Xinyaqiang Silicon Chemistry Co Ltd (603155) - Net Assets
Based on the latest financial reports, Xinyaqiang Silicon Chemistry Co Ltd (603155) has net assets worth CN¥2.24 Billion CNY (≈ $327.31 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.39 Billion ≈ $350.34 Million USD) and total liabilities (CN¥157.39 Million ≈ $23.03 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 603155 goodwill-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.24 Billion |
| % of Total Assets | 93.43% |
| Annual Growth Rate | 23.77% |
| 5-Year Change | 0.09% |
| 10-Year Change | 766.57% |
| Growth Volatility | 54.33 |
Xinyaqiang Silicon Chemistry Co Ltd - Net Assets Trend (2013–2025)
This chart illustrates how Xinyaqiang Silicon Chemistry Co Ltd's net assets have evolved over time, based on quarterly financial data. See defensive interval ratio of Xinyaqiang Silicon Chemistry Co Ltd to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Xinyaqiang Silicon Chemistry Co Ltd (2013–2025)
The table below shows the annual net assets of Xinyaqiang Silicon Chemistry Co Ltd from 2013 to 2025. For live valuation and market cap data, see 603155 company net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥2.20 Billion ≈ $322.27 Million |
-4.01% |
| 2024-12-31 | CN¥2.29 Billion ≈ $335.73 Million |
+0.75% |
| 2023-12-31 | CN¥2.28 Billion ≈ $333.24 Million |
-4.18% |
| 2022-12-31 | CN¥2.38 Billion ≈ $347.76 Million |
+8.00% |
| 2021-12-31 | CN¥2.20 Billion ≈ $321.99 Million |
+11.89% |
| 2020-12-31 | CN¥1.97 Billion ≈ $287.77 Million |
+195.63% |
| 2019-12-31 | CN¥665.21 Million ≈ $97.34 Million |
+29.46% |
| 2018-12-31 | CN¥513.86 Million ≈ $75.19 Million |
+83.45% |
| 2017-12-31 | CN¥280.11 Million ≈ $40.99 Million |
+10.21% |
| 2016-12-31 | CN¥254.15 Million ≈ $37.19 Million |
+13.62% |
| 2015-12-31 | CN¥223.68 Million ≈ $32.73 Million |
+17.18% |
| 2014-12-31 | CN¥190.88 Million ≈ $27.93 Million |
+11.96% |
| 2013-12-31 | CN¥170.49 Million ≈ $24.95 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xinyaqiang Silicon Chemistry Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 913.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥548.69 Million | 25.26% |
| Other Components | CN¥1.62 Billion | 74.74% |
| Total Equity | CN¥2.17 Billion | 100.00% |
Xinyaqiang Silicon Chemistry Co Ltd Competitors by Market Cap
The table below lists competitors of Xinyaqiang Silicon Chemistry Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Xianheng International Science & Technology Co Ltd
SHG:605056
|
$1.07 Billion |
|
Azenta Inc
NASDAQ:AZTA
|
$1.07 Billion |
|
Shenzhen Chengtian Weiye Technology Co Ltd
SHE:300689
|
$1.07 Billion |
|
Zug Estates Holding AG
SW:ZUGN
|
$1.07 Billion |
|
Invisio Communications AB
ST:IVSO
|
$1.07 Billion |
|
Hengerda New Materials (Fujian) Co. Ltd.
SHE:300946
|
$1.06 Billion |
|
I.E.S Holdings Ltd
TA:IES
|
$1.06 Billion |
|
Shantou Dongfeng Printing Co Ltd
SHG:601515
|
$1.06 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xinyaqiang Silicon Chemistry Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,264,929,554 to 2,172,308,818, a change of -92,620,736 (-4.1%).
- Net income of 81,893,649 contributed positively to equity growth.
- Dividend payments of 173,682,740 reduced retained earnings.
- Other comprehensive income decreased equity by 157,812,511.
- Other factors increased equity by 156,980,867.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥81.89 Million | +3.77% |
| Dividends Paid | CN¥173.68 Million | -8.0% |
| Other Comprehensive Income | CN¥-157.81 Million | -7.26% |
| Other Changes | CN¥156.98 Million | +7.23% |
| Total Change | CN¥- | -4.09% |
Book Value vs Market Value Analysis
This analysis compares Xinyaqiang Silicon Chemistry Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.35x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 23.98x to 3.35x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥0.96 | CN¥23.06 | x |
| 2014-12-31 | CN¥1.79 | CN¥23.06 | x |
| 2015-12-31 | CN¥1.03 | CN¥23.06 | x |
| 2016-12-31 | CN¥1.18 | CN¥23.06 | x |
| 2017-12-31 | CN¥1.27 | CN¥23.06 | x |
| 2018-12-31 | CN¥2.33 | CN¥23.06 | x |
| 2019-12-31 | CN¥2.81 | CN¥23.06 | x |
| 2020-12-31 | CN¥7.45 | CN¥23.06 | x |
| 2021-12-31 | CN¥6.99 | CN¥23.06 | x |
| 2022-12-31 | CN¥7.44 | CN¥23.06 | x |
| 2023-12-31 | CN¥7.10 | CN¥23.06 | x |
| 2024-12-31 | CN¥7.13 | CN¥23.06 | x |
| 2025-12-31 | CN¥6.88 | CN¥23.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xinyaqiang Silicon Chemistry Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.77%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.84%
- • Asset Turnover: 0.25x
- • Equity Multiplier: 1.09x
- Recent ROE (3.77%) is below the historical average (15.54%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 5.64% | 4.54% | 0.56x | 2.22x | CN¥-7.44 Million |
| 2014 | 22.29% | 23.65% | 0.49x | 1.91x | CN¥23.45 Million |
| 2015 | 13.40% | 17.30% | 0.59x | 1.31x | CN¥7.44 Million |
| 2016 | 13.33% | 17.70% | 0.57x | 1.31x | CN¥8.46 Million |
| 2017 | 23.65% | 24.77% | 0.73x | 1.31x | CN¥38.22 Million |
| 2018 | 41.09% | 32.48% | 1.03x | 1.23x | CN¥159.76 Million |
| 2019 | 32.98% | 36.45% | 0.84x | 1.07x | CN¥152.90 Million |
| 2020 | 8.00% | 32.09% | 0.23x | 1.07x | CN¥-39.32 Million |
| 2021 | 14.52% | 36.30% | 0.35x | 1.14x | CN¥99.40 Million |
| 2022 | 12.86% | 26.62% | 0.42x | 1.15x | CN¥67.06 Million |
| 2023 | 5.49% | 18.28% | 0.27x | 1.13x | CN¥-101.33 Million |
| 2024 | 5.05% | 15.87% | 0.28x | 1.12x | CN¥-112.13 Million |
| 2025 | 3.77% | 13.84% | 0.25x | 1.09x | CN¥-135.34 Million |
Industry Comparison
This section compares Xinyaqiang Silicon Chemistry Co Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $4,238,970,200
- Average return on equity (ROE) among peers: 9.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xinyaqiang Silicon Chemistry Co Ltd (603155) | CN¥2.24 Billion | 5.64% | 0.07x | $1.07 Billion |
| North Huajin Chemical Industries Co Ltd (000059) | $14.98 Billion | 0.47% | 1.13x | $940.88 Million |
| Sichuan Chemical Co Ltd (000155) | $505.75 Million | 22.40% | 1.18x | $3.48 Billion |
| Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) | $2.69 Billion | 5.91% | 0.33x | $11.21 Billion |
| Zangge Holding Co Ltd (000408) | $6.53 Billion | 18.58% | 0.19x | $17.56 Billion |
| Sichuan Jinlu Group Co Ltd (000510) | $754.79 Million | 9.90% | 0.56x | $2.10 Billion |
| Jilin Gpro Titanium Industry Co Ltd (000545) | $2.05 Billion | 4.97% | 0.52x | $348.02 Million |
| Aoyuan Beauty Valley Technology Co Ltd (000615) | $674.19 Million | 1.08% | 0.85x | $891.94 Million |
| Ningxia Younglight Chemicals Co Ltd (000635) | $2.90 Billion | 3.79% | 0.15x | $376.61 Million |
| Maoming Petro-Chemical Shihua Co Ltd (000637) | $771.01 Million | 16.41% | 0.10x | $286.04 Million |
| Inner Mongolia Yuan Xing Energy Co Ltd (000683) | $10.53 Billion | 6.76% | 1.09x | $3.42 Billion |
About Xinyaqiang Silicon Chemistry Co Ltd
Xinyaqiang Silicon Chemistry Co.,Ltd manufactures and sells organic silicon methylsilane and phenyl products. It offers Hexamethyldisilazane, Hexamethyldisiloxane, Iodotrimethylsilane, Dimethyldiethoxylsilane, Trimethylchlorosilane, Sodium hexamethyldisilazane, Hexamethyldisilane, Hexamethyldisilylurea, Vinyltrimethylsilane, Tetramethyldivinyldisilazane, Dimethylvinylethoxysilane, Dichloromethylv… Read more