Shanghai Weaver Network Co Ltd
Weaver Network Technology Co., Ltd. engages in the research and development, sale, and service of collaborative management and mobile office software products in China. It offers e-cology, a platform for large and middle size enterprises; e-office for standardized mobile office applications for SMEs; eteams, a mobile office cloud service platform; and wechat for digital office with internal and e… Read more
Shanghai Weaver Network Co Ltd (603039) - Net Assets
Latest net assets as of September 2025: CN¥2.25 Billion CNY
Based on the latest financial reports, Shanghai Weaver Network Co Ltd (603039) has net assets worth CN¥2.25 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.95 Billion) and total liabilities (CN¥1.70 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.25 Billion |
| % of Total Assets | 57.02% |
| Annual Growth Rate | 29.8% |
| 5-Year Change | 60.42% |
| 10-Year Change | 731.76% |
| Growth Volatility | 22.45 |
Shanghai Weaver Network Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Shanghai Weaver Network Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanghai Weaver Network Co Ltd (2011–2024)
The table below shows the annual net assets of Shanghai Weaver Network Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.16 Billion | +3.90% |
| 2023-12-31 | CN¥2.08 Billion | +8.81% |
| 2022-12-31 | CN¥1.91 Billion | +1.68% |
| 2021-12-31 | CN¥1.88 Billion | +39.55% |
| 2020-12-31 | CN¥1.35 Billion | +45.17% |
| 2019-12-31 | CN¥927.72 Million | +24.07% |
| 2018-12-31 | CN¥747.73 Million | +20.02% |
| 2017-12-31 | CN¥623.00 Million | +90.85% |
| 2016-12-31 | CN¥326.43 Million | +25.67% |
| 2015-12-31 | CN¥259.75 Million | +44.83% |
| 2014-12-31 | CN¥179.35 Million | +31.60% |
| 2013-12-31 | CN¥136.28 Million | +28.62% |
| 2012-12-31 | CN¥105.96 Million | +45.72% |
| 2011-12-31 | CN¥72.71 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Weaver Network Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 5900.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.37 Billion | 63.44% |
| Common Stock | CN¥260.60 Million | 12.06% |
| Other Comprehensive Income | CN¥307.02 Million | 14.21% |
| Other Components | CN¥222.36 Million | 10.29% |
| Total Equity | CN¥2.16 Billion | 100.00% |
Shanghai Weaver Network Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Weaver Network Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shenzhen Baoming Technology Co
SHE:002992
|
$637.83 Million |
|
IDBI Bank Limited
NSE:IDBI
|
$637.98 Million |
|
FRANKLIN BSP RE.TR DL-01
F:6VH
|
$638.42 Million |
|
Discovery Metals Corp
OTCQX:DSVSF
|
$638.46 Million |
|
Delong Composite Energy Group Co Ltd
SHE:000593
|
$637.44 Million |
|
Hoymiles Power Electronics Inc
SHG:688032
|
$637.33 Million |
|
Sitronix Technology Corp
TW:8016
|
$637.25 Million |
|
Preformed Line Products Company
NASDAQ:PLPC
|
$637.12 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Weaver Network Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,079,487,083 to 2,160,540,599, a change of 81,053,516 (3.9%).
- Net income of 202,944,977 contributed positively to equity growth.
- Dividend payments of 58,063,235 reduced retained earnings.
- Share repurchases of 97,034,422 reduced equity.
- Other comprehensive income increased equity by 32,252,845.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥202.94 Million | +9.39% |
| Dividends Paid | CN¥58.06 Million | -2.69% |
| Share Repurchases | CN¥97.03 Million | -4.49% |
| Other Comprehensive Income | CN¥32.25 Million | +1.49% |
| Other Changes | CN¥953.35K | +0.04% |
| Total Change | CN¥- | 3.90% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Weaver Network Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.19x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 108.69x to 5.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.40 | CN¥43.10 | x |
| 2012-12-31 | CN¥0.57 | CN¥43.10 | x |
| 2013-12-31 | CN¥0.74 | CN¥43.10 | x |
| 2014-12-31 | CN¥0.97 | CN¥43.10 | x |
| 2015-12-31 | CN¥1.25 | CN¥43.10 | x |
| 2016-12-31 | CN¥1.60 | CN¥43.10 | x |
| 2017-12-31 | CN¥3.59 | CN¥43.10 | x |
| 2018-12-31 | CN¥2.90 | CN¥43.10 | x |
| 2019-12-31 | CN¥2.57 | CN¥43.10 | x |
| 2020-12-31 | CN¥5.34 | CN¥43.10 | x |
| 2021-12-31 | CN¥7.21 | CN¥43.10 | x |
| 2022-12-31 | CN¥7.36 | CN¥43.10 | x |
| 2023-12-31 | CN¥8.03 | CN¥43.10 | x |
| 2024-12-31 | CN¥8.30 | CN¥43.10 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Weaver Network Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.39%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 8.59%
- • Asset Turnover: 0.60x
- • Equity Multiplier: 1.82x
- Recent ROE (9.39%) is below the historical average (19.77%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 41.80% | 19.38% | 1.02x | 2.12x | CN¥23.12 Million |
| 2012 | 31.38% | 17.57% | 0.95x | 1.88x | CN¥22.65 Million |
| 2013 | 26.45% | 16.46% | 0.76x | 2.11x | CN¥22.42 Million |
| 2014 | 24.02% | 16.91% | 0.62x | 2.30x | CN¥25.14 Million |
| 2015 | 21.94% | 15.90% | 0.54x | 2.53x | CN¥27.42 Million |
| 2016 | 22.11% | 14.14% | 0.62x | 2.53x | CN¥35.72 Million |
| 2017 | 14.68% | 12.35% | 0.54x | 2.21x | CN¥27.71 Million |
| 2018 | 15.81% | 11.41% | 0.62x | 2.22x | CN¥42.08 Million |
| 2019 | 15.52% | 10.87% | 0.67x | 2.14x | CN¥49.67 Million |
| 2020 | 17.04% | 15.49% | 0.55x | 2.01x | CN¥94.87 Million |
| 2021 | 16.42% | 15.41% | 0.59x | 1.80x | CN¥120.74 Million |
| 2022 | 11.69% | 9.58% | 0.66x | 1.85x | CN¥32.23 Million |
| 2023 | 8.59% | 7.47% | 0.61x | 1.88x | CN¥-29.27 Million |
| 2024 | 9.39% | 8.59% | 0.60x | 1.82x | CN¥-13.11 Million |
Industry Comparison
This section compares Shanghai Weaver Network Co Ltd's net assets metrics with peer companies in the Software - Application industry.
Industry Context
- Industry: Software - Application
- Average net assets among peers: $2,699,797,925
- Average return on equity (ROE) among peers: 8.56%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Weaver Network Co Ltd (603039) | CN¥2.25 Billion | 41.80% | 0.75x | $637.44 Million |
| Fujian Newland Computer Co Ltd (000997) | $1.34 Billion | 5.63% | 0.44x | $2.13 Billion |
| YGSOFT Inc (002063) | $2.58 Billion | 8.78% | 0.13x | $1.29 Billion |
| Dhc Software Co Ltd (002065) | $9.02 Billion | 7.36% | 0.57x | $2.43 Billion |
| Zhejiang Netsun Co Ltd (002095) | $455.62 Million | 7.10% | 0.15x | $321.69 Million |
| Montnets Cloud Technology Group Co Ltd (002123) | $148.15 Million | 34.25% | 0.76x | $965.78 Million |
| Beijing Shiji Information Technology Co Ltd (002153) | $9.16 Billion | -0.74% | 0.16x | $1.02 Billion |
| Shanghai 2345 Network Holding Group (002195) | $277.79 Million | 7.30% | 0.13x | $6.89 Billion |
| Iflytek Co Ltd (002230) | $599.04 Million | 13.40% | 0.22x | $12.52 Billion |
| Wisesoft Co Ltd (002253) | $1.43 Billion | -4.28% | 0.22x | $253.13 Million |
| Beijing Join-Cheer Software Co Ltd (002279) | $1.98 Billion | 6.83% | 0.26x | $727.41 Million |