Shandong Xiantan Co Ltd Net Assets
Shandong Xiantan Co Ltd net assets. Based on the latest financial reports, Shandong Xiantan Co Ltd (002746) has net assets worth CN¥4.81 Billion CNY (≈ $704.04 Million USD) as of June 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.44 Billion ≈ $1.23 Billion USD) and total liabilities (CN¥3.63 Billion ≈ $530.90 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. See how leveraged is Shandong Xiantan Co Ltd's balance sheet to measure how much of total assets are equity-financed.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.81 Billion |
| % of Total Assets | 57.01% |
| Annual Growth Rate | 21.43% |
| 5-Year Change | 5.46% |
| 10-Year Change | 133.45% |
| Growth Volatility | 32.79 |
Net Assets of Shandong Xiantan Co Ltd (2009–2025)
Net assets of Shandong Xiantan Co Ltd from 2009 to 2025. This chart illustrates how Shandong Xiantan Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Shandong Xiantan Co Ltd (002746) equity growth momentum to track the company's year-over-year net asset growth rate.
Annual Net Assets for Shandong Xiantan Co Ltd (2009–2025)
The table below shows the annual net assets of Shandong Xiantan Co Ltd from 2009 to 2025. For live market cap and overall valuation, see market cap of Shandong Xiantan Co Ltd.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥4.80 Billion ≈ $701.96 Million |
-0.29% |
| 2024-12-31 | CN¥4.81 Billion ≈ $704.03 Million |
+2.46% |
| 2023-12-31 | CN¥4.70 Billion ≈ $687.09 Million |
+2.41% |
| 2022-12-31 | CN¥4.58 Billion ≈ $670.92 Million |
+0.80% |
| 2021-12-31 | CN¥4.55 Billion ≈ $665.60 Million |
-2.04% |
| 2020-12-31 | CN¥4.64 Billion ≈ $679.45 Million |
+34.68% |
| 2019-12-31 | CN¥3.45 Billion ≈ $504.49 Million |
+38.65% |
| 2018-12-31 | CN¥2.49 Billion ≈ $363.87 Million |
+17.36% |
| 2017-12-31 | CN¥2.12 Billion ≈ $310.05 Million |
+3.11% |
| 2016-12-31 | CN¥2.05 Billion ≈ $300.69 Million |
+105.83% |
| 2015-12-31 | CN¥998.34 Million ≈ $146.09 Million |
+24.37% |
| 2014-12-31 | CN¥802.74 Million ≈ $117.47 Million |
+5.85% |
| 2013-12-31 | CN¥758.40 Million ≈ $110.98 Million |
+7.50% |
| 2012-12-31 | CN¥705.48 Million ≈ $103.23 Million |
+12.15% |
| 2011-12-31 | CN¥629.03 Million ≈ $92.05 Million |
+46.93% |
| 2010-12-31 | CN¥428.12 Million ≈ $62.65 Million |
+99.53% |
| 2009-12-31 | CN¥214.57 Million ≈ $31.40 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Shandong Xiantan Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1802.7% over the analyzed period, indicating profitable operations and earnings retention.
Shandong Xiantan Co Ltd Net Assets Breakdown (December 2025)
Shandong Xiantan Co Ltd net assets breakdown by equity component as of December 2025.
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.88 Billion | 40.90% |
| Other Components | CN¥2.72 Billion | 59.10% |
| Total Equity | CN¥4.61 Billion | 100.00% |
Shandong Xiantan Co Ltd Competitors by Market Cap
The table below lists competitors of Shandong Xiantan Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
World Acceptance Corporation
NASDAQ:WRLD
|
$778.48 Million |
|
Suqian Unitech Corp. Ltd. Cl A
SHG:603065
|
$779.23 Million |
|
Greencoat Renewables PLC
IR:GRP
|
$779.33 Million |
|
Centuria Capital Group
AU:CNI
|
$779.40 Million |
|
LIVZON PHARMAC. GRP H YC1
F:LP6
|
$778.12 Million |
|
G-Shank Enterprise Co Ltd
TW:2476
|
$778.02 Million |
|
Shouyao Holdings (Beijing) Co. Ltd. A
SHG:688197
|
$778.00 Million |
|
Biglari Holdings Inc
NYSE:BH
|
$777.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shandong Xiantan Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,664,088,982 to 4,605,828,350, a change of -58,260,632 (-1.2%).
- Net income of 243,019,633 contributed positively to equity growth.
- Dividend payments of 330,593,229 reduced retained earnings.
- Other comprehensive income decreased equity by 309,955,982.
- Other factors increased equity by 339,268,945.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥243.02 Million | +5.28% |
| Dividends Paid | CN¥330.59 Million | -7.18% |
| Other Comprehensive Income | CN¥-309.96 Million | -6.73% |
| Other Changes | CN¥339.27 Million | +7.37% |
| Total Change | CN¥- | -1.25% |
Book Value vs Market Value Analysis
This analysis compares Shandong Xiantan Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.15x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 13.45x to 1.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | CN¥0.46 | CN¥6.18 | x |
| 2010-12-31 | CN¥0.94 | CN¥6.18 | x |
| 2011-12-31 | CN¥1.38 | CN¥6.18 | x |
| 2012-12-31 | CN¥1.54 | CN¥6.18 | x |
| 2013-12-31 | CN¥1.66 | CN¥6.18 | x |
| 2014-12-31 | CN¥1.75 | CN¥6.18 | x |
| 2015-12-31 | CN¥1.73 | CN¥6.18 | x |
| 2016-12-31 | CN¥3.26 | CN¥6.18 | x |
| 2017-12-31 | CN¥3.05 | CN¥6.18 | x |
| 2018-12-31 | CN¥3.53 | CN¥6.18 | x |
| 2019-12-31 | CN¥4.74 | CN¥6.18 | x |
| 2020-12-31 | CN¥6.46 | CN¥6.18 | x |
| 2021-12-31 | CN¥5.36 | CN¥6.18 | x |
| 2022-12-31 | CN¥5.20 | CN¥6.18 | x |
| 2023-12-31 | CN¥5.28 | CN¥6.18 | x |
| 2024-12-31 | CN¥5.43 | CN¥6.18 | x |
| 2025-12-31 | CN¥5.35 | CN¥6.18 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shandong Xiantan Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.28%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.21%
- • Asset Turnover: 0.70x
- • Equity Multiplier: 1.79x
- Recent ROE (5.28%) is below the historical average (12.34%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 35.88% | 6.03% | 2.04x | 2.92x | CN¥54.10 Million |
| 2010 | 25.28% | 6.79% | 2.05x | 1.82x | CN¥65.43 Million |
| 2011 | 31.53% | 10.72% | 1.87x | 1.57x | CN¥135.43 Million |
| 2012 | 12.30% | 4.32% | 1.70x | 1.67x | CN¥16.23 Million |
| 2013 | 6.28% | 2.69% | 1.29x | 1.81x | CN¥-28.22 Million |
| 2014 | 5.52% | 2.56% | 1.16x | 1.87x | CN¥-35.93 Million |
| 2015 | 2.26% | 1.28% | 1.21x | 1.45x | CN¥-77.20 Million |
| 2016 | 11.96% | 11.72% | 0.84x | 1.21x | CN¥40.15 Million |
| 2017 | 4.81% | 4.71% | 0.84x | 1.22x | CN¥-109.91 Million |
| 2018 | 16.42% | 15.59% | 0.83x | 1.27x | CN¥157.15 Million |
| 2019 | 30.36% | 28.32% | 0.82x | 1.31x | CN¥671.08 Million |
| 2020 | 7.85% | 11.06% | 0.58x | 1.22x | CN¥-96.80 Million |
| 2021 | 1.87% | 2.48% | 0.57x | 1.31x | CN¥-358.21 Million |
| 2022 | 2.89% | 2.52% | 0.84x | 1.37x | CN¥-316.19 Million |
| 2023 | 4.92% | 3.91% | 0.84x | 1.49x | CN¥-232.82 Million |
| 2024 | 4.42% | 3.90% | 0.68x | 1.68x | CN¥-260.26 Million |
| 2025 | 5.28% | 4.21% | 0.70x | 1.79x | CN¥-217.56 Million |
Industry Comparison
This section compares Shandong Xiantan Co Ltd's net assets metrics with peer companies in the Farm Products industry.
Industry Context
- Industry: Farm Products
- Average net assets among peers: $2,311,903,175
- Average return on equity (ROE) among peers: 11.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shandong Xiantan Co Ltd (002746) | CN¥4.81 Billion | 35.88% | 0.75x | $778.21 Million |
| ShenZhen Kondarl Group Co Ltd (000048) | $582.32 Million | 10.33% | 1.60x | $1.14 Billion |
| Guangdong Guanghong Holdings Co Ltd (000529) | $656.20 Million | 8.50% | 0.42x | $406.63 Million |
| Hunan Zhenghong Science and Technology Develop Co Ltd (000702) | $522.63 Million | 10.67% | 0.38x | $271.36 Million |
| Hefei Fengle Seed Co Ltd (000713) | $2.02 Billion | 2.91% | 0.44x | $662.28 Million |
| Luoniushan Co Ltd (000735) | $418.09 Million | 11.68% | 0.34x | $881.27 Million |
| New Hope Liuhe Co Ltd (000876) | $12.37 Billion | 21.37% | 0.75x | $4.49 Billion |
| Yuan Longping High-tech Agriculture Co Ltd (000998) | $2.45 Billion | 20.01% | 1.05x | $1.73 Billion |
| Dongrui Food Group Co Ltd (001201) | $326.81 Million | 2.47% | 0.90x | $585.82 Million |
| Jiangxi Sunshine Dairy Co Ltd (001318) | $581.46 Million | 18.05% | 0.28x | $454.98 Million |
| Shandong Denghai Seeds Co Ltd (002041) | $3.19 Billion | 11.57% | 0.35x | $1.14 Billion |
About Shandong Xiantan Co Ltd
Shandong Xiantan Group Co., Ltd. engages in parent and commercial broiler breeder farming, chick hatching, feed production, and broiler slaughtering businesses in China and internationally. The company offers broiler chicken meat and commercial broiler chicken products. It also sells its products under the Xiantan and Xianrun brands. The company was formerly known as Shandong Xiantan Co., Ltd. an… Read more