Shanghai Xinhua Media Co Ltd Net Assets
Shanghai Xinhua Media Co Ltd net assets. Based on the latest financial reports, Shanghai Xinhua Media Co Ltd (600825) has net assets worth CN¥2.45 Billion CNY (≈ $358.72 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.87 Billion ≈ $566.99 Million USD) and total liabilities (CN¥1.42 Billion ≈ $208.27 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See 600825 equity to assets ratio to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.45 Billion |
| % of Total Assets | 63.27% |
| Annual Growth Rate | 9.61% |
| 5-Year Change | 1.87% |
| 10-Year Change | -4.79% |
| Growth Volatility | 36.75 |
Net Assets of Shanghai Xinhua Media Co Ltd (1993–2024)
Net assets of Shanghai Xinhua Media Co Ltd from 1993 to 2024. This chart illustrates how Shanghai Xinhua Media Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Shanghai Xinhua Media Co Ltd (600825) equity growth momentum to track the company's year-over-year net asset growth rate.
Annual Net Assets for Shanghai Xinhua Media Co Ltd (1993–2024)
The table below shows the annual net assets of Shanghai Xinhua Media Co Ltd from 1993 to 2024. For live market cap and overall valuation, see Shanghai Xinhua Media Co Ltd market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.45 Billion ≈ $358.74 Million |
-0.55% |
| 2023-12-31 | CN¥2.47 Billion ≈ $360.73 Million |
-1.37% |
| 2022-12-31 | CN¥2.50 Billion ≈ $365.72 Million |
-4.23% |
| 2021-12-31 | CN¥2.61 Billion ≈ $381.89 Million |
+8.44% |
| 2020-12-31 | CN¥2.41 Billion ≈ $352.16 Million |
-10.09% |
| 2019-12-31 | CN¥2.68 Billion ≈ $391.66 Million |
+1.58% |
| 2018-12-31 | CN¥2.63 Billion ≈ $385.56 Million |
+0.56% |
| 2017-12-31 | CN¥2.62 Billion ≈ $383.43 Million |
+0.87% |
| 2016-12-31 | CN¥2.60 Billion ≈ $380.12 Million |
+0.88% |
| 2015-12-31 | CN¥2.57 Billion ≈ $376.79 Million |
+1.67% |
| 2014-12-31 | CN¥2.53 Billion ≈ $370.62 Million |
+1.18% |
| 2013-12-31 | CN¥2.50 Billion ≈ $366.29 Million |
-2.07% |
| 2012-12-31 | CN¥2.56 Billion ≈ $374.01 Million |
+2.68% |
| 2011-12-31 | CN¥2.49 Billion ≈ $364.26 Million |
+9.46% |
| 2010-12-31 | CN¥2.27 Billion ≈ $332.77 Million |
+0.87% |
| 2009-12-31 | CN¥2.25 Billion ≈ $329.91 Million |
+5.72% |
| 2008-12-31 | CN¥2.13 Billion ≈ $312.05 Million |
+136.32% |
| 2007-12-31 | CN¥902.38 Million ≈ $132.05 Million |
+2.81% |
| 2006-12-31 | CN¥877.76 Million ≈ $128.44 Million |
-6.24% |
| 2005-12-31 | CN¥936.13 Million ≈ $136.98 Million |
-7.94% |
| 2004-12-31 | CN¥1.02 Billion ≈ $148.81 Million |
+162.47% |
| 2003-12-31 | CN¥387.44 Million ≈ $56.69 Million |
+17.40% |
| 2002-12-31 | CN¥330.03 Million ≈ $48.29 Million |
+28.40% |
| 2001-12-31 | CN¥257.02 Million ≈ $37.61 Million |
+12.65% |
| 2000-12-31 | CN¥228.17 Million ≈ $33.39 Million |
+10.51% |
| 1999-12-31 | CN¥206.48 Million ≈ $30.21 Million |
+2.78% |
| 1998-12-31 | CN¥200.89 Million ≈ $29.40 Million |
+11.29% |
| 1997-12-31 | CN¥180.50 Million ≈ $26.41 Million |
+11.29% |
| 1996-12-31 | CN¥162.20 Million ≈ $23.73 Million |
+4.75% |
| 1995-12-31 | CN¥154.84 Million ≈ $22.66 Million |
-5.30% |
| 1994-12-31 | CN¥163.51 Million ≈ $23.93 Million |
+14.73% |
| 1993-12-31 | CN¥142.52 Million ≈ $20.85 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Xinhua Media Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 25297.5% over the analyzed period, indicating profitable operations and earnings retention.
Shanghai Xinhua Media Co Ltd Net Assets Breakdown (December 2024)
Shanghai Xinhua Media Co Ltd net assets breakdown by equity component as of December 2024.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥594.77 Million | 24.26% |
| Common Stock | CN¥1.04 Billion | 42.63% |
| Other Components | CN¥811.69 Million | 33.11% |
| Total Equity | CN¥2.45 Billion | 100.00% |
Shanghai Xinhua Media Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Xinhua Media Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Yunnan Shennong Agricultural Industry Group Co Ltd
SHG:605296
|
$2.32 Billion |
|
China Suntien Green Energy Corp Ltd
SHG:600956
|
$2.32 Billion |
|
Turkiye Sise ve Cam Fabrikalari AS
IS:SISE
|
$2.32 Billion |
|
AddLife AB (publ)
ST:ALIF-B
|
$2.33 Billion |
|
Livzon Pharmaceutical Group Inc
SHE:000513
|
$2.32 Billion |
|
Jenoptik AG
F:JEN
|
$2.32 Billion |
|
Scandic Hotels Group AB (publ)
ST:SHOT
|
$2.32 Billion |
|
Hyundai Motor Co. Ltd. Pfd. Series 1
KO:005385
|
$2.32 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Xinhua Media Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,464,954,880 to 2,451,348,283, a change of -13,606,597 (-0.6%).
- Net income of 40,458,216 contributed positively to equity growth.
- Dividend payments of 13,582,109 reduced retained earnings.
- Other factors decreased equity by 40,482,704.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥40.46 Million | +1.65% |
| Dividends Paid | CN¥13.58 Million | -0.55% |
| Other Changes | CN¥-40.48 Million | -1.65% |
| Total Change | CN¥- | -0.55% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Xinhua Media Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 36.19x to 6.26x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1993-12-31 | CN¥0.42 | CN¥15.18 | x |
| 1994-12-31 | CN¥0.48 | CN¥15.18 | x |
| 1995-12-31 | CN¥0.46 | CN¥15.18 | x |
| 1996-12-31 | CN¥0.48 | CN¥15.18 | x |
| 1997-12-31 | CN¥0.53 | CN¥15.18 | x |
| 1998-12-31 | CN¥0.59 | CN¥15.18 | x |
| 1999-12-31 | CN¥0.61 | CN¥15.18 | x |
| 2000-12-31 | CN¥0.67 | CN¥15.18 | x |
| 2001-12-31 | CN¥0.72 | CN¥15.18 | x |
| 2002-12-31 | CN¥0.92 | CN¥15.18 | x |
| 2003-12-31 | CN¥1.09 | CN¥15.18 | x |
| 2004-12-31 | CN¥2.96 | CN¥15.18 | x |
| 2005-12-31 | CN¥2.73 | CN¥15.18 | x |
| 2006-12-31 | CN¥1.19 | CN¥15.18 | x |
| 2007-12-31 | CN¥0.88 | CN¥15.18 | x |
| 2008-12-31 | CN¥1.85 | CN¥15.18 | x |
| 2009-12-31 | CN¥1.98 | CN¥15.18 | x |
| 2010-12-31 | CN¥2.13 | CN¥15.18 | x |
| 2011-12-31 | CN¥2.33 | CN¥15.18 | x |
| 2012-12-31 | CN¥2.33 | CN¥15.18 | x |
| 2013-12-31 | CN¥2.51 | CN¥15.18 | x |
| 2014-12-31 | CN¥2.50 | CN¥15.18 | x |
| 2015-12-31 | CN¥2.66 | CN¥15.18 | x |
| 2016-12-31 | CN¥2.68 | CN¥15.18 | x |
| 2017-12-31 | CN¥2.33 | CN¥15.18 | x |
| 2018-12-31 | CN¥2.50 | CN¥15.18 | x |
| 2019-12-31 | CN¥2.56 | CN¥15.18 | x |
| 2020-12-31 | CN¥2.30 | CN¥15.18 | x |
| 2021-12-31 | CN¥2.50 | CN¥15.18 | x |
| 2022-12-31 | CN¥2.39 | CN¥15.18 | x |
| 2023-12-31 | CN¥2.04 | CN¥15.18 | x |
| 2024-12-31 | CN¥2.42 | CN¥15.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Xinhua Media Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.65%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 2.82%
- • Asset Turnover: 0.37x
- • Equity Multiplier: 1.58x
- Recent ROE (1.65%) is below the historical average (5.56%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1993 | 2.19% | 6.57% | 0.19x | 1.79x | CN¥-11.13 Million |
| 1994 | 12.67% | 5.77% | 1.60x | 1.38x | CN¥4.36 Million |
| 1995 | 6.67% | 3.19% | 0.93x | 2.25x | CN¥-5.15 Million |
| 1996 | 1.15% | 0.62% | 0.84x | 2.18x | CN¥-14.36 Million |
| 1997 | 10.14% | 4.72% | 1.02x | 2.10x | CN¥254.26K |
| 1998 | 10.17% | 6.28% | 0.85x | 1.90x | CN¥343.09K |
| 1999 | 6.09% | 4.87% | 0.84x | 1.49x | CN¥-8.06 Million |
| 2000 | 12.56% | 1.68% | 1.44x | 5.20x | CN¥5.82 Million |
| 2001 | 20.49% | 1.54% | 2.86x | 4.65x | CN¥25.64 Million |
| 2002 | 21.49% | 1.83% | 2.96x | 3.98x | CN¥35.78 Million |
| 2003 | 16.78% | 1.54% | 2.93x | 3.71x | CN¥25.05 Million |
| 2004 | 3.45% | 0.90% | 2.34x | 1.63x | CN¥-65.77 Million |
| 2005 | -4.32% | -1.36% | 1.93x | 1.64x | CN¥-133.04 Million |
| 2006 | 1.78% | 0.67% | 1.27x | 2.10x | CN¥-72.15 Million |
| 2007 | 7.69% | 4.14% | 1.04x | 1.78x | CN¥-20.83 Million |
| 2008 | 12.59% | 8.33% | 0.79x | 1.90x | CN¥49.81 Million |
| 2009 | 11.14% | 10.23% | 0.67x | 1.62x | CN¥23.82 Million |
| 2010 | 8.91% | 8.68% | 0.47x | 2.17x | CN¥-24.56 Million |
| 2011 | 7.29% | 8.55% | 0.39x | 2.17x | CN¥-66.95 Million |
| 2012 | 4.29% | 6.07% | 0.30x | 2.36x | CN¥-145.17 Million |
| 2013 | 2.39% | 3.22% | 0.30x | 2.49x | CN¥-189.46 Million |
| 2014 | 2.00% | 2.82% | 0.31x | 2.32x | CN¥-201.49 Million |
| 2015 | 2.26% | 3.67% | 0.36x | 1.69x | CN¥-198.14 Million |
| 2016 | 1.87% | 3.18% | 0.39x | 1.52x | CN¥-210.58 Million |
| 2017 | 1.72% | 3.15% | 0.37x | 1.49x | CN¥-216.95 Million |
| 2018 | 1.20% | 2.28% | 0.36x | 1.47x | CN¥-231.75 Million |
| 2019 | 0.77% | 1.53% | 0.34x | 1.49x | CN¥-247.03 Million |
| 2020 | -12.11% | -22.54% | 0.35x | 1.54x | CN¥-532.01 Million |
| 2021 | 1.28% | 2.60% | 0.31x | 1.59x | CN¥-227.56 Million |
| 2022 | 0.35% | 0.70% | 0.32x | 1.59x | CN¥-241.13 Million |
| 2023 | 1.47% | 2.77% | 0.32x | 1.65x | CN¥-210.31 Million |
| 2024 | 1.65% | 2.82% | 0.37x | 1.58x | CN¥-204.68 Million |
Industry Comparison
This section compares Shanghai Xinhua Media Co Ltd's net assets metrics with peer companies in the Publishing industry.
Industry Context
- Industry: Publishing
- Average net assets among peers: $4,107,436,670
- Average return on equity (ROE) among peers: 1.08%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Xinhua Media Co Ltd (600825) | CN¥2.45 Billion | 2.19% | 0.58x | $2.32 Billion |
| Huamei Holding (000607) | $1.04 Billion | 4.04% | 1.64x | $570.37 Million |
| Central China Land Media Co Ltd (000719) | $30.85 Billion | 4.37% | -0.38x | $1.83 Billion |
| Guangdong Guangzhou Daily Media Co Ltd (002181) | $1.30 Billion | 0.08% | 0.22x | $1.67 Billion |
| Tangel Publishing (300148) | $1.60 Billion | -42.44% | 0.25x | $434.10 Million |
| COL Digital Publishing Group Co Ltd (300364) | $1.27 Billion | 7.07% | 0.45x | $2.61 Billion |
| Citic Press Corp (300788) | $2.18 Billion | 5.44% | 0.52x | $773.82 Million |
| Dook Media Group Limited (301025) | $511.95 Million | 10.07% | 0.30x | $575.23 Million |
| GUOMAI Culture & Media Co. Ltd. (301052) | $603.94 Million | 6.76% | 0.24x | $474.97 Million |
| Ronshin Group A (301231) | $428.68 Million | 9.48% | 0.25x | $363.84 Million |
| Qingdao Citymedia Co Ltd (600229) | $1.28 Billion | 5.98% | 1.46x | $561.72 Million |
About Shanghai Xinhua Media Co Ltd
Shanghai Xinhua Media Co., Ltd., a publishing and media enterprise, engages in the cultural media business in China. The company is involved in the publishing and distributing textbooks for kindergartens, primary and secondary schools, and vocational schools; newspaper and magazine business; and owns and operates bookstores. It engages in e commerce business; advertising agency business; and medi… Read more