Chongqing Chuanyi Automation Co Ltd (603100) - Net Assets
Based on the latest financial reports, Chongqing Chuanyi Automation Co Ltd (603100) has net assets worth CN¥4.86 Billion CNY (≈ $710.94 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥9.00 Billion ≈ $1.32 Billion USD) and total liabilities (CN¥4.15 Billion ≈ $606.61 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 603100 tangible net worth ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥4.86 Billion |
| % of Total Assets | 53.96% |
| Annual Growth Rate | 12.79% |
| 5-Year Change | 48.85% |
| 10-Year Change | 150.55% |
| Growth Volatility | 20.94 |
Chongqing Chuanyi Automation Co Ltd - Net Assets Trend (2009–2025)
This chart illustrates how Chongqing Chuanyi Automation Co Ltd's net assets have evolved over time, based on quarterly financial data. See 603100 cash and liquid assets coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Chongqing Chuanyi Automation Co Ltd (2009–2025)
The table below shows the annual net assets of Chongqing Chuanyi Automation Co Ltd from 2009 to 2025. For live valuation and market cap data, see Chongqing Chuanyi Automation Co Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥4.75 Billion ≈ $695.56 Million |
+8.77% |
| 2024-12-31 | CN¥4.37 Billion ≈ $639.46 Million |
+10.03% |
| 2023-12-31 | CN¥3.97 Billion ≈ $581.17 Million |
+16.04% |
| 2022-12-31 | CN¥3.42 Billion ≈ $500.83 Million |
+7.18% |
| 2021-12-31 | CN¥3.19 Billion ≈ $467.29 Million |
+16.60% |
| 2020-12-31 | CN¥2.74 Billion ≈ $400.75 Million |
+12.18% |
| 2019-12-31 | CN¥2.44 Billion ≈ $357.25 Million |
+6.83% |
| 2018-12-31 | CN¥2.29 Billion ≈ $334.40 Million |
+13.33% |
| 2017-12-31 | CN¥2.02 Billion ≈ $295.08 Million |
+6.29% |
| 2016-12-31 | CN¥1.90 Billion ≈ $277.62 Million |
+4.24% |
| 2015-12-31 | CN¥1.82 Billion ≈ $266.32 Million |
+5.65% |
| 2014-12-31 | CN¥1.72 Billion ≈ $252.09 Million |
+70.44% |
| 2013-12-31 | CN¥1.01 Billion ≈ $147.91 Million |
-18.86% |
| 2012-12-31 | CN¥1.25 Billion ≈ $182.27 Million |
+8.22% |
| 2011-12-31 | CN¥1.15 Billion ≈ $168.42 Million |
+61.15% |
| 2010-12-31 | CN¥714.23 Million ≈ $104.51 Million |
+3.10% |
| 2009-12-31 | CN¥692.77 Million ≈ $101.37 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Chongqing Chuanyi Automation Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2529.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥3.32 Billion | 70.73% |
| Other Components | CN¥1.37 Billion | 29.27% |
| Total Equity | CN¥4.69 Billion | 100.00% |
Chongqing Chuanyi Automation Co Ltd Competitors by Market Cap
The table below lists competitors of Chongqing Chuanyi Automation Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SPG Co. Ltd
KQ:058610
|
$1.30 Billion |
|
Bank Pan Indonesia Tbk
JK:PNBN
|
$1.30 Billion |
|
Shenzhen Fenda Technology Co Ltd
SHE:002681
|
$1.31 Billion |
|
Gs Retail
KO:007070
|
$1.31 Billion |
|
Shanxi Lanhua Sci-Tech Venture Co Ltd
SHG:600123
|
$1.30 Billion |
|
CLARIVATE PLC
NYSE:CLVT
|
$1.30 Billion |
|
Saha Pathana Inter-Holding PCL
BK:SPI
|
$1.30 Billion |
|
PCBL LIMITED
NSE:PCBL
|
$1.30 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Chongqing Chuanyi Automation Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 4,312,776,085 to 4,686,921,261, a change of 374,145,176 (8.7%).
- Net income of 630,556,200 contributed positively to equity growth.
- Dividend payments of 301,037,750 reduced retained earnings.
- Other comprehensive income decreased equity by 358,405,012.
- Other factors increased equity by 403,031,738.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥630.56 Million | +13.45% |
| Dividends Paid | CN¥301.04 Million | -6.42% |
| Other Comprehensive Income | CN¥-358.41 Million | -7.65% |
| Other Changes | CN¥403.03 Million | +8.6% |
| Total Change | CN¥- | 8.68% |
Book Value vs Market Value Analysis
This analysis compares Chongqing Chuanyi Automation Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.74x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 8.07x to 1.74x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2009-12-31 | CN¥2.15 | CN¥17.37 | x |
| 2010-12-31 | CN¥2.35 | CN¥17.37 | x |
| 2011-12-31 | CN¥3.46 | CN¥17.37 | x |
| 2012-12-31 | CN¥3.71 | CN¥17.37 | x |
| 2013-12-31 | CN¥3.36 | CN¥17.37 | x |
| 2014-12-31 | CN¥5.06 | CN¥17.37 | x |
| 2015-12-31 | CN¥4.59 | CN¥17.37 | x |
| 2016-12-31 | CN¥4.81 | CN¥17.37 | x |
| 2017-12-31 | CN¥5.02 | CN¥17.37 | x |
| 2018-12-31 | CN¥5.74 | CN¥17.37 | x |
| 2019-12-31 | CN¥6.13 | CN¥17.37 | x |
| 2020-12-31 | CN¥6.89 | CN¥17.37 | x |
| 2021-12-31 | CN¥8.04 | CN¥17.37 | x |
| 2022-12-31 | CN¥9.74 | CN¥17.37 | x |
| 2023-12-31 | CN¥7.76 | CN¥17.37 | x |
| 2024-12-31 | CN¥8.43 | CN¥17.37 | x |
| 2025-12-31 | CN¥9.97 | CN¥17.37 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Chongqing Chuanyi Automation Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 13.45%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 9.27%
- • Asset Turnover: 0.73x
- • Equity Multiplier: 1.98x
- Recent ROE (13.45%) is below the historical average (14.07%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2009 | 19.98% | 5.94% | 1.14x | 2.94x | CN¥63.81 Million |
| 2010 | 18.31% | 5.14% | 1.11x | 3.21x | CN¥57.61 Million |
| 2011 | 17.34% | 5.73% | 1.01x | 2.99x | CN¥74.43 Million |
| 2012 | 11.58% | 3.93% | 1.05x | 2.80x | CN¥17.47 Million |
| 2013 | 14.28% | 4.44% | 0.95x | 3.37x | CN¥42.37 Million |
| 2014 | 9.29% | 4.65% | 0.85x | 2.34x | CN¥-12.19 Million |
| 2015 | 8.49% | 4.85% | 0.74x | 2.36x | CN¥-27.10 Million |
| 2016 | 6.86% | 3.96% | 0.73x | 2.39x | CN¥-59.15 Million |
| 2017 | 7.97% | 5.09% | 0.67x | 2.35x | CN¥-40.61 Million |
| 2018 | 17.06% | 10.87% | 0.70x | 2.23x | CN¥160.03 Million |
| 2019 | 9.68% | 5.90% | 0.78x | 2.10x | CN¥-7.77 Million |
| 2020 | 14.01% | 8.96% | 0.76x | 2.06x | CN¥109.04 Million |
| 2021 | 16.97% | 9.82% | 0.83x | 2.09x | CN¥221.23 Million |
| 2022 | 16.99% | 9.09% | 0.85x | 2.19x | CN¥238.28 Million |
| 2023 | 18.81% | 10.04% | 0.89x | 2.10x | CN¥348.33 Million |
| 2024 | 18.04% | 10.25% | 0.90x | 1.95x | CN¥346.77 Million |
| 2025 | 13.45% | 9.27% | 0.73x | 1.98x | CN¥161.86 Million |
Industry Comparison
This section compares Chongqing Chuanyi Automation Co Ltd's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,053,540,271
- Average return on equity (ROE) among peers: 4.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Chongqing Chuanyi Automation Co Ltd (603100) | CN¥4.86 Billion | 19.98% | 0.85x | $1.30 Billion |
| Huayi Compressor Co Ltd (000404) | $2.70 Billion | 6.94% | 1.45x | $768.94 Million |
| Shenyang Machine Tool Co Ltd (000410) | $1.11 Billion | 8.63% | 3.77x | $1.98 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $9.75 Billion | 8.40% | 0.54x | $4.14 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $657.04 Million | 17.35% | 0.68x | $478.11 Million |
| Changchai Co Ltd (000570) | $2.06 Billion | 3.02% | 0.72x | $409.83 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $437.03 Million | 6.41% | 1.13x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $356.47 Million | -22.08% | 1.87x | $1.07 Billion |
| SUFA Technology Industry Co Ltd CNNC (000777) | $303.55 Million | 4.59% | 0.79x | $1.10 Billion |
| J.S. Corrugating Machinery Co Ltd (000821) | $2.36 Billion | 2.28% | 1.62x | $788.41 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $803.92 Million | 9.00% | 0.67x | $1.83 Billion |
About Chongqing Chuanyi Automation Co Ltd
Chongqing Chuanyi Automation Co., Ltd. researches, manufactures, and markets industrial auto-control systems and devices, and engineering integration services in China. The company offers industrial automation instruments, such as temperature instruments, pressure/differential transmitters, flow meters, level meters, electric actuators, control and special valves, analytical instruments, automati… Read more