Taiwan Cogeneration Corp Net Assets
Taiwan Cogeneration Corp net assets. Based on the latest financial reports, Taiwan Cogeneration Corp (8926) has net assets worth NT$15.78 Billion TWD (≈ $497.00 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (NT$30.79 Billion ≈ $970.20 Million USD) and total liabilities (NT$15.02 Billion ≈ $473.20 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Also explore Taiwan Cogeneration Corp (8926) equity growth momentum to track the company's year-over-year net asset growth rate.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | NT$15.78 Billion |
| % of Total Assets | 51.23% |
| Annual Growth Rate | 6.09% |
| 5-Year Change | 31.7% |
| 10-Year Change | 35.24% |
| Growth Volatility | 10.17 |
Net Assets of Taiwan Cogeneration Corp (2002–2025)
Net assets of Taiwan Cogeneration Corp from 2002 to 2025. This chart illustrates how Taiwan Cogeneration Corp's net assets have evolved over time, based on quarterly financial data. See Taiwan Cogeneration Corp net asset quality index to measure how much of total assets are equity-financed.
Annual Net Assets for Taiwan Cogeneration Corp (2002–2025)
The table below shows the annual net assets of Taiwan Cogeneration Corp from 2002 to 2025. For live market cap and overall valuation, see 8926 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | NT$15.78 Billion ≈ $497.00 Million |
+2.54% |
| 2024-12-31 | NT$15.38 Billion ≈ $484.67 Million |
-1.31% |
| 2023-12-31 | NT$15.59 Billion ≈ $491.10 Million |
+31.54% |
| 2022-12-31 | NT$11.85 Billion ≈ $373.35 Million |
-1.07% |
| 2021-12-31 | NT$11.98 Billion ≈ $377.37 Million |
-1.74% |
| 2020-12-31 | NT$12.19 Billion ≈ $384.04 Million |
+0.72% |
| 2019-12-31 | NT$12.10 Billion ≈ $381.28 Million |
+1.95% |
| 2018-12-31 | NT$11.87 Billion ≈ $373.99 Million |
-0.06% |
| 2017-12-31 | NT$11.88 Billion ≈ $374.23 Million |
+1.83% |
| 2016-12-31 | NT$11.66 Billion ≈ $367.49 Million |
+1.55% |
| 2015-12-31 | NT$11.49 Billion ≈ $361.87 Million |
+1.14% |
| 2014-12-31 | NT$11.36 Billion ≈ $357.79 Million |
+10.16% |
| 2013-12-31 | NT$10.31 Billion ≈ $324.80 Million |
+28.26% |
| 2012-12-31 | NT$8.04 Billion ≈ $253.24 Million |
-4.20% |
| 2011-12-31 | NT$8.39 Billion ≈ $264.34 Million |
+8.30% |
| 2010-12-31 | NT$7.75 Billion ≈ $244.09 Million |
+4.86% |
| 2009-12-31 | NT$7.39 Billion ≈ $232.78 Million |
+5.11% |
| 2008-12-31 | NT$7.03 Billion ≈ $221.46 Million |
+22.61% |
| 2007-12-31 | NT$5.73 Billion ≈ $180.63 Million |
+5.98% |
| 2006-12-31 | NT$5.41 Billion ≈ $170.44 Million |
+4.89% |
| 2005-12-31 | NT$5.16 Billion ≈ $162.50 Million |
-0.45% |
| 2004-12-31 | NT$5.18 Billion ≈ $163.23 Million |
+27.05% |
| 2003-12-31 | NT$4.08 Billion ≈ $128.47 Million |
+0.63% |
| 2002-12-31 | NT$4.05 Billion ≈ $127.66 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Taiwan Cogeneration Corp's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 301.6% over the analyzed period, indicating profitable operations and earnings retention.
Taiwan Cogeneration Corp Net Assets Breakdown (December 2025)
Taiwan Cogeneration Corp net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | NT$1.96 Billion | 12.45% |
| Common Stock | NT$7.30 Billion | 46.29% |
| Other Comprehensive Income | NT$3.92 Billion | 24.84% |
| Other Components | NT$2.59 Billion | 16.41% |
| Total Equity | NT$15.78 Billion | 100.00% |
Taiwan Cogeneration Corp Competitors by Market Cap
The table below lists competitors of Taiwan Cogeneration Corp ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Prudent Corporate Advisory Services Limited
NSE:PRUDENT
|
$1.29 Billion |
|
Pearl Abyss Corp
KQ:263750
|
$1.29 Billion |
|
Shandong Gettop Acoustic Co Ltd
SHE:002655
|
$1.29 Billion |
|
Crombie Real Estate Investment Trust
TO:CRR-UN
|
$1.29 Billion |
|
Hefei Jianghang Aircraft Equipment Corporation Ltd
SHG:688586
|
$1.29 Billion |
|
Supreme Electronics Co Ltd
TW:8112
|
$1.29 Billion |
|
Jiangsu Lopal Tech Co Ltd
SHG:603906
|
$1.29 Billion |
|
ROMANDE ENERGIE SA
SW:REHN
|
$1.29 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Taiwan Cogeneration Corp's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 15,383,804,000 to 15,775,023,000, a change of 391,219,000 (2.5%).
- Net income of 1,787,857,000 contributed positively to equity growth.
- Dividend payments of 1,533,592,000 reduced retained earnings.
- Other comprehensive income decreased equity by 184,763,000.
- Other factors increased equity by 321,717,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | NT$1.79 Billion | +11.33% |
| Dividends Paid | NT$1.53 Billion | -9.72% |
| Other Comprehensive Income | NT$-184.76 Million | -1.17% |
| Other Changes | NT$321.72 Million | +2.04% |
| Total Change | NT$- | 2.54% |
Book Value vs Market Value Analysis
This analysis compares Taiwan Cogeneration Corp's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.53x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.96x to 2.53x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | NT$9.16 | NT$54.60 | x |
| 2007-12-31 | NT$9.65 | NT$54.60 | x |
| 2008-12-31 | NT$11.43 | NT$54.60 | x |
| 2009-12-31 | NT$11.22 | NT$54.60 | x |
| 2010-12-31 | NT$11.76 | NT$54.60 | x |
| 2011-12-31 | NT$12.75 | NT$54.60 | x |
| 2012-12-31 | NT$12.19 | NT$54.60 | x |
| 2013-12-31 | NT$15.67 | NT$54.60 | x |
| 2014-12-31 | NT$17.27 | NT$54.60 | x |
| 2015-12-31 | NT$17.49 | NT$54.60 | x |
| 2016-12-31 | NT$17.76 | NT$54.60 | x |
| 2017-12-31 | NT$18.05 | NT$54.60 | x |
| 2018-12-31 | NT$17.86 | NT$54.60 | x |
| 2019-12-31 | NT$18.21 | NT$54.60 | x |
| 2020-12-31 | NT$18.35 | NT$54.60 | x |
| 2021-12-31 | NT$18.02 | NT$54.60 | x |
| 2022-12-31 | NT$17.80 | NT$54.60 | x |
| 2023-12-31 | NT$22.44 | NT$54.60 | x |
| 2024-12-31 | NT$21.03 | NT$54.60 | x |
| 2025-12-31 | NT$21.62 | NT$54.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Taiwan Cogeneration Corp utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.33%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 23.49%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 1.95x
- Recent ROE (11.33%) is above the historical average (9.51%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | 10.88% | 9.30% | 0.53x | 2.19x | NT$35.56 Million |
| 2003 | 8.64% | 8.80% | 0.47x | 2.10x | NT$-55.28 Million |
| 2004 | 12.98% | 36.66% | 0.21x | 1.68x | NT$154.25 Million |
| 2005 | 6.42% | 10.24% | 0.34x | 1.86x | NT$-184.23 Million |
| 2006 | 10.31% | 15.87% | 0.35x | 1.84x | NT$16.57 Million |
| 2007 | 6.70% | 7.63% | 0.46x | 1.89x | NT$-188.71 Million |
| 2008 | 12.43% | 11.17% | 0.59x | 1.89x | NT$170.76 Million |
| 2009 | 13.39% | 15.42% | 0.51x | 1.70x | NT$250.70 Million |
| 2010 | 11.93% | 42.85% | 0.19x | 1.47x | NT$149.18 Million |
| 2011 | 12.37% | 37.26% | 0.22x | 1.50x | NT$198.55 Million |
| 2012 | 6.58% | 15.98% | 0.27x | 1.52x | NT$-275.21 Million |
| 2013 | 7.43% | 28.66% | 0.19x | 1.34x | NT$-264.86 Million |
| 2014 | 15.22% | 104.68% | 0.11x | 1.37x | NT$592.80 Million |
| 2015 | 9.25% | 68.65% | 0.10x | 1.30x | NT$-86.69 Million |
| 2016 | 8.14% | 80.56% | 0.08x | 1.29x | NT$-217.46 Million |
| 2017 | 8.20% | 80.36% | 0.08x | 1.29x | NT$-213.98 Million |
| 2018 | 5.73% | 17.63% | 0.23x | 1.43x | NT$-500.89 Million |
| 2019 | 9.18% | 15.28% | 0.35x | 1.71x | NT$-98.46 Million |
| 2020 | 8.87% | 11.47% | 0.41x | 1.91x | NT$-136.51 Million |
| 2021 | 7.59% | 14.01% | 0.27x | 2.03x | NT$-285.26 Million |
| 2022 | 7.75% | 19.42% | 0.19x | 2.14x | NT$-262.57 Million |
| 2023 | 8.11% | 23.41% | 0.20x | 1.69x | NT$-292.68 Million |
| 2024 | 8.77% | 14.78% | 0.33x | 1.77x | NT$-188.74 Million |
| 2025 | 11.33% | 23.49% | 0.25x | 1.95x | NT$210.35 Million |
Industry Comparison
This section compares Taiwan Cogeneration Corp's net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $10,107,190,200
- Average return on equity (ROE) among peers: 9.59%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Taiwan Cogeneration Corp (8926) | NT$15.78 Billion | 10.88% | 0.95x | $1.29 Billion |
| Tri Ocean Textile Co Ltd (1472) | $2.03 Billion | 7.62% | 1.24x | $145.69 Million |
| Evergreen Steel Corp (2211) | $30.95 Billion | 11.59% | 0.27x | $1.03 Billion |
| United Integrated Services Co Ltd (2404) | $9.77 Billion | 28.36% | 1.43x | $5.94 Billion |
| Long Bon International Co Ltd (2514) | $10.29 Billion | 0.07% | 34.36x | $126.37 Million |
| BES Engineering Co (2515) | $18.37 Billion | 4.31% | 0.99x | $562.30 Million |
| New Asia Construction & Development Corp (2516) | $1.74 Billion | 0.00% | 2.47x | $114.06 Million |
| Kindom Construction Corp (2520) | $12.21 Billion | 8.41% | 2.20x | $662.25 Million |
| Delpha Construction Co Ltd (2530) | $3.16 Billion | -1.11% | 1.56x | $504.90 Million |
| Da-Cin Construction Co Ltd (2535) | $5.33 Billion | 8.67% | 2.07x | $737.74 Million |
| Hwang Chang General Contractor Co Ltd (2543) | $7.21 Billion | 27.97% | 1.31x | $548.49 Million |
About Taiwan Cogeneration Corp
Taiwan Cogeneration Corporation, together with its subsidiaries, engages in the operation and management of cogeneration plants in Taiwan. It operates through Guantian Cogeneration Plant, and Construction and Consulting Services segments. The company is also involved in the engineering, planning, design, procurement, installation, construction, and financing planning of cogeneration plants; and e… Read more