Shaanxi Coal Industry Co Ltd
Shaanxi Coal Industry Company Limited, together with its subsidiaries, mines, produces, washes, processes, and sells coal in China and internationally. The company explores for power and chemical. Its coal properties are primarily located in Northern Shaanxi, Weibei, and Binhuang. The company was founded in 2008 and is based in Xi'an, China. Shaanxi Coal Industry Company Limited operates as a sub… Read more
Shaanxi Coal Industry Co Ltd (601225) - Net Assets
Latest net assets as of September 2025: CN¥137.81 Billion CNY
Based on the latest financial reports, Shaanxi Coal Industry Co Ltd (601225) has net assets worth CN¥137.81 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥238.30 Billion) and total liabilities (CN¥100.49 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥137.81 Billion |
| % of Total Assets | 57.83% |
| Annual Growth Rate | 13.79% |
| 5-Year Change | 43.47% |
| 10-Year Change | 227.57% |
| Growth Volatility | 12.7 |
Shaanxi Coal Industry Co Ltd - Net Assets Trend (2008–2024)
This chart illustrates how Shaanxi Coal Industry Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shaanxi Coal Industry Co Ltd (2008–2024)
The table below shows the annual net assets of Shaanxi Coal Industry Co Ltd from 2008 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥128.65 Billion | +3.67% |
| 2023-12-31 | CN¥124.09 Billion | -10.03% |
| 2022-12-31 | CN¥137.92 Billion | +20.33% |
| 2021-12-31 | CN¥114.62 Billion | +27.82% |
| 2020-12-31 | CN¥89.67 Billion | +17.72% |
| 2019-12-31 | CN¥76.17 Billion | +14.73% |
| 2018-12-31 | CN¥66.39 Billion | +13.35% |
| 2017-12-31 | CN¥58.57 Billion | +31.42% |
| 2016-12-31 | CN¥44.57 Billion | +13.48% |
| 2015-12-31 | CN¥39.27 Billion | -9.44% |
| 2014-12-31 | CN¥43.37 Billion | +8.69% |
| 2013-12-31 | CN¥39.90 Billion | +1.75% |
| 2012-12-31 | CN¥39.21 Billion | +13.86% |
| 2011-12-31 | CN¥34.44 Billion | +26.30% |
| 2010-12-31 | CN¥27.27 Billion | +28.83% |
| 2009-12-31 | CN¥21.17 Billion | +29.93% |
| 2008-12-31 | CN¥16.29 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shaanxi Coal Industry Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 278728.3% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥70.49 Billion | 77.81% |
| Common Stock | CN¥9.70 Billion | 10.70% |
| Other Comprehensive Income | CN¥10.40 Billion | 11.49% |
| Total Equity | CN¥90.59 Billion | 100.00% |
Shaanxi Coal Industry Co Ltd Competitors by Market Cap
The table below lists competitors of Shaanxi Coal Industry Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Texas Roadhouse Inc
NASDAQ:TXRH
|
$11.23 Billion |
|
BCA MONTE D.PASCHI D.SIE.
F:MPI0
|
$11.24 Billion |
|
Olympus Corporation
PINK:OLYMY
|
$11.25 Billion |
|
Essential Utilities Inc
NYSE:WTRG
|
$11.25 Billion |
|
Comerica Incorporated
NYSE:CMA
|
$11.21 Billion |
|
Nutanix Inc
NASDAQ:NTNX
|
$11.21 Billion |
|
Bank Mandiri Persero Tbk PT
PINK:PPERF
|
$11.21 Billion |
|
United States Steel Corporation
NYSE:X
|
$11.20 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shaanxi Coal Industry Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 89,286,253,319 to 90,586,274,000, a change of 1,300,020,681 (1.5%).
- Net income of 22,359,787,000 contributed positively to equity growth.
- Dividend payments of 14,938,563,000 reduced retained earnings.
- Other comprehensive income decreased equity by 2,131,371,859.
- Other factors decreased equity by 3,989,831,460.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥22.36 Billion | +24.68% |
| Dividends Paid | CN¥14.94 Billion | -16.49% |
| Other Comprehensive Income | CN¥-2.13 Billion | -2.35% |
| Other Changes | CN¥-3.99 Billion | -4.4% |
| Total Change | CN¥- | 1.46% |
Book Value vs Market Value Analysis
This analysis compares Shaanxi Coal Industry Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.80x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 13.73x to 2.80x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥1.91 | CN¥26.24 | x |
| 2009-12-31 | CN¥1.93 | CN¥26.24 | x |
| 2010-12-31 | CN¥2.37 | CN¥26.24 | x |
| 2011-12-31 | CN¥2.96 | CN¥26.24 | x |
| 2012-12-31 | CN¥3.28 | CN¥26.24 | x |
| 2013-12-31 | CN¥3.46 | CN¥26.24 | x |
| 2014-12-31 | CN¥3.63 | CN¥26.24 | x |
| 2015-12-31 | CN¥3.13 | CN¥26.24 | x |
| 2016-12-31 | CN¥3.49 | CN¥26.24 | x |
| 2017-12-31 | CN¥4.40 | CN¥26.24 | x |
| 2018-12-31 | CN¥5.07 | CN¥26.24 | x |
| 2019-12-31 | CN¥6.01 | CN¥26.24 | x |
| 2020-12-31 | CN¥7.24 | CN¥26.24 | x |
| 2021-12-31 | CN¥8.81 | CN¥26.24 | x |
| 2022-12-31 | CN¥10.59 | CN¥26.24 | x |
| 2023-12-31 | CN¥9.21 | CN¥26.24 | x |
| 2024-12-31 | CN¥9.36 | CN¥26.24 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shaanxi Coal Industry Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 24.68%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.14%
- • Asset Turnover: 0.81x
- • Equity Multiplier: 2.52x
- Recent ROE (24.68%) is above the historical average (18.58%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 13.08% | 13.20% | 0.40x | 2.45x | CN¥436.84 Million |
| 2009 | 12.45% | 12.53% | 0.41x | 2.45x | CN¥431.97 Million |
| 2010 | 25.70% | 17.23% | 0.59x | 2.55x | CN¥3.34 Billion |
| 2011 | 34.10% | 21.12% | 0.64x | 2.51x | CN¥6.41 Billion |
| 2012 | 21.65% | 14.50% | 0.53x | 2.83x | CN¥3.45 Billion |
| 2013 | 11.28% | 8.07% | 0.53x | 2.65x | CN¥394.78 Million |
| 2014 | 2.76% | 2.31% | 0.46x | 2.61x | CN¥-2.50 Billion |
| 2015 | -9.59% | -9.19% | 0.36x | 2.90x | CN¥-6.11 Billion |
| 2016 | 8.02% | 8.31% | 0.35x | 2.73x | CN¥-681.84 Million |
| 2017 | 23.63% | 20.52% | 0.48x | 2.38x | CN¥6.03 Billion |
| 2018 | 21.70% | 19.21% | 0.47x | 2.38x | CN¥5.93 Billion |
| 2019 | 19.98% | 15.79% | 0.58x | 2.17x | CN¥5.81 Billion |
| 2020 | 21.16% | 15.63% | 0.64x | 2.12x | CN¥7.84 Billion |
| 2021 | 25.09% | 14.06% | 0.82x | 2.17x | CN¥12.88 Billion |
| 2022 | 34.28% | 21.10% | 0.78x | 2.10x | CN¥24.93 Billion |
| 2023 | 25.87% | 12.73% | 0.94x | 2.17x | CN¥14.17 Billion |
| 2024 | 24.68% | 12.14% | 0.81x | 2.52x | CN¥13.30 Billion |
Industry Comparison
This section compares Shaanxi Coal Industry Co Ltd's net assets metrics with peer companies in the Thermal Coal industry.
Industry Context
- Industry: Thermal Coal
- Average net assets among peers: $22,811,956,913
- Average return on equity (ROE) among peers: 9.42%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shaanxi Coal Industry Co Ltd (601225) | CN¥137.81 Billion | 13.08% | 0.73x | $11.23 Billion |
| Gansu Jingyuan Coal Industry and Electricity Power Co Ltd (000552) | $8.53 Billion | 5.22% | 0.59x | $938.82 Million |
| Jizhong Energy Resources Co Ltd (000937) | $21.58 Billion | 4.04% | 1.12x | $764.87 Million |
| Shanxi Xishan Coal and Electricity Power Co Ltd (000983) | $21.74 Billion | 9.00% | 2.25x | $2.14 Billion |
| Shaanxi Energy Investment Co Ltd. A (001286) | $16.82 Billion | 3.13% | 1.82x | $1.47 Billion |
| Huolinhe Opencut Coal Industry Corp Ltd of Inner Mongolia (002128) | $5.68 Billion | 27.66% | 0.58x | $3.79 Billion |
| Guangzhou Development Group Inc (600098) | $20.53 Billion | 3.92% | 1.06x | $902.01 Million |
| Zhengzhou Coal Industry & Electric Power Co Ltd (600121) | $1.26 Billion | 9.39% | 0.42x | $432.36 Million |
| Shanxi Lanhua Sci-Tech Venture Co Ltd (600123) | $7.12 Billion | 18.46% | 0.91x | $789.37 Million |
| Wintime Energy Co Ltd (600157) | $47.58 Billion | 4.01% | 1.18x | $4.69 Billion |
| Yankuang Energy Group Co Ltd (600188) | $77.28 Billion | 9.40% | 1.52x | $13.64 Billion |