Shanghai Ziyan Foods Co Ltd
Shanghai Ziyan Foods Co., Ltd. engages in the research and development, production, and sale of marinated food in China. Its products portfolio includes Fuqi Feipian, Baiwei Chicken, and Tengjiao Chicken made from chicken, duck, cattle, pig, and other livestock products, as well as vegetables, aquatic products, and soy products. The company was founded in 2000 and is headquartered in Shanghai, Ch… Read more
Shanghai Ziyan Foods Co Ltd (603057) - Net Assets
Latest net assets as of June 2025: CN¥1.93 Billion CNY
Based on the latest financial reports, Shanghai Ziyan Foods Co Ltd (603057) has net assets worth CN¥1.93 Billion CNY as of June 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.80 Billion) and total liabilities (CN¥1.87 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.93 Billion |
| % of Total Assets | 50.69% |
| Annual Growth Rate | 15.5% |
| 5-Year Change | N/A |
| 10-Year Change | N/A |
| Growth Volatility | 28.16 |
Shanghai Ziyan Foods Co Ltd - Net Assets Trend (2020–2024)
This chart illustrates how Shanghai Ziyan Foods Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanghai Ziyan Foods Co Ltd (2020–2024)
The table below shows the annual net assets of Shanghai Ziyan Foods Co Ltd from 2020 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.01 Billion | -3.43% |
| 2023-12-31 | CN¥2.08 Billion | +3.35% |
| 2022-12-31 | CN¥2.02 Billion | +66.74% |
| 2021-12-31 | CN¥1.21 Billion | +6.94% |
| 2020-12-31 | CN¥1.13 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Ziyan Foods Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 10.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥674.50 Million | 33.66% |
| Other Components | CN¥1.33 Billion | 66.34% |
| Total Equity | CN¥2.00 Billion | 100.00% |
Shanghai Ziyan Foods Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Ziyan Foods Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Shandong Xiantan Co Ltd
SHE:002746
|
$398.35 Million |
|
Lelon Electronics Corp
TW:2472
|
$398.57 Million |
|
Wacker Neuson SE
PINK:WKRCF
|
$398.64 Million |
|
Queclink Wireless Solutions Co Ltd
SHE:300590
|
$398.65 Million |
|
Chengdu Xinzhu Road&Bridge Machinery Co Ltd
SHE:002480
|
$398.25 Million |
|
Anhui Xinhua Media Co Ltd
SHG:601801
|
$398.22 Million |
|
Hainan RuiZe New Building Material Co Ltd
SHE:002596
|
$397.99 Million |
|
Taiwan Puritic Corp.
TWO:6826
|
$397.98 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Ziyan Foods Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,076,575,387 to 2,003,684,904, a change of -72,890,483 (-3.5%).
- Net income of 346,479,864 contributed positively to equity growth.
- Dividend payments of 457,122,430 reduced retained earnings.
- Other factors increased equity by 37,752,083.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥346.48 Million | +17.29% |
| Dividends Paid | CN¥457.12 Million | -22.81% |
| Other Changes | CN¥37.75 Million | +1.88% |
| Total Change | CN¥- | -3.51% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Ziyan Foods Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 6.28x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 9.93x to 6.28x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2020-12-31 | CN¥3.06 | CN¥30.37 | x |
| 2021-12-31 | CN¥3.27 | CN¥30.37 | x |
| 2022-12-31 | CN¥4.91 | CN¥30.37 | x |
| 2023-12-31 | CN¥5.04 | CN¥30.37 | x |
| 2024-12-31 | CN¥4.84 | CN¥30.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Ziyan Foods Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 17.29%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.30%
- • Asset Turnover: 1.01x
- • Equity Multiplier: 1.66x
- Recent ROE (17.29%) is below the historical average (20.59%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2020 | 31.71% | 13.73% | 1.29x | 1.78x | CN¥245.59 Million |
| 2021 | 27.04% | 10.59% | 1.54x | 1.66x | CN¥206.44 Million |
| 2022 | 10.96% | 6.16% | 1.31x | 1.36x | CN¥19.37 Million |
| 2023 | 15.97% | 9.34% | 1.22x | 1.40x | CN¥123.91 Million |
| 2024 | 17.29% | 10.30% | 1.01x | 1.66x | CN¥146.11 Million |
Industry Comparison
This section compares Shanghai Ziyan Foods Co Ltd's net assets metrics with peer companies in the Restaurants industry.
Industry Context
- Industry: Restaurants
- Average net assets among peers: $1,009,384,962
- Average return on equity (ROE) among peers: 10.64%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Ziyan Foods Co Ltd (603057) | CN¥1.93 Billion | 31.71% | 0.97x | $398.25 Million |
| XiAn Catering Co Ltd (000721) | $717.72 Million | 2.06% | 0.42x | $174.55 Million |
| China Quanjude Group Co Ltd (002186) | $825.72 Million | 12.15% | 0.53x | $253.26 Million |
| Cloud Live Technology Group Co Ltd (002306) | $-57.75 Million | 0.00% | 0.00x | $195.55 Million |
| Xinjiang Baihuacun Co Ltd (600721) | $28.91 Million | 24.20% | 2.57x | $324.62 Million |
| Guangzhou Restaurants Group Co (603043) | $3.53 Billion | 14.81% | 0.66x | $397.15 Million |