Bohai Ferry Co Ltd
Bohai Ferry Group Co., Ltd. engages in water transportation business in China. The company provides passenger roll-on/roll-off transportation, international tourism, international passenger containers, and fuel supply. It is also involved in financial leasing activities. In addition, the company engages in daily necessities wholesale and retail, and catering services businesses. Bohai Ferry Group… Read more
Bohai Ferry Co Ltd (603167) - Net Assets
Latest net assets as of September 2025: CN¥3.75 Billion CNY
Based on the latest financial reports, Bohai Ferry Co Ltd (603167) has net assets worth CN¥3.75 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.26 Billion) and total liabilities (CN¥508.26 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.75 Billion |
| % of Total Assets | 88.07% |
| Annual Growth Rate | 11.68% |
| 5-Year Change | 6.04% |
| 10-Year Change | 33.59% |
| Growth Volatility | 24.29 |
Bohai Ferry Co Ltd - Net Assets Trend (2007–2024)
This chart illustrates how Bohai Ferry Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Bohai Ferry Co Ltd (2007–2024)
The table below shows the annual net assets of Bohai Ferry Co Ltd from 2007 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥3.80 Billion | -3.89% |
| 2023-12-31 | CN¥3.96 Billion | +1.97% |
| 2022-12-31 | CN¥3.88 Billion | +2.90% |
| 2021-12-31 | CN¥3.77 Billion | +5.14% |
| 2020-12-31 | CN¥3.58 Billion | +0.85% |
| 2019-12-31 | CN¥3.55 Billion | -1.09% |
| 2018-12-31 | CN¥3.59 Billion | +7.99% |
| 2017-12-31 | CN¥3.33 Billion | +9.01% |
| 2016-12-31 | CN¥3.05 Billion | +7.29% |
| 2015-12-31 | CN¥2.85 Billion | +4.78% |
| 2014-12-31 | CN¥2.72 Billion | +4.86% |
| 2013-12-31 | CN¥2.59 Billion | +6.26% |
| 2012-12-31 | CN¥2.44 Billion | +103.24% |
| 2011-12-31 | CN¥1.20 Billion | +30.14% |
| 2010-12-31 | CN¥921.47 Million | +30.56% |
| 2009-12-31 | CN¥705.78 Million | +17.67% |
| 2008-12-31 | CN¥599.81 Million | +3.22% |
| 2007-12-31 | CN¥581.12 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Bohai Ferry Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2177.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.92 Billion | 53.37% |
| Common Stock | CN¥469.14 Million | 13.01% |
| Other Comprehensive Income | CN¥272.55 Million | 7.56% |
| Other Components | CN¥939.94 Million | 26.06% |
| Total Equity | CN¥3.61 Billion | 100.00% |
Bohai Ferry Co Ltd Competitors by Market Cap
The table below lists competitors of Bohai Ferry Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
R22 SA ZY -02
F:0K0
|
$334.72 Million |
|
Delfi Limited
PINK:PEFDF
|
$334.75 Million |
|
Spartan Delta Corp
PINK:DALXF
|
$334.78 Million |
|
Hunan Warrant Pharmaceutical Co. Ltd. A
SHG:688799
|
$334.81 Million |
|
FuelCell Energy Inc
NASDAQ:FCEL
|
$334.63 Million |
|
Zhejiang Chunhui Intelligent Control Co. Ltd.
SHE:300943
|
$334.61 Million |
|
Innocean Worldwide Inc
KO:214320
|
$334.61 Million |
|
Iguatemi S.A.
SA:IGTI4
|
$334.54 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Bohai Ferry Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 3,806,109,182 to 3,606,126,649, a change of -199,982,533 (-5.3%).
- Net income of 274,279,394 contributed positively to equity growth.
- Dividend payments of 381,226,064 reduced retained earnings.
- Other comprehensive income increased equity by 4,265,466.
- Other factors decreased equity by 97,301,329.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥274.28 Million | +7.61% |
| Dividends Paid | CN¥381.23 Million | -10.57% |
| Other Comprehensive Income | CN¥4.27 Million | +0.12% |
| Other Changes | CN¥-97.30 Million | -2.7% |
| Total Change | CN¥- | -5.25% |
Book Value vs Market Value Analysis
This analysis compares Bohai Ferry Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.25x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 5.65x to 1.25x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2007-12-31 | CN¥1.69 | CN¥9.54 | x |
| 2008-12-31 | CN¥1.58 | CN¥9.54 | x |
| 2009-12-31 | CN¥1.86 | CN¥9.54 | x |
| 2010-12-31 | CN¥2.42 | CN¥9.54 | x |
| 2011-12-31 | CN¥3.15 | CN¥9.54 | x |
| 2012-12-31 | CN¥5.87 | CN¥9.54 | x |
| 2013-12-31 | CN¥5.43 | CN¥9.54 | x |
| 2014-12-31 | CN¥5.59 | CN¥9.54 | x |
| 2015-12-31 | CN¥5.77 | CN¥9.54 | x |
| 2016-12-31 | CN¥6.19 | CN¥9.54 | x |
| 2017-12-31 | CN¥6.70 | CN¥9.54 | x |
| 2018-12-31 | CN¥7.13 | CN¥9.54 | x |
| 2019-12-31 | CN¥7.20 | CN¥9.54 | x |
| 2020-12-31 | CN¥7.27 | CN¥9.54 | x |
| 2021-12-31 | CN¥7.59 | CN¥9.54 | x |
| 2022-12-31 | CN¥7.75 | CN¥9.54 | x |
| 2023-12-31 | CN¥8.06 | CN¥9.54 | x |
| 2024-12-31 | CN¥7.63 | CN¥9.54 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Bohai Ferry Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.61%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 15.08%
- • Asset Turnover: 0.41x
- • Equity Multiplier: 1.24x
- Recent ROE (7.61%) is below the historical average (12.55%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2007 | 23.66% | 22.46% | 0.49x | 2.17x | CN¥79.40 Million |
| 2008 | 28.55% | 25.00% | 0.47x | 2.44x | CN¥111.25 Million |
| 2009 | 25.36% | 23.79% | 0.39x | 2.73x | CN¥108.42 Million |
| 2010 | 23.41% | 20.69% | 0.49x | 2.29x | CN¥123.55 Million |
| 2011 | 23.16% | 26.42% | 0.47x | 1.87x | CN¥157.83 Million |
| 2012 | 8.69% | 20.07% | 0.39x | 1.12x | CN¥-31.84 Million |
| 2013 | 9.02% | 20.03% | 0.41x | 1.11x | CN¥-25.36 Million |
| 2014 | 7.33% | 17.81% | 0.32x | 1.30x | CN¥-72.56 Million |
| 2015 | 6.07% | 14.44% | 0.32x | 1.31x | CN¥-110.60 Million |
| 2016 | 7.43% | 18.16% | 0.32x | 1.28x | CN¥-76.80 Million |
| 2017 | 11.19% | 24.00% | 0.34x | 1.36x | CN¥38.58 Million |
| 2018 | 11.64% | 24.02% | 0.33x | 1.45x | CN¥56.34 Million |
| 2019 | 12.08% | 24.67% | 0.31x | 1.58x | CN¥70.76 Million |
| 2020 | 4.02% | 11.66% | 0.22x | 1.55x | CN¥-202.40 Million |
| 2021 | 5.66% | 14.39% | 0.27x | 1.43x | CN¥-154.25 Million |
| 2022 | 4.46% | 12.41% | 0.26x | 1.41x | CN¥-201.47 Million |
| 2023 | 6.58% | 13.61% | 0.41x | 1.18x | CN¥-130.21 Million |
| 2024 | 7.61% | 15.08% | 0.41x | 1.24x | CN¥-86.33 Million |
Industry Comparison
This section compares Bohai Ferry Co Ltd's net assets metrics with peer companies in the Marine Shipping industry.
Industry Context
- Industry: Marine Shipping
- Average net assets among peers: $2,907,651,009
- Average return on equity (ROE) among peers: 7.85%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Bohai Ferry Co Ltd (603167) | CN¥3.75 Billion | 23.66% | 0.14x | $334.70 Million |
| Shenzhen Yan Tian Port Holdings Co Ltd (000088) | $4.90 Billion | 8.37% | 0.08x | $854.51 Million |
| Zhuhai Port Co Ltd (000507) | $999.45 Million | 2.39% | 0.15x | $480.31 Million |
| Chang Jiang Shipping Group Phoenix Co Ltd (000520) | $459.86 Million | 22.27% | 0.17x | $416.89 Million |
| Beibuwan Port Co Ltd (000582) | $548.41 Million | 6.17% | 0.68x | $1.20 Billion |
| Xiamen Port Development Co Ltd (000905) | $3.61 Billion | 0.70% | 1.37x | $548.17 Million |
| Nanjing Shenghang Shipping Co Ltd (001205) | $1.31 Billion | 9.91% | 0.36x | $262.01 Million |
| Nanjing Port Co Ltd (002040) | $3.54 Billion | 4.12% | 0.34x | $233.10 Million |
| Hainan Strait Shipping Co Ltd (002320) | $6.26 Billion | 6.92% | 0.24x | $782.78 Million |
| Guangdong Great River Smarter Logistics Co Ltd Class A (002930) | $3.00 Billion | 9.89% | 2.16x | $373.29 Million |
| Rizhao Port Co Ltd (600017) | $4.46 Billion | 7.80% | 0.70x | $693.50 Million |