Shaanxi Broadcast & TV Network Intermediary Group Co Ltd (600831) - Net Assets
Based on the latest financial reports, Shaanxi Broadcast & TV Network Intermediary Group Co Ltd (600831) has net assets worth CN¥326.39 Million CNY (≈ $47.76 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.27 Billion ≈ $1.36 Billion USD) and total liabilities (CN¥8.94 Billion ≈ $1.31 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 600831 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥326.39 Million |
| % of Total Assets | 3.52% |
| Annual Growth Rate | 0.96% |
| 5-Year Change | -86.52% |
| 10-Year Change | -81.95% |
| Growth Volatility | 79.33 |
Shaanxi Broadcast & TV Network Intermediary Group Co Ltd - Net Assets Trend (1994–2025)
This chart illustrates how Shaanxi Broadcast & TV Network Intermediary Group Co Ltd's net assets have evolved over time, based on quarterly financial data. See Shaanxi Broadcast & TV Network Intermedi defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Shaanxi Broadcast & TV Network Intermediary Group Co Ltd (1994–2025)
The table below shows the annual net assets of Shaanxi Broadcast & TV Network Intermediary Group Co Ltd from 1994 to 2025. For live valuation and market cap data, see how much is Shaanxi Broadcast & TV Network Intermedi worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥514.48 Million ≈ $75.29 Million |
-75.09% |
| 2024-12-31 | CN¥2.07 Billion ≈ $302.24 Million |
-34.38% |
| 2023-12-31 | CN¥3.15 Billion ≈ $460.57 Million |
-17.39% |
| 2022-12-31 | CN¥3.81 Billion ≈ $557.54 Million |
-0.16% |
| 2021-12-31 | CN¥3.82 Billion ≈ $558.43 Million |
+0.55% |
| 2020-12-31 | CN¥3.80 Billion ≈ $555.38 Million |
+1.91% |
| 2019-12-31 | CN¥3.72 Billion ≈ $544.99 Million |
+14.39% |
| 2018-12-31 | CN¥3.26 Billion ≈ $476.43 Million |
+6.10% |
| 2017-12-31 | CN¥3.07 Billion ≈ $449.05 Million |
+7.65% |
| 2016-12-31 | CN¥2.85 Billion ≈ $417.14 Million |
+45.59% |
| 2015-12-31 | CN¥1.96 Billion ≈ $286.52 Million |
+6.27% |
| 2014-12-31 | CN¥1.84 Billion ≈ $269.62 Million |
+8.04% |
| 2013-12-31 | CN¥1.71 Billion ≈ $249.56 Million |
+6.39% |
| 2012-12-31 | CN¥1.60 Billion ≈ $234.57 Million |
+9.20% |
| 2011-12-31 | CN¥1.47 Billion ≈ $214.81 Million |
+11.07% |
| 2010-12-31 | CN¥1.32 Billion ≈ $193.41 Million |
+9.13% |
| 2009-12-31 | CN¥1.21 Billion ≈ $177.22 Million |
+5.33% |
| 2008-12-31 | CN¥1.15 Billion ≈ $168.25 Million |
+2.37% |
| 2007-12-31 | CN¥1.12 Billion ≈ $164.36 Million |
+2.84% |
| 2006-12-31 | CN¥1.09 Billion ≈ $159.81 Million |
+421.45% |
| 2005-12-31 | CN¥209.44 Million ≈ $30.65 Million |
+10.21% |
| 2004-12-31 | CN¥190.04 Million ≈ $27.81 Million |
+2.27% |
| 2003-12-31 | CN¥185.83 Million ≈ $27.19 Million |
-0.40% |
| 2002-12-31 | CN¥186.57 Million ≈ $27.30 Million |
+58.80% |
| 2001-12-31 | CN¥117.49 Million ≈ $17.19 Million |
+16.21% |
| 2000-12-31 | CN¥101.10 Million ≈ $14.79 Million |
-11.06% |
| 1999-12-31 | CN¥113.67 Million ≈ $16.63 Million |
+52.48% |
| 1998-12-31 | CN¥74.55 Million ≈ $10.91 Million |
+5.66% |
| 1997-12-31 | CN¥70.56 Million ≈ $10.32 Million |
+36.06% |
| 1996-12-31 | CN¥51.86 Million ≈ $7.59 Million |
-81.97% |
| 1995-12-31 | CN¥287.65 Million ≈ $42.09 Million |
-24.79% |
| 1994-12-31 | CN¥382.44 Million ≈ $55.96 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shaanxi Broadcast & TV Network Intermediary Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 16373.1% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Other Components | CN¥2.63 Billion | 484.35% |
| Total Equity | CN¥542.28 Million | 100.00% |
Shaanxi Broadcast & TV Network Intermediary Group Co Ltd Competitors by Market Cap
The table below lists competitors of Shaanxi Broadcast & TV Network Intermediary Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Tanvex BioPharma Inc
TW:6541
|
$338.12 Million |
|
SamsungFN REIT Co. Ltd.
KO:448730
|
$338.13 Million |
|
Hisem Co Ltd
KQ:200470
|
$338.17 Million |
|
Jiangsu Boamax Technologies Group Co Ltd
SHE:002514
|
$338.22 Million |
|
Sichuan Golden Summit Group Joint Stock Co Ltd
SHG:600678
|
$338.07 Million |
|
INTEKPLUS Co. Ltd
KQ:064290
|
$337.80 Million |
|
Palmer Square Capital BDC Inc.
NYSE:PSBD
|
$337.77 Million |
|
Borussia Dortmund GmbH & Co KGaA
XETRA:BVB
|
$337.75 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shaanxi Broadcast & TV Network Intermediary Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,073,353,023 to 542,278,240, a change of -1,531,074,783 (-73.8%).
- Net loss of 1,498,658,837 reduced equity.
- Dividend payments of 220,199,051 reduced retained earnings.
- Other factors increased equity by 187,783,104.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-1.50 Billion | -276.36% |
| Dividends Paid | CN¥220.20 Million | -40.61% |
| Other Changes | CN¥187.78 Million | +34.63% |
| Total Change | CN¥- | -73.85% |
Book Value vs Market Value Analysis
This analysis compares Shaanxi Broadcast & TV Network Intermediary Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.26x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has increased from 3.24x to 4.26x over the analyzed period, suggesting growing market confidence.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 1994-12-31 | CN¥1.00 | CN¥3.25 | x |
| 1995-12-31 | CN¥0.75 | CN¥3.25 | x |
| 1996-12-31 | CN¥0.14 | CN¥3.25 | x |
| 1997-12-31 | CN¥0.15 | CN¥3.25 | x |
| 1998-12-31 | CN¥0.16 | CN¥3.25 | x |
| 1999-12-31 | CN¥0.30 | CN¥3.25 | x |
| 2000-12-31 | CN¥0.27 | CN¥3.25 | x |
| 2001-12-31 | CN¥0.31 | CN¥3.25 | x |
| 2002-12-31 | CN¥0.27 | CN¥3.25 | x |
| 2003-12-31 | CN¥0.29 | CN¥3.25 | x |
| 2004-12-31 | CN¥0.31 | CN¥3.25 | x |
| 2005-12-31 | CN¥0.35 | CN¥3.25 | x |
| 2006-12-31 | CN¥2.84 | CN¥3.25 | x |
| 2007-12-31 | CN¥1.92 | CN¥3.25 | x |
| 2008-12-31 | CN¥2.67 | CN¥3.25 | x |
| 2009-12-31 | CN¥2.15 | CN¥3.25 | x |
| 2010-12-31 | CN¥2.30 | CN¥3.25 | x |
| 2011-12-31 | CN¥2.56 | CN¥3.25 | x |
| 2012-12-31 | CN¥2.78 | CN¥3.25 | x |
| 2013-12-31 | CN¥2.98 | CN¥3.25 | x |
| 2014-12-31 | CN¥3.18 | CN¥3.25 | x |
| 2015-12-31 | CN¥3.38 | CN¥3.25 | x |
| 2016-12-31 | CN¥4.85 | CN¥3.25 | x |
| 2017-12-31 | CN¥4.88 | CN¥3.25 | x |
| 2018-12-31 | CN¥4.87 | CN¥3.25 | x |
| 2019-12-31 | CN¥5.57 | CN¥3.25 | x |
| 2020-12-31 | CN¥5.23 | CN¥3.25 | x |
| 2021-12-31 | CN¥5.25 | CN¥3.25 | x |
| 2022-12-31 | CN¥5.26 | CN¥3.25 | x |
| 2023-12-31 | CN¥4.41 | CN¥3.25 | x |
| 2024-12-31 | CN¥2.92 | CN¥3.25 | x |
| 2025-12-31 | CN¥0.76 | CN¥3.25 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shaanxi Broadcast & TV Network Intermediary Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -276.36%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -135.86%
- • Asset Turnover: 0.12x
- • Equity Multiplier: 17.36x
- Recent ROE (-276.36%) is below the historical average (-21.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 1994 | 1.04% | 0.61% | 0.72x | 2.38x | CN¥-34.12 Million |
| 1995 | -33.02% | -20.39% | 0.46x | 3.48x | CN¥-122.88 Million |
| 1996 | -455.44% | -132.54% | 0.25x | 13.73x | CN¥-239.36 Million |
| 1997 | 10.18% | 3.69% | 0.30x | 9.07x | CN¥104.86K |
| 1998 | 11.19% | 2.71% | 0.47x | 8.78x | CN¥726.65K |
| 1999 | 34.34% | 36.62% | 0.16x | 5.85x | CN¥27.67 Million |
| 2000 | -24.33% | -86.96% | 0.06x | 4.51x | CN¥-34.71 Million |
| 2001 | 8.46% | 121.16% | 0.02x | 2.81x | CN¥-1.82 Million |
| 2002 | 10.75% | 8.48% | 0.76x | 1.66x | CN¥1.13 Million |
| 2003 | 11.81% | 8.77% | 0.69x | 1.95x | CN¥2.92 Million |
| 2004 | 9.68% | 7.75% | 0.78x | 1.59x | CN¥-556.78K |
| 2005 | 9.09% | 6.43% | 0.88x | 1.61x | CN¥-1.78 Million |
| 2006 | 1.69% | 6.05% | 0.24x | 1.15x | CN¥-89.44 Million |
| 2007 | 3.71% | 7.52% | 0.18x | 2.72x | CN¥-69.59 Million |
| 2008 | 3.75% | 5.16% | 0.32x | 2.28x | CN¥-71.89 Million |
| 2009 | 6.45% | 8.22% | 0.34x | 2.31x | CN¥-43.00 Million |
| 2010 | 8.68% | 9.26% | 0.38x | 2.44x | CN¥-17.14 Million |
| 2011 | 9.70% | 9.86% | 0.43x | 2.31x | CN¥-4.36 Million |
| 2012 | 8.95% | 8.13% | 0.43x | 2.56x | CN¥-16.39 Million |
| 2013 | 8.16% | 6.75% | 0.45x | 2.68x | CN¥-30.90 Million |
| 2014 | 6.53% | 5.09% | 0.45x | 2.86x | CN¥-62.14 Million |
| 2015 | 6.99% | 5.58% | 0.44x | 2.84x | CN¥-57.45 Million |
| 2016 | 4.76% | 5.13% | 0.40x | 2.33x | CN¥-146.93 Million |
| 2017 | 5.96% | 6.17% | 0.39x | 2.45x | CN¥-119.23 Million |
| 2018 | 3.31% | 3.87% | 0.34x | 2.53x | CN¥-212.81 Million |
| 2019 | -2.73% | -3.80% | 0.32x | 2.24x | CN¥-465.57 Million |
| 2020 | 1.63% | 2.21% | 0.31x | 2.37x | CN¥-313.05 Million |
| 2021 | 1.69% | 2.13% | 0.30x | 2.69x | CN¥-314.44 Million |
| 2022 | 0.26% | 0.33% | 0.26x | 3.07x | CN¥-369.29 Million |
| 2023 | -20.01% | -27.13% | 0.20x | 3.72x | CN¥-939.39 Million |
| 2024 | -51.08% | -68.48% | 0.14x | 5.19x | CN¥-1.27 Billion |
| 2025 | -276.36% | -135.86% | 0.12x | 17.36x | CN¥-1.55 Billion |
Industry Comparison
This section compares Shaanxi Broadcast & TV Network Intermediary Group Co Ltd's net assets metrics with peer companies in the Entertainment industry.
Industry Context
- Industry: Entertainment
- Average net assets among peers: $1,670,760,785
- Average return on equity (ROE) among peers: -8.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shaanxi Broadcast & TV Network Intermediary Group Co Ltd (600831) | CN¥326.39 Million | 1.04% | 27.39x | $338.11 Million |
| Wasu Media Holding Co Ltd (000156) | $-483.62 Million | 0.00% | 0.00x | $1.82 Billion |
| Huawen Media Investment Corp (000793) | $3.29 Billion | 2.04% | 0.97x | $777.41 Million |
| Beijing Jingxi Culture&Tourism Co Ltd (000802) | $931.83 Million | 8.57% | 0.62x | $432.65 Million |
| CITIC Guoan Information Industry Co Ltd (000839) | $5.29 Billion | 6.72% | 0.97x | $1.53 Billion |
| Guangdong Alpha Animation and Culture Co Ltd (002292) | $3.24 Billion | -13.88% | 0.69x | $1.45 Billion |
| Ciwen Media Co Ltd (002343) | $1.30 Billion | 6.17% | 0.15x | $341.03 Million |
| Perfect World Co Ltd (002624) | $1.15 Billion | 25.11% | 1.64x | $3.78 Billion |
| Wanda Cinema Line Corp (002739) | $1.21 Billion | 25.19% | 0.58x | $2.62 Billion |
| Shanghai Lisheng Racing Co Ltd (002858) | $692.42 Million | -27.86% | 0.48x | $288.08 Million |
| Guangzhou Jinyi Media Corp (002905) | $76.83 Million | -117.60% | 37.67x | $410.25 Million |
About Shaanxi Broadcast & TV Network Intermediary Group Co Ltd
Shaanxi Broadcast & TV Network Intermediary(Group)Co.,Ltd. engages in planning, shooting, production, and distribution of radio and television programs in China. It is also involved in cable and wireless digital tv operation, TV shopping, mobile TV, film and television drama investment, and advertising management. Shaanxi Broadcast & TV Network Intermediary(Group)Co.,Ltd. was founded in 1992 and … Read more