Korea Kolmar (161890) - Net Assets
Based on the latest financial reports, Korea Kolmar (161890) has net assets worth ₩1.70 Trillion KRW (≈ $1.15 Billion USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (₩3.68 Trillion ≈ $2.49 Billion USD) and total liabilities (₩1.98 Trillion ≈ $1.34 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Korea Kolmar tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | ₩1.70 Trillion |
| % of Total Assets | 46.2% |
| Annual Growth Rate | 24.38% |
| 5-Year Change | 22.64% |
| 10-Year Change | 479.57% |
| Growth Volatility | 36.6 |
Korea Kolmar - Net Assets Trend (2012–2025)
This chart illustrates how Korea Kolmar's net assets have evolved over time, based on quarterly financial data. See Korea Kolmar defensive interval ratio to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Korea Kolmar (2012–2025)
The table below shows the annual net assets of Korea Kolmar from 2012 to 2025. For live valuation and market cap data, see Korea Kolmar stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | ₩1.67 Trillion ≈ $1.13 Billion |
+10.73% |
| 2024-12-31 | ₩1.51 Trillion ≈ $1.02 Billion |
+6.14% |
| 2023-12-31 | ₩1.42 Trillion ≈ $961.36 Million |
-3.46% |
| 2022-12-31 | ₩1.47 Trillion ≈ $995.84 Million |
+8.08% |
| 2021-12-31 | ₩1.36 Trillion ≈ $921.35 Million |
+36.06% |
| 2020-12-31 | ₩999.24 Billion ≈ $677.17 Million |
+17.85% |
| 2019-12-31 | ₩847.87 Billion ≈ $574.59 Million |
+4.70% |
| 2018-12-31 | ₩809.83 Billion ≈ $548.81 Million |
+143.46% |
| 2017-12-31 | ₩332.64 Billion ≈ $225.42 Million |
+15.62% |
| 2016-12-31 | ₩287.69 Billion ≈ $194.96 Million |
+30.36% |
| 2015-12-31 | ₩220.68 Billion ≈ $149.55 Million |
+22.74% |
| 2014-12-31 | ₩179.80 Billion ≈ $121.85 Million |
+57.86% |
| 2013-12-31 | ₩113.89 Billion ≈ $77.18 Million |
+16.45% |
| 2012-12-31 | ₩97.81 Billion ≈ $66.28 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Korea Kolmar's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 59266559099000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | ₩592.67 Billion | 65.10% |
| Other Components | ₩317.69 Billion | 34.90% |
| Total Equity | ₩910.36 Billion | 100.00% |
Korea Kolmar Competitors by Market Cap
The table below lists competitors of Korea Kolmar ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
ROBEX Resources Inc
AU:RXR
|
$1.41 Billion |
|
BH Macro Limited
LSE:BHMG
|
$1.41 Billion |
|
Machvision Inc
TW:3563
|
$1.41 Billion |
|
Shandong Sacred Sun Power Sources Co Ltd
SHE:002580
|
$1.41 Billion |
|
Shenzhen Terca Technology Co Ltd
SHE:002213
|
$1.41 Billion |
|
B.Grimm Power Public Company Limited
BK:BGRIM
|
$1.41 Billion |
|
Landis+Gyr Group AG
SW:LAND
|
$1.41 Billion |
|
Honasa Consumer Limited
NSE:HONASA
|
$1.41 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Korea Kolmar's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 792,634,831,320 to 910,357,247,400, a change of 117,722,416,080 (14.9%).
- Net income of 125,078,561,970 contributed positively to equity growth.
- Dividend payments of 22,646,017,640 reduced retained earnings.
- Other factors increased equity by 15,289,871,750.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | ₩125.08 Billion | +13.74% |
| Dividends Paid | ₩22.65 Billion | -2.49% |
| Other Changes | ₩15.29 Billion | +1.68% |
| Total Change | ₩- | 14.85% |
Book Value vs Market Value Analysis
This analysis compares Korea Kolmar's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.29x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 6.11x to 2.29x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2017-12-31 | ₩14458.14 | ₩88400.00 | x |
| 2018-12-31 | ₩19616.16 | ₩88400.00 | x |
| 2019-12-31 | ₩20600.54 | ₩88400.00 | x |
| 2020-12-31 | ₩27257.87 | ₩88400.00 | x |
| 2021-12-31 | ₩29876.33 | ₩88400.00 | x |
| 2022-12-31 | ₩29023.70 | ₩88400.00 | x |
| 2023-12-31 | ₩28347.41 | ₩88400.00 | x |
| 2024-12-31 | ₩33579.00 | ₩88400.00 | x |
| 2025-12-31 | ₩38566.16 | ₩88400.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Korea Kolmar utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.74%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.59%
- • Asset Turnover: 0.79x
- • Equity Multiplier: 3.80x
- Recent ROE (13.74%) is above the historical average (11.99%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 12.22% | 6.72% | 0.77x | 2.35x | ₩2.17 Billion |
| 2013 | 12.34% | 4.98% | 0.96x | 2.59x | ₩2.67 Billion |
| 2014 | 18.25% | 7.11% | 1.37x | 1.87x | ₩14.83 Billion |
| 2015 | 20.61% | 8.49% | 1.56x | 1.56x | ₩23.41 Billion |
| 2016 | 19.67% | 7.95% | 1.35x | 1.83x | ₩26.09 Billion |
| 2017 | 15.49% | 5.75% | 1.23x | 2.19x | ₩16.75 Billion |
| 2018 | 9.65% | 3.12% | 0.62x | 4.99x | ₩-1.53 Billion |
| 2019 | 6.16% | 1.89% | 0.64x | 5.09x | ₩-18.08 Billion |
| 2020 | 25.70% | 12.12% | 0.53x | 3.99x | ₩97.90 Billion |
| 2021 | 5.24% | 2.26% | 0.61x | 3.81x | ₩-32.55 Billion |
| 2022 | -3.31% | -1.18% | 0.64x | 4.42x | ₩-88.39 Billion |
| 2023 | 0.80% | 0.24% | 0.72x | 4.64x | ₩-59.67 Billion |
| 2024 | 11.36% | 3.67% | 0.78x | 3.94x | ₩10.81 Billion |
| 2025 | 13.74% | 4.59% | 0.79x | 3.80x | ₩34.04 Billion |
Industry Comparison
This section compares Korea Kolmar's net assets metrics with peer companies in the Household & Personal Products industry.
Industry Context
- Industry: Household & Personal Products
- Average net assets among peers: $1,037,352,889,891
- Average return on equity (ROE) among peers: 0.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Korea Kolmar (161890) | ₩1.70 Trillion | 12.22% | 1.16x | $1.41 Billion |
| Amore Group (002790) | $4.89 Trillion | 5.33% | 0.26x | $1.24 Billion |
| Amorepacific Group (002795) | $4.32 Trillion | 5.14% | 0.27x | $95.33 Million |
| Hankook Cosmetics Manufacturing Co Ltd (003350) | $34.74 Billion | 5.71% | 0.45x | $101.83 Million |
| Daelim Trading (006570) | $119.13 Billion | 6.75% | 0.51x | $19.76 Million |
| Monalisa (012690) | $75.23 Billion | 4.34% | 0.25x | $42.94 Million |
| Leaders Cosmetics Co. Ltd (016100) | $34.54 Billion | 0.00% | 0.18x | $17.15 Million |
| Aekyung Industrial Co Ltd (018250) | $400.61 Billion | 10.62% | 0.25x | $209.14 Million |
| Kolmar Holding (024720) | $392.22 Billion | 7.15% | 0.90x | $195.47 Million |
| Jayjun Co Ltd (025620) | $20.08 Billion | -43.07% | 0.53x | $35.49 Million |
| Coreana Cosmetics Co.Ltd (027050) | $85.80 Billion | 2.08% | 0.31x | $32.82 Million |
About Korea Kolmar
Kolmar Korea Co., Ltd. researches, develops, produces, and sells beauty and health products in South Korea and internationally. It offers skincare cosmetic products, including toners, lotions, ampoules, essences, creams, mask sheets, mask packs, and lip balms; fragrance products, such as perfumes, and cleansing products; body and hair products; and color cosmetic products comprising makeup bases,… Read more