Chongqing Chuanyi Automation Co Ltd
Chongqing Chuanyi Automation Co., Ltd. researches, manufactures, and markets industrial auto-control systems and devices, and engineering integration services in China. The company offers industrial automation instruments, such as temperature instruments, pressure/differential transmitters, flow meters, level meters, electric actuators, control and special valves, analytical instruments, automati… Read more
Chongqing Chuanyi Automation Co Ltd (603100) - Net Assets
Latest net assets as of September 2025: CN¥4.72 Billion CNY
Based on the latest financial reports, Chongqing Chuanyi Automation Co Ltd (603100) has net assets worth CN¥4.72 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.78 Billion) and total liabilities (CN¥4.06 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.72 Billion |
| % of Total Assets | 53.76% |
| Annual Growth Rate | 13.06% |
| 5-Year Change | 59.57% |
| 10-Year Change | 140.11% |
| Growth Volatility | 21.58 |
Chongqing Chuanyi Automation Co Ltd - Net Assets Trend (2009–2024)
This chart illustrates how Chongqing Chuanyi Automation Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Chongqing Chuanyi Automation Co Ltd (2009–2024)
The table below shows the annual net assets of Chongqing Chuanyi Automation Co Ltd from 2009 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥4.37 Billion | +10.03% |
| 2023-12-31 | CN¥3.97 Billion | +16.04% |
| 2022-12-31 | CN¥3.42 Billion | +7.18% |
| 2021-12-31 | CN¥3.19 Billion | +16.60% |
| 2020-12-31 | CN¥2.74 Billion | +12.18% |
| 2019-12-31 | CN¥2.44 Billion | +6.83% |
| 2018-12-31 | CN¥2.29 Billion | +13.33% |
| 2017-12-31 | CN¥2.02 Billion | +6.29% |
| 2016-12-31 | CN¥1.90 Billion | +4.24% |
| 2015-12-31 | CN¥1.82 Billion | +5.65% |
| 2014-12-31 | CN¥1.72 Billion | +70.44% |
| 2013-12-31 | CN¥1.01 Billion | -18.86% |
| 2012-12-31 | CN¥1.25 Billion | +8.22% |
| 2011-12-31 | CN¥1.15 Billion | +61.15% |
| 2010-12-31 | CN¥714.23 Million | +3.10% |
| 2009-12-31 | CN¥692.77 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Chongqing Chuanyi Automation Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2253.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.97 Billion | 68.81% |
| Common Stock | CN¥513.41 Million | 11.90% |
| Other Components | CN¥831.57 Million | 19.28% |
| Total Equity | CN¥4.31 Billion | 100.00% |
Chongqing Chuanyi Automation Co Ltd Competitors by Market Cap
The table below lists competitors of Chongqing Chuanyi Automation Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SAI LIFE SCIENCES LTD
NSE:SAILIFE
|
$1.01 Billion |
|
China Jinmao Holdings Group Limited
PINK:CJNHF
|
$1.01 Billion |
|
TIZA Information Industry Corporation Inc
SHE:300209
|
$1.01 Billion |
|
Harsco Corporation
F:HA7
|
$1.01 Billion |
|
Guangdong Meiyan Jixiang Hydropower Co Ltd
SHG:600868
|
$1.01 Billion |
|
Aehr Test Systems
NASDAQ:AEHR
|
$1.01 Billion |
|
BioArctic AB (publ)
PINK:BRCTF
|
$1.01 Billion |
|
WT Microelectronics Co. Ltd. Pfd.
TW:3036A
|
$1.01 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chongqing Chuanyi Automation Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,955,041,420 to 4,312,776,085, a change of 357,734,665 (9.0%).
- Net income of 778,051,521 contributed positively to equity growth.
- Dividend payments of 304,267,805 reduced retained earnings.
- Share repurchases of 532,208 reduced equity.
- Other factors decreased equity by 115,516,843.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥778.05 Million | +18.04% |
| Dividends Paid | CN¥304.27 Million | -7.06% |
| Share Repurchases | CN¥532.21K | -0.01% |
| Other Changes | CN¥-115.52 Million | -2.68% |
| Total Change | CN¥- | 9.05% |
Book Value vs Market Value Analysis
This analysis compares Chongqing Chuanyi Automation Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.66x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 10.42x to 2.66x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | CN¥2.15 | CN¥22.42 | x |
| 2010-12-31 | CN¥2.35 | CN¥22.42 | x |
| 2011-12-31 | CN¥3.46 | CN¥22.42 | x |
| 2012-12-31 | CN¥3.71 | CN¥22.42 | x |
| 2013-12-31 | CN¥3.36 | CN¥22.42 | x |
| 2014-12-31 | CN¥5.06 | CN¥22.42 | x |
| 2015-12-31 | CN¥4.59 | CN¥22.42 | x |
| 2016-12-31 | CN¥4.81 | CN¥22.42 | x |
| 2017-12-31 | CN¥5.02 | CN¥22.42 | x |
| 2018-12-31 | CN¥5.74 | CN¥22.42 | x |
| 2019-12-31 | CN¥6.13 | CN¥22.42 | x |
| 2020-12-31 | CN¥6.89 | CN¥22.42 | x |
| 2021-12-31 | CN¥8.04 | CN¥22.42 | x |
| 2022-12-31 | CN¥9.74 | CN¥22.42 | x |
| 2023-12-31 | CN¥7.76 | CN¥22.42 | x |
| 2024-12-31 | CN¥8.43 | CN¥22.42 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chongqing Chuanyi Automation Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 18.04%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 10.25%
- • Asset Turnover: 0.90x
- • Equity Multiplier: 1.95x
- Recent ROE (18.04%) is above the historical average (14.10%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 19.98% | 5.94% | 1.14x | 2.94x | CN¥63.81 Million |
| 2010 | 18.31% | 5.14% | 1.11x | 3.21x | CN¥57.61 Million |
| 2011 | 17.34% | 5.73% | 1.01x | 2.99x | CN¥74.43 Million |
| 2012 | 11.58% | 3.93% | 1.05x | 2.80x | CN¥17.47 Million |
| 2013 | 14.28% | 4.44% | 0.95x | 3.37x | CN¥42.37 Million |
| 2014 | 9.29% | 4.65% | 0.85x | 2.34x | CN¥-12.19 Million |
| 2015 | 8.49% | 4.85% | 0.74x | 2.36x | CN¥-27.10 Million |
| 2016 | 6.86% | 3.96% | 0.73x | 2.39x | CN¥-59.15 Million |
| 2017 | 7.97% | 5.09% | 0.67x | 2.35x | CN¥-40.61 Million |
| 2018 | 17.06% | 10.87% | 0.70x | 2.23x | CN¥160.03 Million |
| 2019 | 9.68% | 5.90% | 0.78x | 2.10x | CN¥-7.77 Million |
| 2020 | 14.01% | 8.96% | 0.76x | 2.06x | CN¥109.04 Million |
| 2021 | 16.97% | 9.82% | 0.83x | 2.09x | CN¥221.23 Million |
| 2022 | 16.99% | 9.09% | 0.85x | 2.19x | CN¥238.28 Million |
| 2023 | 18.81% | 10.04% | 0.89x | 2.10x | CN¥348.33 Million |
| 2024 | 18.04% | 10.25% | 0.90x | 1.95x | CN¥346.77 Million |
Industry Comparison
This section compares Chongqing Chuanyi Automation Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,242,592,243
- Average return on equity (ROE) among peers: 0.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chongqing Chuanyi Automation Co Ltd (603100) | CN¥4.72 Billion | 19.98% | 0.86x | $1.01 Billion |
| Huayi Compressor Co Ltd (000404) | $83.42 Million | 0.00% | 1.93x | $437.73 Million |
| Shenyang Machine Tool Co Ltd (000410) | $973.75 Million | 2.65% | 2.70x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $351.55 Million | 1.05% | 0.46x | $1.93 Billion |
| Changchai Co Ltd (000570) | $1.42 Billion | 15.77% | 1.09x | $381.98 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $654.39 Million | 0.62% | 0.63x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $374.06 Million | -44.66% | 1.53x | $540.37 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $2.16 Billion | 10.62% | 0.70x | $970.60 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $1.86 Billion | 4.58% | 0.58x | $763.60 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $316.88 Million | 9.87% | 0.41x | $876.35 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $4.23 Billion | 3.79% | 1.25x | $459.10 Million |