-12-31 CN¥330.03 Million +28.40%
2001-12-31 CN¥257.02 Million +12.65%
2000-12-31 CN¥228.17 Million +10.51%
1999-12-31 CN¥206.48 Million +2.78%
1998-12-31 CN¥200.89 Million +11.29%
1997-12-31 CN¥180.50 Million +11.29%
1996-12-31 CN¥162.20 Million +4.75%
1995-12-31 CN¥154.84 Million -5.30%
1994-12-31 CN¥163.51 Million +14.73%
1993-12-31 CN¥142.52 Million --

Equity Component Analysis

This analysis shows how different components contribute to Shanghai Xinhua Media Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 25297.5% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥594.77 Million 24.26%
Common Stock CN¥1.04 Billion 42.63%
Other Components CN¥811.69 Million 33.11%
Total Equity CN¥2.45 Billion 100.00%

Shanghai Xinhua Media Co Ltd Competitors by Market Cap

The table below lists competitors of Shanghai Xinhua Media Co Ltd ranked by their market capitalization.

Company Market Cap
COLUMBIA FINANCIA DL-01
F:64H
 		$410.97 Million
QuantumScape Corporation
SA:Q2SC34
 		$411.16 Million
Anshan Hifichem Co Ltd
SHE:300758
 		$411.18 Million
ZimVie Inc
NASDAQ:ZIMV
 		$411.28 Million
Welspun Living Limited
NSE:WELSPUNLIV
 		$410.75 Million
Sanlux Co Ltd
SHE:002224
 		$410.73 Million
Anhui Hwasu Co.Ltd.
SHG:600935
 		$410.70 Million
Sinopec Shandong Taishan Petroleum Co Ltd
SHE:000554
 		$410.64 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Shanghai Xinhua Media Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 2,464,954,880 to 2,451,348,283, a change of -13,606,597 (-0.6%).
  • Net income of 40,458,216 contributed positively to equity growth.
  • Dividend payments of 13,582,109 reduced retained earnings.
  • Other factors decreased equity by 40,482,704.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥40.46 Million +1.65%
Dividends Paid CN¥13.58 Million -0.55%
Other Changes CN¥-40.48 Million -1.65%
Total Change CN¥- -0.55%

Book Value vs Market Value Analysis

This analysis compares Shanghai Xinhua Media Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 2.53x
  • The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
  • The price-to-book ratio has decreased from 14.64x to 2.53x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
1993-12-31 CN¥0.42 CN¥6.14 x
1994-12-31 CN¥0.48 CN¥6.14 x
1995-12-31 CN¥0.46 CN¥6.14 x
1996-12-31 CN¥0.48 CN¥6.14 x
1997-12-31 CN¥0.53 CN¥6.14 x
1998-12-31 CN¥0.59 CN¥6.14 x
1999-12-31 CN¥0.61 CN¥6.14 x
2000-12-31 CN¥0.67 CN¥6.14 x
2001-12-31 CN¥0.72 CN¥6.14 x
2002-12-31 CN¥0.92 CN¥6.14 x
2003-12-31 CN¥1.09 CN¥6.14 x
2004-12-31 CN¥2.96 CN¥6.14 x
2005-12-31 CN¥2.73 CN¥6.14 x
2006-12-31 CN¥1.19 CN¥6.14 x
2007-12-31 CN¥0.88 CN¥6.14 x
2008-12-31 CN¥1.85 CN¥6.14 x
2009-12-31 CN¥1.98 CN¥6.14 x
2010-12-31 CN¥2.13 CN¥6.14 x
2011-12-31 CN¥2.33 CN¥6.14 x
2012-12-31 CN¥2.33 CN¥6.14 x
2013-12-31 CN¥2.51 CN¥6.14 x
2014-12-31 CN¥2.50 CN¥6.14 x
2015-12-31 CN¥2.66 CN¥6.14 x
2016-12-31 CN¥2.68 CN¥6.14 x
2017-12-31 CN¥2.33 CN¥6.14 x
2018-12-31 CN¥2.50 CN¥6.14 x
2019-12-31 CN¥2.56 CN¥6.14 x
2020-12-31 CN¥2.30 CN¥6.14 x
2021-12-31 CN¥2.50 CN¥6.14 x
2022-12-31 CN¥2.39 CN¥6.14 x
2023-12-31 CN¥2.04 CN¥6.14 x
2024-12-31 CN¥2.42 CN¥6.14 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Shanghai Xinhua Media Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.65%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 2.82%
  • • Asset Turnover: 0.37x
  • • Equity Multiplier: 1.58x
  • Recent ROE (1.65%) is below the historical average (5.56%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
1993 2.19% 6.57% 0.19x 1.79x CN¥-11.13 Million
1994 12.67% 5.77% 1.60x 1.38x CN¥4.36 Million
1995 6.67% 3.19% 0.93x 2.25x CN¥-5.15 Million
1996 1.15% 0.62% 0.84x 2.18x CN¥-14.36 Million
1997 10.14% 4.72% 1.02x 2.10x CN¥254.26K
1998 10.17% 6.28% 0.85x 1.90x CN¥343.09K
1999 6.09% 4.87% 0.84x 1.49x CN¥-8.06 Million
2000 12.56% 1.68% 1.44x 5.20x CN¥5.82 Million
2001 20.49% 1.54% 2.86x 4.65x CN¥25.64 Million
2002 21.49% 1.83% 2.96x 3.98x CN¥35.78 Million
2003 16.78% 1.54% 2.93x 3.71x CN¥25.05 Million
2004 3.45% 0.90% 2.34x 1.63x CN¥-65.77 Million
2005 -4.32% -1.36% 1.93x 1.64x CN¥-133.04 Million
2006 1.78% 0.67% 1.27x 2.10x CN¥-72.15 Million
2007 7.69% 4.14% 1.04x 1.78x CN¥-20.83 Million
2008 12.59% 8.33% 0.79x 1.90x CN¥49.81 Million
2009 11.14% 10.23% 0.67x 1.62x CN¥23.82 Million
2010 8.91% 8.68% 0.47x 2.17x CN¥-24.56 Million
2011 7.29% 8.55% 0.39x 2.17x CN¥-66.95 Million
2012 4.29% 6.07% 0.30x 2.36x CN¥-145.17 Million
2013 2.39% 3.22% 0.30x 2.49x CN¥-189.46 Million
2014 2.00% 2.82% 0.31x 2.32x CN¥-201.49 Million
2015 2.26% 3.67% 0.36x 1.69x CN¥-198.14 Million
2016 1.87% 3.18% 0.39x 1.52x CN¥-210.58 Million
2017 1.72% 3.15% 0.37x 1.49x CN¥-216.95 Million
2018 1.20% 2.28% 0.36x 1.47x CN¥-231.75 Million
2019 0.77% 1.53% 0.34x 1.49x CN¥-247.03 Million
2020 -12.11% -22.54% 0.35x 1.54x CN¥-532.01 Million
2021 1.28% 2.60% 0.31x 1.59x CN¥-227.56 Million
2022 0.35% 0.70% 0.32x 1.59x CN¥-241.13 Million
2023 1.47% 2.77% 0.32x 1.65x CN¥-210.31 Million
2024 1.65% 2.82% 0.37x 1.58x CN¥-204.68 Million

Industry Comparison

This section compares Shanghai Xinhua Media Co Ltd's net assets metrics with peer companies in the Publishing industry.

Industry Context

  • Industry: Publishing
  • Average net assets among peers: $2,144,757,537
  • Average return on equity (ROE) among peers: 5.24%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Shanghai Xinhua Media Co Ltd (600825) CN¥2.45 Billion 2.19% 0.58x $410.87 Million
Huamei Holding (000607) $1.91 Billion 4.62% 1.06x $264.17 Million
Central China Land Media Co Ltd (000719) $6.13 Billion 11.47% 0.52x $520.57 Million
Tangel Publishing (300148) $1.07 Billion 3.07% 0.33x $462.22 Million
Citic Press Corp (300788) $2.09 Billion 5.56% 0.59x $225.14 Million
Dook Media Group Limited (301025) $458.01 Million 12.48% 0.23x $159.78 Million
GUOMAI Culture & Media Co. Ltd. (301052) $603.94 Million 6.76% 0.24x $323.13 Million
Ronshin Group A (301231) $912.58 Million 1.09% 0.05x $253.95 Million
Qingdao Citymedia Co Ltd (600229) $1.46 Billion 0.59% 0.99x $207.35 Million
Time Publishing and Media Co Ltd Class A (600551) $5.32 Billion 6.47% 0.44x $251.53 Million
Changjiang Publishing & Media Co Ltd (600757) $1.48 Billion 0.27% 2.08x $660.57 Million