YTL Power International Bhd (6742) - Net Assets
Based on the latest financial reports, YTL Power International Bhd (6742) has net assets worth RM22.37 Billion MYR (≈ $5.62 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (RM73.28 Billion ≈ $18.40 Billion USD) and total liabilities (RM50.91 Billion ≈ $12.78 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check tangible net worth ratio of YTL Power International Bhd to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | RM22.37 Billion |
| % of Total Assets | 30.52% |
| Annual Growth Rate | 7.2% |
| 5-Year Change | 66.33% |
| 10-Year Change | 68.34% |
| Growth Volatility | 7.73 |
YTL Power International Bhd - Net Assets Trend (2006–2025)
This chart illustrates how YTL Power International Bhd's net assets have evolved over time, based on quarterly financial data. See 6742 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for YTL Power International Bhd (2006–2025)
The table below shows the annual net assets of YTL Power International Bhd from 2006 to 2025. For live valuation and market cap data, see YTL Power International Bhd (6742) market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | RM21.47 Billion ≈ $5.39 Billion |
+7.81% |
| 2024-06-30 | RM19.91 Billion ≈ $5.00 Billion |
+21.42% |
| 2023-06-30 | RM16.40 Billion ≈ $4.12 Billion |
+16.67% |
| 2022-06-30 | RM14.06 Billion ≈ $3.53 Billion |
+8.91% |
| 2021-06-30 | RM12.91 Billion ≈ $3.24 Billion |
+7.18% |
| 2020-06-30 | RM12.04 Billion ≈ $3.02 Billion |
-6.43% |
| 2019-06-30 | RM12.87 Billion ≈ $3.23 Billion |
-1.93% |
| 2018-06-30 | RM13.12 Billion ≈ $3.30 Billion |
-2.71% |
| 2017-06-30 | RM13.49 Billion ≈ $3.39 Billion |
+5.77% |
| 2016-06-30 | RM12.75 Billion ≈ $3.20 Billion |
+9.67% |
| 2015-06-30 | RM11.63 Billion ≈ $2.92 Billion |
+8.84% |
| 2014-06-30 | RM10.68 Billion ≈ $2.68 Billion |
+3.84% |
| 2013-06-30 | RM10.29 Billion ≈ $2.58 Billion |
+4.87% |
| 2012-06-30 | RM9.81 Billion ≈ $2.46 Billion |
+16.92% |
| 2011-06-30 | RM8.39 Billion ≈ $2.11 Billion |
+16.38% |
| 2010-06-30 | RM7.21 Billion ≈ $1.81 Billion |
+18.16% |
| 2009-06-30 | RM6.10 Billion ≈ $1.53 Billion |
-4.66% |
| 2008-06-30 | RM6.40 Billion ≈ $1.61 Billion |
+4.46% |
| 2007-06-30 | RM6.13 Billion ≈ $1.54 Billion |
+6.95% |
| 2006-06-30 | RM5.73 Billion ≈ $1.44 Billion |
-- |
Equity Component Analysis
This analysis shows how different components contribute to YTL Power International Bhd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 305.5% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | RM14.28 Billion | 67.36% |
| Common Stock | RM7.64 Billion | 36.01% |
| Total Equity | RM21.20 Billion | 100.00% |
YTL Power International Bhd Competitors by Market Cap
The table below lists competitors of YTL Power International Bhd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Joby Aviation
NYSE:JOBY
|
$9.19 Billion |
|
RHB Bank Bhd
KLSE:1066
|
$9.19 Billion |
|
Aecom Technology Corporation
NYSE:ACM
|
$9.19 Billion |
|
Doosan
KO:000150
|
$9.19 Billion |
|
Schaeffler AG
XETRA:SHA0
|
$9.17 Billion |
|
Eneva S.A
SA:ENEV3
|
$9.17 Billion |
|
CubeSmart
NYSE:CUBE
|
$9.16 Billion |
|
Central Pattana Public Company Limited
BK:CPN
|
$9.16 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in YTL Power International Bhd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 20,054,062,000 to 21,202,133,000, a change of 1,148,071,000 (5.7%).
- Net income of 2,397,698,000 contributed positively to equity growth.
- Dividend payments of 328,446,000 reduced retained earnings.
- Share repurchases of 582,039,000 reduced equity.
- New share issuances of 582,039,000 increased equity.
- Other factors decreased equity by 921,181,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | RM2.40 Billion | +11.31% |
| Dividends Paid | RM328.45 Million | -1.55% |
| Share Repurchases | RM582.04 Million | -2.75% |
| Share Issuances | RM582.04 Million | +2.75% |
| Other Changes | RM-921.18 Million | -4.34% |
| Total Change | RM- | 5.72% |
Book Value vs Market Value Analysis
This analysis compares YTL Power International Bhd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.77x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 4.58x to 1.77x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-06-30 | RM0.92 | RM4.23 | x |
| 2007-06-30 | RM0.97 | RM4.23 | x |
| 2008-06-30 | RM0.83 | RM4.23 | x |
| 2009-06-30 | RM0.82 | RM4.23 | x |
| 2010-06-30 | RM0.90 | RM4.23 | x |
| 2011-06-30 | RM0.96 | RM4.23 | x |
| 2012-06-30 | RM1.08 | RM4.23 | x |
| 2013-06-30 | RM1.16 | RM4.23 | x |
| 2014-06-30 | RM1.39 | RM4.23 | x |
| 2015-06-30 | RM1.46 | RM4.23 | x |
| 2016-06-30 | RM1.52 | RM4.23 | x |
| 2017-06-30 | RM1.57 | RM4.23 | x |
| 2018-06-30 | RM1.56 | RM4.23 | x |
| 2019-06-30 | RM1.55 | RM4.23 | x |
| 2020-06-30 | RM1.57 | RM4.23 | x |
| 2021-06-30 | RM1.64 | RM4.23 | x |
| 2022-06-30 | RM1.76 | RM4.23 | x |
| 2023-06-30 | RM2.05 | RM4.23 | x |
| 2024-06-30 | RM2.42 | RM4.23 | x |
| 2025-06-30 | RM2.40 | RM4.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently YTL Power International Bhd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 11.31%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 11.00%
- • Asset Turnover: 0.29x
- • Equity Multiplier: 3.51x
- Recent ROE (11.31%) is above the historical average (10.57%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 15.26% | 24.60% | 0.16x | 3.88x | RM301.59 Million |
| 2007 | 20.71% | 33.33% | 0.16x | 3.92x | RM656.50 Million |
| 2008 | 16.23% | 26.35% | 0.14x | 4.35x | RM398.81 Million |
| 2009 | 10.60% | 10.93% | 0.17x | 5.68x | RM36.41 Million |
| 2010 | 16.77% | 9.04% | 0.39x | 4.70x | RM487.83 Million |
| 2011 | 16.02% | 9.35% | 0.41x | 4.14x | RM512.84 Million |
| 2012 | 13.06% | 7.76% | 0.41x | 4.13x | RM288.46 Million |
| 2013 | 10.69% | 6.75% | 0.41x | 3.89x | RM69.24 Million |
| 2014 | 11.52% | 8.33% | 0.36x | 3.84x | RM158.46 Million |
| 2015 | 8.06% | 7.75% | 0.27x | 3.83x | RM-220.56 Million |
| 2016 | 8.49% | 10.36% | 0.24x | 3.46x | RM-189.25 Million |
| 2017 | 5.23% | 7.10% | 0.20x | 3.66x | RM-632.07 Million |
| 2018 | 4.76% | 5.84% | 0.23x | 3.55x | RM-681.26 Million |
| 2019 | 3.77% | 4.06% | 0.25x | 3.66x | RM-787.69 Million |
| 2020 | 0.56% | 0.64% | 0.23x | 3.92x | RM-1.13 Billion |
| 2021 | -1.13% | -1.36% | 0.21x | 4.00x | RM-1.45 Billion |
| 2022 | 10.32% | 8.29% | 0.35x | 3.56x | RM45.33 Million |
| 2023 | 12.09% | 9.26% | 0.37x | 3.53x | RM350.82 Million |
| 2024 | 16.97% | 15.27% | 0.33x | 3.33x | RM1.40 Billion |
| 2025 | 11.31% | 11.00% | 0.29x | 3.51x | RM277.48 Million |
Industry Comparison
This section compares YTL Power International Bhd's net assets metrics with peer companies in the Utilities - Diversified industry.
Industry Context
- Industry: Utilities - Diversified
- Average net assets among peers: $14,060,474,500
- Average return on equity (ROE) among peers: 4.54%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| YTL Power International Bhd (6742) | RM22.37 Billion | 15.26% | 2.28x | $9.17 Billion |
| YTL Corporation Bhd (4677) | $21.68 Billion | 4.63% | 2.30x | $6.12 Billion |
| Malakoff Corporation Bhd (5264) | $6.44 Billion | 4.45% | 2.75x | $1.07 Billion |
About YTL Power International Bhd
YTL Power International Berhad, an investment holding company, provides electricity, clean water, sewerage system, and telecommunication services in Malaysia, Singapore, the United Kingdom, and internationally. It operates through four segments: Power Generation, Water and Sewerage, Telecommunications, and Investment Holding Activities. The company develops, constructs, owns, and operates solar p… Read more