Hangzhou XZB Tech Co Ltd
Hangzhou XZB Tech Co., Ltd engages in the research and development, production, and sale of precision parts in China and internationally. The company provides valve lock clips, retainer, cotter, and spring discs; hydraulic tappets, roller rocker arms, and other precision parts, etc. It also offers precision cold forming components for automobiles, railways, aerospace, electricity, machinery, elec… Read more
Hangzhou XZB Tech Co Ltd (603040) - Net Assets
Latest net assets as of September 2025: CN¥1.51 Billion CNY
Based on the latest financial reports, Hangzhou XZB Tech Co Ltd (603040) has net assets worth CN¥1.51 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥1.74 Billion) and total liabilities (CN¥231.24 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.51 Billion |
| % of Total Assets | 86.68% |
| Annual Growth Rate | 23.24% |
| 5-Year Change | 49.7% |
| 10-Year Change | 485.91% |
| Growth Volatility | 26.65 |
Hangzhou XZB Tech Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Hangzhou XZB Tech Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hangzhou XZB Tech Co Ltd (2011–2024)
The table below shows the annual net assets of Hangzhou XZB Tech Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.40 Billion | +8.17% |
| 2023-12-31 | CN¥1.29 Billion | +13.44% |
| 2022-12-31 | CN¥1.14 Billion | +14.67% |
| 2021-12-31 | CN¥991.66 Million | +6.39% |
| 2020-12-31 | CN¥932.09 Million | +15.06% |
| 2019-12-31 | CN¥810.10 Million | +17.47% |
| 2018-12-31 | CN¥689.65 Million | +16.31% |
| 2017-12-31 | CN¥592.95 Million | +112.01% |
| 2016-12-31 | CN¥279.68 Million | +17.44% |
| 2015-12-31 | CN¥238.15 Million | +15.13% |
| 2014-12-31 | CN¥206.86 Million | +22.47% |
| 2013-12-31 | CN¥168.91 Million | +45.05% |
| 2012-12-31 | CN¥116.44 Million | +26.32% |
| 2011-12-31 | CN¥92.18 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hangzhou XZB Tech Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3225.6% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥925.03 Million | 68.38% |
| Common Stock | CN¥136.52 Million | 10.09% |
| Other Comprehensive Income | CN¥118.09 Million | 8.73% |
| Other Components | CN¥173.06 Million | 12.79% |
| Total Equity | CN¥1.35 Billion | 100.00% |
Hangzhou XZB Tech Co Ltd Competitors by Market Cap
The table below lists competitors of Hangzhou XZB Tech Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Itcen Co. Ltd
KQ:124500
|
$697.59 Million |
|
Service Stream Ltd
AU:SSM
|
$697.79 Million |
|
Korea Kolmar
KO:161890
|
$697.95 Million |
|
Lindblad Expeditions Holdings Inc
NASDAQ:LIND
|
$698.05 Million |
|
Hsino Tower Group Co., Ltd.
SHG:601096
|
$697.19 Million |
|
Zhejiang Guyuelongshan Shaoxing Wine Co Ltd
SHG:600059
|
$696.96 Million |
|
Castle Biosciences Inc
NASDAQ:CSTL
|
$696.70 Million |
|
AEHR TEST SYSTEMS DL-01
F:AYB
|
$696.69 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hangzhou XZB Tech Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,252,982,620 to 1,352,705,176, a change of 99,722,556 (8.0%).
- Net income of 211,605,066 contributed positively to equity growth.
- Dividend payments of 82,309,081 reduced retained earnings.
- Share repurchases of 46,320,038 reduced equity.
- Other comprehensive income increased equity by 118,089,461.
- Other factors decreased equity by 101,342,852.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥211.61 Million | +15.64% |
| Dividends Paid | CN¥82.31 Million | -6.08% |
| Share Repurchases | CN¥46.32 Million | -3.42% |
| Other Comprehensive Income | CN¥118.09 Million | +8.73% |
| Other Changes | CN¥-101.34 Million | -7.49% |
| Total Change | CN¥- | 7.96% |
Book Value vs Market Value Analysis
This analysis compares Hangzhou XZB Tech Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 8.55x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 92.93x to 8.55x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.93 | CN¥86.32 | x |
| 2012-12-31 | CN¥1.19 | CN¥86.32 | x |
| 2013-12-31 | CN¥1.70 | CN¥86.32 | x |
| 2014-12-31 | CN¥2.10 | CN¥86.32 | x |
| 2015-12-31 | CN¥2.42 | CN¥86.32 | x |
| 2016-12-31 | CN¥2.82 | CN¥86.32 | x |
| 2017-12-31 | CN¥6.00 | CN¥86.32 | x |
| 2018-12-31 | CN¥5.13 | CN¥86.32 | x |
| 2019-12-31 | CN¥5.93 | CN¥86.32 | x |
| 2020-12-31 | CN¥6.82 | CN¥86.32 | x |
| 2021-12-31 | CN¥7.28 | CN¥86.32 | x |
| 2022-12-31 | CN¥8.21 | CN¥86.32 | x |
| 2023-12-31 | CN¥9.38 | CN¥86.32 | x |
| 2024-12-31 | CN¥10.10 | CN¥86.32 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hangzhou XZB Tech Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.64%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 31.11%
- • Asset Turnover: 0.42x
- • Equity Multiplier: 1.20x
- Recent ROE (15.64%) is below the historical average (18.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 28.42% | 42.19% | 0.62x | 1.09x | CN¥16.98 Million |
| 2012 | 23.41% | 38.16% | 0.57x | 1.07x | CN¥15.62 Million |
| 2013 | 21.93% | 39.98% | 0.51x | 1.07x | CN¥20.15 Million |
| 2014 | 23.66% | 40.54% | 0.54x | 1.07x | CN¥28.25 Million |
| 2015 | 19.38% | 39.15% | 0.45x | 1.09x | CN¥22.33 Million |
| 2016 | 19.84% | 35.10% | 0.51x | 1.10x | CN¥27.51 Million |
| 2017 | 18.04% | 38.87% | 0.40x | 1.15x | CN¥46.89 Million |
| 2018 | 15.11% | 34.09% | 0.39x | 1.14x | CN¥34.69 Million |
| 2019 | 16.46% | 38.81% | 0.37x | 1.14x | CN¥51.11 Million |
| 2020 | 16.28% | 39.46% | 0.36x | 1.15x | CN¥57.23 Million |
| 2021 | 14.54% | 32.58% | 0.38x | 1.16x | CN¥43.92 Million |
| 2022 | 14.13% | 29.57% | 0.41x | 1.16x | CN¥45.51 Million |
| 2023 | 14.72% | 31.61% | 0.39x | 1.20x | CN¥59.08 Million |
| 2024 | 15.64% | 31.11% | 0.42x | 1.20x | CN¥76.33 Million |
Industry Comparison
This section compares Hangzhou XZB Tech Co Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $2,572,980,621
- Average return on equity (ROE) among peers: 8.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hangzhou XZB Tech Co Ltd (603040) | CN¥1.51 Billion | 28.42% | 0.15x | $697.24 Million |
| Wanxiang Qianchao Co Ltd (000559) | $2.25 Billion | 8.11% | 1.30x | $2.51 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $15.35 Billion | 16.75% | 0.32x | $1.90 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $840.45 Million | 2.86% | 1.85x | $805.35 Million |
| Qingdao Doublestar Co Ltd (000599) | $772.99 Million | 6.94% | 1.69x | $447.80 Million |
| Hengli Industrial Development Group Co Ltd (000622) | $169.93 Million | 0.00% | 0.80x | $7.81 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $926.07 Million | -5.80% | 1.58x | $632.55 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $415.84 Million | 7.91% | 0.51x | $929.41 Million |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $97.36 Million | 31.38% | 1.32x | $230.79 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $598.28 Million | 10.29% | 1.20x | $2.06 Billion |
| Aerospace Hi-Tech Holding Group Co Ltd (000901) | $4.31 Billion | 3.73% | 0.63x | $1.62 Billion |