Shaanxi Broadcast & TV Network Intermediary Group Co Ltd
Shaanxi Broadcast & TV Network Intermediary(Group)Co.,Ltd. engages in planning, shooting, production, and distribution of radio and television programs in China. It is also involved in cable and wireless digital tv operation, TV shopping, mobile TV, film and television drama investment, and advertising management. Shaanxi Broadcast & TV Network Intermediary(Group)Co.,Ltd. was founded in 1992 and … Read more
Shaanxi Broadcast & TV Network Intermediary Group Co Ltd (600831) - Net Assets
Latest net assets as of September 2025: CN¥1.46 Billion CNY
Based on the latest financial reports, Shaanxi Broadcast & TV Network Intermediary Group Co Ltd (600831) has net assets worth CN¥1.46 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥10.43 Billion) and total liabilities (CN¥8.98 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.46 Billion |
| % of Total Assets | 13.98% |
| Annual Growth Rate | 5.78% |
| 5-Year Change | -45.58% |
| 10-Year Change | 5.49% |
| Growth Volatility | 78.85 |
Shaanxi Broadcast & TV Network Intermediary Group Co Ltd - Net Assets Trend (1994–2024)
This chart illustrates how Shaanxi Broadcast & TV Network Intermediary Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shaanxi Broadcast & TV Network Intermediary Group Co Ltd (1994–2024)
The table below shows the annual net assets of Shaanxi Broadcast & TV Network Intermediary Group Co Ltd from 1994 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.07 Billion | -34.38% |
| 2023-12-31 | CN¥3.15 Billion | -17.39% |
| 2022-12-31 | CN¥3.81 Billion | -0.16% |
| 2021-12-31 | CN¥3.82 Billion | +0.55% |
| 2020-12-31 | CN¥3.80 Billion | +1.91% |
| 2019-12-31 | CN¥3.72 Billion | +14.39% |
| 2018-12-31 | CN¥3.26 Billion | +6.10% |
| 2017-12-31 | CN¥3.07 Billion | +7.65% |
| 2016-12-31 | CN¥2.85 Billion | +45.59% |
| 2015-12-31 | CN¥1.96 Billion | +6.27% |
| 2014-12-31 | CN¥1.84 Billion | +8.04% |
| 2013-12-31 | CN¥1.71 Billion | +6.39% |
| 2012-12-31 | CN¥1.60 Billion | +9.20% |
| 2011-12-31 | CN¥1.47 Billion | +11.07% |
| 2010-12-31 | CN¥1.32 Billion | +9.13% |
| 2009-12-31 | CN¥1.21 Billion | +5.33% |
| 2008-12-31 | CN¥1.15 Billion | +2.37% |
| 2007-12-31 | CN¥1.12 Billion | +2.84% |
| 2006-12-31 | CN¥1.09 Billion | +421.45% |
| 2005-12-31 | CN¥209.44 Million | +10.21% |
| 2004-12-31 | CN¥190.04 Million | +2.27% |
| 2003-12-31 | CN¥185.83 Million | -0.40% |
| 2002-12-31 | CN¥186.57 Million | +58.80% |
| 2001-12-31 | CN¥117.49 Million | +16.21% |
| 2000-12-31 | CN¥101.10 Million | -11.06% |
| 1999-12-31 | CN¥113.67 Million | +52.48% |
| 1998-12-31 | CN¥74.55 Million | +5.66% |
| 1997-12-31 | CN¥70.56 Million | +36.06% |
| 1996-12-31 | CN¥51.86 Million | -81.97% |
| 1995-12-31 | CN¥287.65 Million | -24.79% |
| 1994-12-31 | CN¥382.44 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shaanxi Broadcast & TV Network Intermediary Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 4672.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥710.95 Million | 34.29% |
| Other Components | CN¥1.95 Billion | 93.95% |
| Total Equity | CN¥2.07 Billion | 100.00% |
Shaanxi Broadcast & TV Network Intermediary Group Co Ltd Competitors by Market Cap
The table below lists competitors of Shaanxi Broadcast & TV Network Intermediary Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jinhong Fashion Group Co Ltd
SHG:603518
|
$264.90 Million |
|
Ercros
MC:ECR
|
$264.99 Million |
|
Jiangsu Huifeng Agrochemical Co Ltd
SHE:002496
|
$265.01 Million |
|
Esker SA
OTCQX:ESKEF
|
$265.03 Million |
|
China Resources Medical Holdings Company Limited
F:1PH
|
$264.86 Million |
|
Perpetual Equity Investment Company Ltd
AU:PIC
|
$264.79 Million |
|
Orange Belgium SA
BR:OBEL
|
$264.79 Million |
|
CAPITAL BANCORP. DL-01
F:316
|
$264.76 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shaanxi Broadcast & TV Network Intermediary Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,130,487,599 to 2,073,353,023, a change of -1,057,134,576 (-33.8%).
- Net loss of 1,059,088,575 reduced equity.
- Dividend payments of 218,167,838 reduced retained earnings.
- Other factors increased equity by 220,121,837.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-1.06 Billion | -51.08% |
| Dividends Paid | CN¥218.17 Million | -10.52% |
| Other Changes | CN¥220.12 Million | +10.62% |
| Total Change | CN¥- | -33.77% |
Book Value vs Market Value Analysis
This analysis compares Shaanxi Broadcast & TV Network Intermediary Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.42x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.12x to 1.42x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥1.00 | CN¥4.14 | x |
| 1995-12-31 | CN¥0.75 | CN¥4.14 | x |
| 1996-12-31 | CN¥0.14 | CN¥4.14 | x |
| 1997-12-31 | CN¥0.15 | CN¥4.14 | x |
| 1998-12-31 | CN¥0.16 | CN¥4.14 | x |
| 1999-12-31 | CN¥0.30 | CN¥4.14 | x |
| 2000-12-31 | CN¥0.27 | CN¥4.14 | x |
| 2001-12-31 | CN¥0.31 | CN¥4.14 | x |
| 2002-12-31 | CN¥0.27 | CN¥4.14 | x |
| 2003-12-31 | CN¥0.29 | CN¥4.14 | x |
| 2004-12-31 | CN¥0.31 | CN¥4.14 | x |
| 2005-12-31 | CN¥0.35 | CN¥4.14 | x |
| 2006-12-31 | CN¥2.84 | CN¥4.14 | x |
| 2007-12-31 | CN¥1.92 | CN¥4.14 | x |
| 2008-12-31 | CN¥2.67 | CN¥4.14 | x |
| 2009-12-31 | CN¥2.15 | CN¥4.14 | x |
| 2010-12-31 | CN¥2.30 | CN¥4.14 | x |
| 2011-12-31 | CN¥2.56 | CN¥4.14 | x |
| 2012-12-31 | CN¥2.78 | CN¥4.14 | x |
| 2013-12-31 | CN¥2.98 | CN¥4.14 | x |
| 2014-12-31 | CN¥3.18 | CN¥4.14 | x |
| 2015-12-31 | CN¥3.38 | CN¥4.14 | x |
| 2016-12-31 | CN¥4.85 | CN¥4.14 | x |
| 2017-12-31 | CN¥4.88 | CN¥4.14 | x |
| 2018-12-31 | CN¥4.87 | CN¥4.14 | x |
| 2019-12-31 | CN¥5.57 | CN¥4.14 | x |
| 2020-12-31 | CN¥5.23 | CN¥4.14 | x |
| 2021-12-31 | CN¥5.25 | CN¥4.14 | x |
| 2022-12-31 | CN¥5.26 | CN¥4.14 | x |
| 2023-12-31 | CN¥4.41 | CN¥4.14 | x |
| 2024-12-31 | CN¥2.92 | CN¥4.14 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shaanxi Broadcast & TV Network Intermediary Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -51.08%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -68.48%
- • Asset Turnover: 0.14x
- • Equity Multiplier: 5.19x
- Recent ROE (-51.08%) is below the historical average (-12.86%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 1.04% | 0.61% | 0.72x | 2.38x | CN¥-34.12 Million |
| 1995 | -33.02% | -20.39% | 0.46x | 3.48x | CN¥-122.88 Million |
| 1996 | -455.44% | -132.54% | 0.25x | 13.73x | CN¥-239.36 Million |
| 1997 | 10.18% | 3.69% | 0.30x | 9.07x | CN¥104.86K |
| 1998 | 11.19% | 2.71% | 0.47x | 8.78x | CN¥726.65K |
| 1999 | 34.34% | 36.62% | 0.16x | 5.85x | CN¥27.67 Million |
| 2000 | -24.33% | -86.96% | 0.06x | 4.51x | CN¥-34.71 Million |
| 2001 | 8.46% | 121.16% | 0.02x | 2.81x | CN¥-1.82 Million |
| 2002 | 10.75% | 8.48% | 0.76x | 1.66x | CN¥1.13 Million |
| 2003 | 11.81% | 8.77% | 0.69x | 1.95x | CN¥2.92 Million |
| 2004 | 9.68% | 7.75% | 0.78x | 1.59x | CN¥-556.78K |
| 2005 | 9.09% | 6.43% | 0.88x | 1.61x | CN¥-1.78 Million |
| 2006 | 1.69% | 6.05% | 0.24x | 1.15x | CN¥-89.44 Million |
| 2007 | 3.71% | 7.52% | 0.18x | 2.72x | CN¥-69.59 Million |
| 2008 | 3.75% | 5.16% | 0.32x | 2.28x | CN¥-71.89 Million |
| 2009 | 6.45% | 8.22% | 0.34x | 2.31x | CN¥-43.00 Million |
| 2010 | 8.68% | 9.26% | 0.38x | 2.44x | CN¥-17.14 Million |
| 2011 | 9.70% | 9.86% | 0.43x | 2.31x | CN¥-4.36 Million |
| 2012 | 8.95% | 8.13% | 0.43x | 2.56x | CN¥-16.39 Million |
| 2013 | 8.16% | 6.75% | 0.45x | 2.68x | CN¥-30.90 Million |
| 2014 | 6.53% | 5.09% | 0.45x | 2.86x | CN¥-62.14 Million |
| 2015 | 6.99% | 5.58% | 0.44x | 2.84x | CN¥-57.45 Million |
| 2016 | 4.76% | 5.13% | 0.40x | 2.33x | CN¥-146.93 Million |
| 2017 | 5.96% | 6.17% | 0.39x | 2.45x | CN¥-119.23 Million |
| 2018 | 3.31% | 3.87% | 0.34x | 2.53x | CN¥-212.81 Million |
| 2019 | -3.09% | -4.29% | 0.32x | 2.24x | CN¥-478.54 Million |
| 2020 | 1.63% | 2.21% | 0.31x | 2.37x | CN¥-313.05 Million |
| 2021 | 1.17% | 1.47% | 0.30x | 2.69x | CN¥-334.14 Million |
| 2022 | 0.46% | 0.59% | 0.26x | 3.07x | CN¥-361.68 Million |
| 2023 | -20.01% | -27.13% | 0.20x | 3.72x | CN¥-939.39 Million |
| 2024 | -51.08% | -68.48% | 0.14x | 5.19x | CN¥-1.27 Billion |
Industry Comparison
This section compares Shaanxi Broadcast & TV Network Intermediary Group Co Ltd's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $3,928,935,546
- Average return on equity (ROE) among peers: 3.65%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shaanxi Broadcast & TV Network Intermediary Group Co Ltd (600831) | CN¥1.46 Billion | 1.04% | 6.15x | $264.87 Million |
| Wasu Media Holding Co Ltd (000156) | $14.50 Billion | 6.25% | 0.77x | $980.45 Million |
| Huawen Media Investment Corp (000793) | $2.81 Billion | 5.92% | 0.29x | $664.17 Million |
| Beijing Jingxi Culture&Tourism Co Ltd (000802) | $1.52 Billion | -4.02% | 1.27x | $328.72 Million |
| CITIC Guoan Information Industry Co Ltd (000839) | $6.93 Billion | 5.07% | 0.59x | $1.22 Billion |
| Bona Film Group Co Ltd (001330) | $4.89 Billion | 5.40% | 1.13x | $813.59 Million |
| Guangdong Alpha Animation and Culture Co Ltd (002292) | $4.00 Billion | -40.75% | 0.67x | $964.40 Million |
| Ciwen Media Co Ltd (002343) | $970.39 Million | 5.07% | 0.67x | $335.25 Million |
| Perfect World Co Ltd (002624) | $486.22 Million | 11.14% | 0.44x | $3.48 Billion |
| Wanda Cinema Line Corp (002739) | $3.00 Billion | 26.67% | 0.52x | $2.39 Billion |
| Shanghai Lisheng Racing Co Ltd (002858) | $180.05 Million | 15.70% | 0.33x | $250.22 Million |