Xinyaqiang Silicon Chemistry Co Ltd (603155) - Net Assets
Based on the latest financial reports, Xinyaqiang Silicon Chemistry Co Ltd (603155) has net assets worth CN¥2.20 Billion CNY (≈ $322.17 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.39 Billion ≈ $349.24 Million USD) and total liabilities (CN¥185.02 Million ≈ $27.07 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Xinyaqiang Silicon Chemistry Co Ltd (603155) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.20 Billion |
| % of Total Assets | 92.25% |
| Annual Growth Rate | 26.66% |
| 5-Year Change | 16.67% |
| 10-Year Change | 925.7% |
| Growth Volatility | 55.65 |
Xinyaqiang Silicon Chemistry Co Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Xinyaqiang Silicon Chemistry Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore Xinyaqiang Silicon Chemistry Co Ltd (603155) total assets for the complete picture of this company's asset base.
Annual Net Assets for Xinyaqiang Silicon Chemistry Co Ltd (2013–2024)
The table below shows the annual net assets of Xinyaqiang Silicon Chemistry Co Ltd from 2013 to 2024. For live valuation and market cap data, see 603155 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.29 Billion ≈ $335.73 Million |
+0.75% |
| 2023-12-31 | CN¥2.28 Billion ≈ $333.24 Million |
-4.18% |
| 2022-12-31 | CN¥2.38 Billion ≈ $347.76 Million |
+8.00% |
| 2021-12-31 | CN¥2.20 Billion ≈ $321.99 Million |
+11.89% |
| 2020-12-31 | CN¥1.97 Billion ≈ $287.77 Million |
+195.63% |
| 2019-12-31 | CN¥665.21 Million ≈ $97.34 Million |
+29.46% |
| 2018-12-31 | CN¥513.86 Million ≈ $75.19 Million |
+83.45% |
| 2017-12-31 | CN¥280.11 Million ≈ $40.99 Million |
+10.21% |
| 2016-12-31 | CN¥254.15 Million ≈ $37.19 Million |
+13.62% |
| 2015-12-31 | CN¥223.68 Million ≈ $32.73 Million |
+17.18% |
| 2014-12-31 | CN¥190.88 Million ≈ $27.93 Million |
+11.96% |
| 2013-12-31 | CN¥170.49 Million ≈ $24.95 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xinyaqiang Silicon Chemistry Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1099.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥649.23 Million | 28.66% |
| Common Stock | CN¥315.79 Million | 13.94% |
| Other Comprehensive Income | CN¥157.81 Million | 6.97% |
| Other Components | CN¥1.14 Billion | 50.43% |
| Total Equity | CN¥2.26 Billion | 100.00% |
Xinyaqiang Silicon Chemistry Co Ltd Competitors by Market Cap
The table below lists competitors of Xinyaqiang Silicon Chemistry Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Jiangsu Jibeier Pharmaceutical Co Ltd
SHG:688566
|
$817.12 Million |
|
CSBC Corp Taiwan
TW:2208
|
$817.15 Million |
|
WESTLIFE FOODWORLD LIMITED
NSE:WESTLIFE
|
$817.65 Million |
|
Cemindo Gemilang Tbk PT
JK:CMNT
|
$817.84 Million |
|
Ninety One Ltd
JSE:NY1
|
$816.92 Million |
|
Chengdu Jafaantai Technology Co Ltd
SHE:300559
|
$816.71 Million |
|
Chief Telecom Inc
TWO:6561
|
$816.66 Million |
|
PROSEGUR CASH UNSP.ADR/5
F:PQD0
|
$816.56 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xinyaqiang Silicon Chemistry Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,247,706,064 to 2,264,929,554, a change of 17,223,490 (0.8%).
- Net income of 114,360,615 contributed positively to equity growth.
- Dividend payments of 95,259,474 reduced retained earnings.
- Other comprehensive income increased equity by 154,579,782.
- Other factors decreased equity by 156,457,433.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥114.36 Million | +5.05% |
| Dividends Paid | CN¥95.26 Million | -4.21% |
| Other Comprehensive Income | CN¥154.58 Million | +6.82% |
| Other Changes | CN¥-156.46 Million | -6.91% |
| Total Change | CN¥- | 0.77% |
Book Value vs Market Value Analysis
This analysis compares Xinyaqiang Silicon Chemistry Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.48x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 18.39x to 2.48x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥0.96 | CN¥17.68 | x |
| 2014-12-31 | CN¥1.79 | CN¥17.68 | x |
| 2015-12-31 | CN¥1.03 | CN¥17.68 | x |
| 2016-12-31 | CN¥1.18 | CN¥17.68 | x |
| 2017-12-31 | CN¥1.27 | CN¥17.68 | x |
| 2018-12-31 | CN¥2.33 | CN¥17.68 | x |
| 2019-12-31 | CN¥2.81 | CN¥17.68 | x |
| 2020-12-31 | CN¥7.45 | CN¥17.68 | x |
| 2021-12-31 | CN¥6.99 | CN¥17.68 | x |
| 2022-12-31 | CN¥7.44 | CN¥17.68 | x |
| 2023-12-31 | CN¥7.10 | CN¥17.68 | x |
| 2024-12-31 | CN¥7.13 | CN¥17.68 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xinyaqiang Silicon Chemistry Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 5.05%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.87%
- • Asset Turnover: 0.28x
- • Equity Multiplier: 1.12x
- Recent ROE (5.05%) is below the historical average (16.52%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 5.64% | 4.54% | 0.56x | 2.22x | CN¥-7.44 Million |
| 2014 | 22.29% | 23.65% | 0.49x | 1.91x | CN¥23.45 Million |
| 2015 | 13.40% | 17.30% | 0.59x | 1.31x | CN¥7.44 Million |
| 2016 | 13.33% | 17.70% | 0.57x | 1.31x | CN¥8.46 Million |
| 2017 | 23.65% | 24.77% | 0.73x | 1.31x | CN¥38.22 Million |
| 2018 | 41.09% | 32.48% | 1.03x | 1.23x | CN¥159.76 Million |
| 2019 | 32.98% | 36.45% | 0.84x | 1.07x | CN¥152.90 Million |
| 2020 | 8.00% | 32.09% | 0.23x | 1.07x | CN¥-39.32 Million |
| 2021 | 14.52% | 36.30% | 0.35x | 1.14x | CN¥99.40 Million |
| 2022 | 12.86% | 26.62% | 0.42x | 1.15x | CN¥67.06 Million |
| 2023 | 5.49% | 18.28% | 0.27x | 1.13x | CN¥-101.33 Million |
| 2024 | 5.05% | 15.87% | 0.28x | 1.12x | CN¥-112.13 Million |
Industry Comparison
This section compares Xinyaqiang Silicon Chemistry Co Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $6,214,115,776
- Average return on equity (ROE) among peers: 9.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xinyaqiang Silicon Chemistry Co Ltd (603155) | CN¥2.20 Billion | 5.64% | 0.08x | $816.98 Million |
| North Huajin Chemical Industries Co Ltd (000059) | $9.22 Billion | 3.57% | 2.25x | $1.33 Billion |
| Sichuan Chemical Co Ltd (000155) | $-1.63 Billion | 0.00% | 0.00x | $4.71 Billion |
| Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) | $29.41 Billion | 15.56% | 3.49x | $12.84 Billion |
| Zangge Holding Co Ltd (000408) | $12.12 Billion | 46.64% | 0.12x | $20.51 Billion |
| Sichuan Jinlu Group Co Ltd (000510) | $985.98 Million | 10.70% | 1.81x | $1.34 Billion |
| Jilin Gpro Titanium Industry Co Ltd (000545) | $-38.74 Million | 0.00% | 0.00x | $436.10 Million |
| Aoyuan Beauty Valley Technology Co Ltd (000615) | $2.65 Billion | -5.08% | 2.56x | $871.02 Million |
| Ningxia Younglight Chemicals Co Ltd (000635) | $342.74 Million | 13.58% | 2.48x | $470.62 Million |
| Maoming Petro-Chemical Shihua Co Ltd (000637) | $527.87 Million | 11.23% | 0.11x | $366.68 Million |
| Inner Mongolia Yuan Xing Energy Co Ltd (000683) | $8.55 Billion | 2.43% | 1.28x | $4.87 Billion |
About Xinyaqiang Silicon Chemistry Co Ltd
Xinyaqiang Silicon Chemistry Co.,Ltd manufactures and sells organic silicon methylsilane and phenyl products. It offers Hexamethyldisilazane, Hexamethyldisiloxane, Iodotrimethylsilane, Dimethyldiethoxylsilane, Trimethylchlorosilane, Sodium hexamethyldisilazane, Hexamethyldisilane, Hexamethyldisilylurea, Vinyltrimethylsilane, Tetramethyldivinyldisilazane, Dimethylvinylethoxysilane, Dichloromethylv… Read more