Lihuayi Weiyuan Chemical Co Ltd
Lihuayi Weiyuan Chemical Co., Ltd., together with its subsidiary, engages in the production and sale of polymer materials and fine chemicals in China. The company provides phenol, acetone, bisphenol A, polycarbonate, PC modified alloy materials, isopropanol, dimethyl carbonate, propylene, propylene oxide, and hydrogen peroxide; and other products, such as liquid oxygen, argon, and nitrogen produc… Read more
Lihuayi Weiyuan Chemical Co Ltd (600955) - Net Assets
Latest net assets as of September 2025: CN¥8.41 Billion CNY
Based on the latest financial reports, Lihuayi Weiyuan Chemical Co Ltd (600955) has net assets worth CN¥8.41 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥13.14 Billion) and total liabilities (CN¥4.73 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥8.41 Billion |
| % of Total Assets | 64.02% |
| Annual Growth Rate | 56.55% |
| 5-Year Change | 288.15% |
| 10-Year Change | N/A |
| Growth Volatility | 91.42 |
Lihuayi Weiyuan Chemical Co Ltd - Net Assets Trend (2017–2024)
This chart illustrates how Lihuayi Weiyuan Chemical Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Lihuayi Weiyuan Chemical Co Ltd (2017–2024)
The table below shows the annual net assets of Lihuayi Weiyuan Chemical Co Ltd from 2017 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥8.60 Billion | -0.42% |
| 2023-12-31 | CN¥8.63 Billion | -0.11% |
| 2022-12-31 | CN¥8.64 Billion | +4.79% |
| 2021-12-31 | CN¥8.25 Billion | +272.39% |
| 2020-12-31 | CN¥2.22 Billion | +47.99% |
| 2019-12-31 | CN¥1.50 Billion | +125.49% |
| 2018-12-31 | CN¥663.80 Million | +78.01% |
| 2017-12-31 | CN¥372.90 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Lihuayi Weiyuan Chemical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 17246.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.39 Billion | 39.39% |
| Common Stock | CN¥550.00 Million | 6.40% |
| Other Comprehensive Income | CN¥460.06 Million | 5.35% |
| Other Components | CN¥4.20 Billion | 48.86% |
| Total Equity | CN¥8.60 Billion | 100.00% |
Lihuayi Weiyuan Chemical Co Ltd Competitors by Market Cap
The table below lists competitors of Lihuayi Weiyuan Chemical Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Antar Chile
SN:ANTARCHILE
|
$636.31 Million |
|
Avid Bioservices Inc
NASDAQ:CDMO
|
$636.51 Million |
|
Cangzhou Dahua Co Ltd
SHG:600230
|
$636.77 Million |
|
Workman Co.Ltd
PINK:WKISF
|
$636.91 Million |
|
Taiwan Cogeneration Corp
TW:8926
|
$636.05 Million |
|
Craneware plc
PINK:CRWRF
|
$636.02 Million |
|
Lotte Corp
KO:004990
|
$635.92 Million |
|
Chongqing Gas Grp Corp Ltd
SHG:600917
|
$635.06 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Lihuayi Weiyuan Chemical Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 8,634,111,517 to 8,597,974,137, a change of -36,137,380 (-0.4%).
- Net income of 56,588,530 contributed positively to equity growth.
- Dividend payments of 147,986,568 reduced retained earnings.
- Share repurchases of 60,034,928 reduced equity.
- Other comprehensive income increased equity by 456,664,339.
- Other factors decreased equity by 341,368,753.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥56.59 Million | +0.66% |
| Dividends Paid | CN¥147.99 Million | -1.72% |
| Share Repurchases | CN¥60.03 Million | -0.7% |
| Other Comprehensive Income | CN¥456.66 Million | +5.31% |
| Other Changes | CN¥-341.37 Million | -3.97% |
| Total Change | CN¥- | -0.42% |
Book Value vs Market Value Analysis
This analysis compares Lihuayi Weiyuan Chemical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.24x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 17.80x to 1.24x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | CN¥1.05 | CN¥18.77 | x |
| 2018-12-31 | CN¥1.90 | CN¥18.77 | x |
| 2019-12-31 | CN¥2.72 | CN¥18.77 | x |
| 2020-12-31 | CN¥4.03 | CN¥18.77 | x |
| 2021-12-31 | CN¥15.00 | CN¥18.77 | x |
| 2022-12-31 | CN¥15.72 | CN¥18.77 | x |
| 2023-12-31 | CN¥15.76 | CN¥18.77 | x |
| 2024-12-31 | CN¥15.19 | CN¥18.77 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Lihuayi Weiyuan Chemical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 0.66%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.59%
- • Asset Turnover: 0.71x
- • Equity Multiplier: 1.55x
- Recent ROE (0.66%) is below the historical average (20.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2017 | 41.73% | 5.58% | 0.47x | 16.08x | CN¥118.33 Million |
| 2018 | 43.06% | 5.98% | 0.93x | 7.72x | CN¥219.43 Million |
| 2019 | 14.19% | 5.32% | 0.95x | 2.82x | CN¥62.73 Million |
| 2020 | 32.28% | 16.30% | 1.04x | 1.90x | CN¥493.59 Million |
| 2021 | 26.06% | 22.31% | 1.04x | 1.12x | CN¥1.32 Billion |
| 2022 | 7.03% | 7.79% | 0.79x | 1.15x | CN¥-256.63 Million |
| 2023 | 1.14% | 1.40% | 0.55x | 1.49x | CN¥-764.80 Million |
| 2024 | 0.66% | 0.59% | 0.71x | 1.55x | CN¥-803.21 Million |
Industry Comparison
This section compares Lihuayi Weiyuan Chemical Co Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $3,426,439,570
- Average return on equity (ROE) among peers: 7.28%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Lihuayi Weiyuan Chemical Co Ltd (600955) | CN¥8.41 Billion | 41.73% | 0.56x | $636.24 Million |
| North Huajin Chemical Industries Co Ltd (000059) | $14.88 Billion | 6.33% | 1.16x | $685.81 Million |
| Sichuan Chemical Co Ltd (000155) | $10.05 Billion | 7.93% | 1.17x | $2.22 Billion |
| Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) | $2.47 Billion | 6.91% | 0.55x | $2.91 Billion |
| Zangge Holding Co Ltd (000408) | $477.67 Million | 1.53% | 1.45x | $11.89 Billion |
| Sichuan Jinlu Group Co Ltd (000510) | $754.79 Million | 9.90% | 0.56x | $1.16 Billion |
| Jilin Gpro Titanium Industry Co Ltd (000545) | $308.01 Million | 5.65% | 0.37x | $437.84 Million |
| Aoyuan Beauty Valley Technology Co Ltd (000615) | $560.43 Million | 4.68% | 0.78x | $227.24 Million |
| Ningxia Younglight Chemicals Co Ltd (000635) | $2.77 Billion | 1.89% | 0.12x | $300.74 Million |
| Maoming Petro-Chemical Shihua Co Ltd (000637) | $1.17 Billion | 7.04% | 1.48x | $190.70 Million |
| Inner Mongolia Yuan Xing Energy Co Ltd (000683) | $826.34 Million | 20.99% | 1.92x | $3.00 Billion |