Xinyaqiang Silicon Chemistry Co Ltd
Xinyaqiang Silicon Chemistry Co.,Ltd manufactures and sells organic silicon methylsilane and phenyl products. It offers Hexamethyldisilazane, Hexamethyldisiloxane, Iodotrimethylsilane, Dimethyldiethoxylsilane, Trimethylchlorosilane, Sodium hexamethyldisilazane, Hexamethyldisilane, Hexamethyldisilylurea, Vinyltrimethylsilane, Tetramethyldivinyldisilazane, Dimethylvinylethoxysilane, Dichloromethylv… Read more
Xinyaqiang Silicon Chemistry Co Ltd (603155) - Net Assets
Latest net assets as of September 2025: CN¥2.20 Billion CNY
Based on the latest financial reports, Xinyaqiang Silicon Chemistry Co Ltd (603155) has net assets worth CN¥2.20 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.39 Billion) and total liabilities (CN¥185.02 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.20 Billion |
| % of Total Assets | 92.25% |
| Annual Growth Rate | 26.66% |
| 5-Year Change | 16.67% |
| 10-Year Change | 925.7% |
| Growth Volatility | 55.65 |
Xinyaqiang Silicon Chemistry Co Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Xinyaqiang Silicon Chemistry Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Xinyaqiang Silicon Chemistry Co Ltd (2013–2024)
The table below shows the annual net assets of Xinyaqiang Silicon Chemistry Co Ltd from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.29 Billion | +0.75% |
| 2023-12-31 | CN¥2.28 Billion | -4.18% |
| 2022-12-31 | CN¥2.38 Billion | +8.00% |
| 2021-12-31 | CN¥2.20 Billion | +11.89% |
| 2020-12-31 | CN¥1.97 Billion | +195.63% |
| 2019-12-31 | CN¥665.21 Million | +29.46% |
| 2018-12-31 | CN¥513.86 Million | +83.45% |
| 2017-12-31 | CN¥280.11 Million | +10.21% |
| 2016-12-31 | CN¥254.15 Million | +13.62% |
| 2015-12-31 | CN¥223.68 Million | +17.18% |
| 2014-12-31 | CN¥190.88 Million | +11.96% |
| 2013-12-31 | CN¥170.49 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Xinyaqiang Silicon Chemistry Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1099.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥649.23 Million | 28.66% |
| Common Stock | CN¥315.79 Million | 13.94% |
| Other Comprehensive Income | CN¥157.81 Million | 6.97% |
| Other Components | CN¥1.14 Billion | 50.43% |
| Total Equity | CN¥2.26 Billion | 100.00% |
Xinyaqiang Silicon Chemistry Co Ltd Competitors by Market Cap
The table below lists competitors of Xinyaqiang Silicon Chemistry Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Vontron Technology Co Ltd
SHE:000920
|
$402.70 Million |
|
Lumosa Therapeutics Co. Ltd.
TWO:6535
|
$402.75 Million |
|
SSAW Hotels & Resorts Group Co.Ltd.
SHE:301073
|
$403.13 Million |
|
Doman Building Materials Group Ltd
PINK:CWXZF
|
$403.14 Million |
|
Elec-Tech International Co Ltd
SHE:002005
|
$402.60 Million |
|
Inner Mongolia North Hauler Joint Stock Co Ltd
SHG:600262
|
$402.30 Million |
|
BW OFFSHORE LTD. DL 050
F:XY81
|
$402.15 Million |
|
NEW PACIFIC METALS
F:3N7A
|
$402.14 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xinyaqiang Silicon Chemistry Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,247,706,064 to 2,264,929,554, a change of 17,223,490 (0.8%).
- Net income of 114,360,615 contributed positively to equity growth.
- Dividend payments of 95,259,474 reduced retained earnings.
- Other comprehensive income increased equity by 154,579,782.
- Other factors decreased equity by 156,457,433.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥114.36 Million | +5.05% |
| Dividends Paid | CN¥95.26 Million | -4.21% |
| Other Comprehensive Income | CN¥154.58 Million | +6.82% |
| Other Changes | CN¥-156.46 Million | -6.91% |
| Total Change | CN¥- | 0.77% |
Book Value vs Market Value Analysis
This analysis compares Xinyaqiang Silicon Chemistry Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.37x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 12.54x to 2.37x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥1.35 | CN¥16.89 | x |
| 2014-12-31 | CN¥1.79 | CN¥16.89 | x |
| 2015-12-31 | CN¥1.44 | CN¥16.89 | x |
| 2016-12-31 | CN¥1.66 | CN¥16.89 | x |
| 2017-12-31 | CN¥1.78 | CN¥16.89 | x |
| 2018-12-31 | CN¥3.26 | CN¥16.89 | x |
| 2019-12-31 | CN¥2.95 | CN¥16.89 | x |
| 2020-12-31 | CN¥14.94 | CN¥16.89 | x |
| 2021-12-31 | CN¥9.76 | CN¥16.89 | x |
| 2022-12-31 | CN¥10.40 | CN¥16.89 | x |
| 2023-12-31 | CN¥10.07 | CN¥16.89 | x |
| 2024-12-31 | CN¥7.13 | CN¥16.89 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xinyaqiang Silicon Chemistry Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.05%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.87%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 1.12x
- Recent ROE (5.05%) is below the historical average (16.58%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 5.64% | 4.54% | 0.56x | 2.22x | CN¥-7.44 Million |
| 2014 | 22.29% | 23.65% | 0.49x | 1.91x | CN¥23.45 Million |
| 2015 | 13.40% | 17.30% | 0.59x | 1.31x | CN¥7.44 Million |
| 2016 | 13.96% | 18.48% | 0.58x | 1.31x | CN¥10.05 Million |
| 2017 | 23.65% | 24.77% | 0.73x | 1.31x | CN¥38.22 Million |
| 2018 | 41.09% | 32.48% | 1.03x | 1.23x | CN¥159.76 Million |
| 2019 | 32.98% | 36.45% | 0.84x | 1.07x | CN¥152.90 Million |
| 2020 | 8.00% | 32.09% | 0.23x | 1.07x | CN¥-39.32 Million |
| 2021 | 14.52% | 36.30% | 0.35x | 1.14x | CN¥99.40 Million |
| 2022 | 12.86% | 26.62% | 0.42x | 1.15x | CN¥67.06 Million |
| 2023 | 5.49% | 18.28% | 0.27x | 1.13x | CN¥-101.33 Million |
| 2024 | 5.05% | 15.87% | 0.28x | 1.12x | CN¥-112.13 Million |
Industry Comparison
This section compares Xinyaqiang Silicon Chemistry Co Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $2,626,916,213
- Average return on equity (ROE) among peers: 12.41%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xinyaqiang Silicon Chemistry Co Ltd (603155) | CN¥2.20 Billion | 5.64% | 0.08x | $402.70 Million |
| North Huajin Chemical Industries Co Ltd (000059) | $6.22 Billion | 3.15% | 2.45x | $677.73 Million |
| Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) | $1.22 Billion | 8.90% | 0.47x | $2.89 Billion |
| Zangge Holding Co Ltd (000408) | $13.85 Billion | 18.63% | 0.09x | $11.87 Billion |
| Sichuan Jinlu Group Co Ltd (000510) | $31.03 Million | 11.65% | 3.42x | $1.15 Billion |
| Jilin Gpro Titanium Industry Co Ltd (000545) | $258.76 Million | 6.78% | 0.30x | $423.89 Million |
| Aoyuan Beauty Valley Technology Co Ltd (000615) | $54.68 Million | 39.27% | 1.16x | $225.85 Million |
| Ningxia Younglight Chemicals Co Ltd (000635) | $184.46 Million | 13.30% | 2.58x | $295.21 Million |
| Maoming Petro-Chemical Shihua Co Ltd (000637) | $691.87 Million | 1.61% | 0.02x | $187.22 Million |
| Shenyang Chemical Industry Co Ltd (000698) | $3.01 Billion | 7.14% | 1.28x | $240.44 Million |
| Hubei Shuanghuan Science and Technology Stock Co Ltd (000707) | $759.12 Million | 13.65% | 0.22x | $412.94 Million |