Gongniu Group Co Ltd
Goneo Group Co., Ltd. provides electrical products. It offers safety sockets, decorative switches, safe charging stations, digital products, love eye lighting, smart no main light, power tools, smart security locks, home appliances, safety circuit breakers, computer room power distribution, and energy storage products. The company was founded in 1995 and is based in Cixi, China. Goneo Group Co., … Read more
Gongniu Group Co Ltd (603195) - Net Assets
Latest net assets as of September 2025: CN¥15.67 Billion CNY
Based on the latest financial reports, Gongniu Group Co Ltd (603195) has net assets worth CN¥15.67 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥21.27 Billion) and total liabilities (CN¥5.60 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥15.67 Billion |
| % of Total Assets | 73.66% |
| Annual Growth Rate | 28.79% |
| 5-Year Change | 73.74% |
| 10-Year Change | N/A |
| Growth Volatility | 39.77 |
Gongniu Group Co Ltd - Net Assets Trend (2015–2024)
This chart illustrates how Gongniu Group Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Gongniu Group Co Ltd (2015–2024)
The table below shows the annual net assets of Gongniu Group Co Ltd from 2015 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥15.87 Billion | +9.78% |
| 2023-12-31 | CN¥14.46 Billion | +16.47% |
| 2022-12-31 | CN¥12.42 Billion | +15.43% |
| 2021-12-31 | CN¥10.76 Billion | +17.71% |
| 2020-12-31 | CN¥9.14 Billion | +64.60% |
| 2019-12-31 | CN¥5.55 Billion | +70.94% |
| 2018-12-31 | CN¥3.25 Billion | +106.76% |
| 2017-12-31 | CN¥1.57 Billion | -35.85% |
| 2016-12-31 | CN¥2.45 Billion | +50.45% |
| 2015-12-31 | CN¥1.63 Billion | -- |
Equity Component Analysis
This analysis shows how different components contribute to Gongniu Group Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 648.4% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥10.81 Billion | 68.12% |
| Common Stock | CN¥1.29 Billion | 8.14% |
| Other Comprehensive Income | CN¥21.88 Million | 0.14% |
| Other Components | CN¥3.74 Billion | 23.60% |
| Total Equity | CN¥15.87 Billion | 100.00% |
Gongniu Group Co Ltd Competitors by Market Cap
The table below lists competitors of Gongniu Group Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Cellebrite DI
NASDAQ:CLBT
|
$1.83 Billion |
|
Dongfang Electric Corporation Limited
PINK:DNGFF
|
$1.83 Billion |
|
Indian Railway Catering And Tourism Corporation Limited
NSE:IRCTC
|
$1.83 Billion |
|
PTT GLBL CHEM.-NVDR- BA10
F:GCB1
|
$1.83 Billion |
|
Jiangsu King's Luck Brewery Joint-Stock Co Ltd
SHG:603369
|
$1.83 Billion |
|
Beijing Dabeinong Technology Group Co Ltd
SHE:002385
|
$1.83 Billion |
|
YTL Power International Bhd
KLSE:6742
|
$1.83 Billion |
|
Semiconductor Manufacturing Electronics (Shaoxing) Corp. A
SHG:688469
|
$1.82 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Gongniu Group Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 14,445,921,963 to 15,866,115,691, a change of 1,420,193,728 (9.8%).
- Net income of 4,272,204,565 contributed positively to equity growth.
- Dividend payments of 2,778,937,711 reduced retained earnings.
- Share repurchases of 342,763,776 reduced equity.
- Other comprehensive income increased equity by 8,310,413.
- Other factors increased equity by 261,380,237.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥4.27 Billion | +26.93% |
| Dividends Paid | CN¥2.78 Billion | -17.51% |
| Share Repurchases | CN¥342.76 Million | -2.16% |
| Other Comprehensive Income | CN¥8.31 Million | +0.05% |
| Other Changes | CN¥261.38 Million | +1.65% |
| Total Change | CN¥- | 9.83% |
Book Value vs Market Value Analysis
This analysis compares Gongniu Group Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.57x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 4.66x to 3.57x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2015-12-31 | CN¥9.40 | CN¥43.80 | x |
| 2016-12-31 | CN¥14.14 | CN¥43.80 | x |
| 2017-12-31 | CN¥1.36 | CN¥43.80 | x |
| 2018-12-31 | CN¥2.81 | CN¥43.80 | x |
| 2019-12-31 | CN¥4.79 | CN¥43.80 | x |
| 2020-12-31 | CN¥7.16 | CN¥43.80 | x |
| 2021-12-31 | CN¥8.35 | CN¥43.80 | x |
| 2022-12-31 | CN¥9.63 | CN¥43.80 | x |
| 2023-12-31 | CN¥11.24 | CN¥43.80 | x |
| 2024-12-31 | CN¥12.28 | CN¥43.80 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Gongniu Group Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 26.93%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 25.38%
- • Asset Turnover: 0.82x
- • Equity Multiplier: 1.29x
- Recent ROE (26.93%) is below the historical average (42.45%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2015 | 61.43% | 22.42% | 1.66x | 1.65x | CN¥837.00 Million |
| 2016 | 57.49% | 26.23% | 1.37x | 1.60x | CN¥1.16 Billion |
| 2017 | 81.84% | 17.75% | 1.83x | 2.52x | CN¥1.13 Billion |
| 2018 | 51.63% | 18.50% | 1.76x | 1.59x | CN¥1.35 Billion |
| 2019 | 41.50% | 22.94% | 1.35x | 1.34x | CN¥1.75 Billion |
| 2020 | 25.32% | 23.02% | 0.81x | 1.36x | CN¥1.40 Billion |
| 2021 | 25.85% | 22.45% | 0.80x | 1.44x | CN¥1.70 Billion |
| 2022 | 25.72% | 22.64% | 0.85x | 1.34x | CN¥1.95 Billion |
| 2023 | 26.79% | 24.66% | 0.79x | 1.37x | CN¥2.43 Billion |
| 2024 | 26.93% | 25.38% | 0.82x | 1.29x | CN¥2.69 Billion |
Industry Comparison
This section compares Gongniu Group Co Ltd's net assets metrics with peer companies in the Electrical Equipment & Parts industry.
Industry Context
- Industry: Electrical Equipment & Parts
- Average net assets among peers: $2,399,685,798
- Average return on equity (ROE) among peers: -30.02%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Gongniu Group Co Ltd (603195) | CN¥15.67 Billion | 61.43% | 0.36x | $1.83 Billion |
| XJ Electric Co Ltd (000400) | $11.69 Billion | 8.60% | 0.87x | $2.50 Billion |
| Guangdong Macro Co Ltd (000533) | $259.29 Million | -377.39% | 9.44x | $880.32 Million |
| Shandong Xinneng Taishan Power Generation Co Ltd (000720) | $1.31 Billion | 8.55% | 0.86x | $364.23 Million |
| Huagong Tech Co Ltd (000988) | $3.01 Billion | 5.01% | 0.66x | $9.70 Billion |
| Hunan Valin Wire & Cable Co Ltd (001208) | $1.62 Billion | 6.74% | 1.87x | $855.32 Million |
| Shijiazhuang Shangtai Technology Co. Ltd. A (001301) | $1.35 Billion | 11.31% | 0.12x | $1.62 Billion |
| Guangdong Xinyaguang Cable Co (001382) | $804.28 Million | 11.99% | 1.13x | $201.71 Million |
| Sieyuan Electric Co Ltd (002028) | $3.44 Billion | 10.09% | 0.45x | $14.61 Billion |
| Shanghai Welltech Automation Co Ltd (002058) | $186.07 Million | 7.07% | 0.22x | $217.00 Million |
| Gotion High tech Co Ltd (002074) | $324.01 Million | 7.87% | 0.45x | $5.08 Billion |