Jiangshan Oupai Door Industry Co Ltd
Jiangshan Oupai Door Industry Co., Ltd engages in the research, development, manufacture, sale, and service of wooden doors in China and internationally. The company also offers solid wood composite and plywood molded doors; and home products, such as doors, windows, wall panels, cabinets, floors, bathrooms, and hardware. Jiangshan Oupai Door Industry Co., Ltd was incorporated in 2006 and is head… Read more
Jiangshan Oupai Door Industry Co Ltd (603208) - Net Assets
Latest net assets as of September 2025: CN¥1.24 Billion CNY
Based on the latest financial reports, Jiangshan Oupai Door Industry Co Ltd (603208) has net assets worth CN¥1.24 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.26 Billion) and total liabilities (CN¥2.02 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥1.24 Billion |
| % of Total Assets | 37.93% |
| Annual Growth Rate | 17.1% |
| 5-Year Change | -27.45% |
| 10-Year Change | 270.01% |
| Growth Volatility | 37.57 |
Jiangshan Oupai Door Industry Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how Jiangshan Oupai Door Industry Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Jiangshan Oupai Door Industry Co Ltd (2011–2024)
The table below shows the annual net assets of Jiangshan Oupai Door Industry Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.31 Billion | -17.32% |
| 2023-12-31 | CN¥1.59 Billion | +7.91% |
| 2022-12-31 | CN¥1.47 Billion | -22.82% |
| 2021-12-31 | CN¥1.91 Billion | +5.35% |
| 2020-12-31 | CN¥1.81 Billion | +30.12% |
| 2019-12-31 | CN¥1.39 Billion | +19.28% |
| 2018-12-31 | CN¥1.17 Billion | +9.24% |
| 2017-12-31 | CN¥1.07 Billion | +140.28% |
| 2016-12-31 | CN¥444.08 Million | +25.19% |
| 2015-12-31 | CN¥354.72 Million | +26.24% |
| 2014-12-31 | CN¥280.99 Million | +16.94% |
| 2013-12-31 | CN¥240.30 Million | +15.53% |
| 2012-12-31 | CN¥208.00 Million | +23.46% |
| 2011-12-31 | CN¥168.47 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Jiangshan Oupai Door Industry Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 3681.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥564.61 Million | 43.02% |
| Common Stock | CN¥177.17 Million | 13.50% |
| Other Comprehensive Income | CN¥191.51 Million | 14.59% |
| Other Components | CN¥379.23 Million | 28.89% |
| Total Equity | CN¥1.31 Billion | 100.00% |
Jiangshan Oupai Door Industry Co Ltd Competitors by Market Cap
The table below lists competitors of Jiangshan Oupai Door Industry Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
SYNLAB AG
HM:SYAB
|
$125.49 Million |
|
Datamatics Global Services Limited
NSE:DATAMATICS
|
$125.49 Million |
|
TWOWAY Communications, Inc.
TW:8045
|
$125.50 Million |
|
Sam Yung Tradi
KO:002810
|
$125.59 Million |
|
Banvida
SN:BANVIDA
|
$125.47 Million |
|
ASOS Plc
PINK:ASOMF
|
$125.44 Million |
|
Auswide Bank Ltd
AU:ABA
|
$125.43 Million |
|
Qingdao Richen Food Co Ltd
SHG:603755
|
$125.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Jiangshan Oupai Door Industry Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,534,007,771 to 1,312,519,576, a change of -221,488,195 (-14.4%).
- Net income of 108,864,749 contributed positively to equity growth.
- Dividend payments of 320,326,256 reduced retained earnings.
- Other comprehensive income decreased equity by 45,409.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥108.86 Million | +8.29% |
| Dividends Paid | CN¥320.33 Million | -24.41% |
| Other Comprehensive Income | CN¥-45.41K | -0.0% |
| Other Changes | CN¥-9.98 Million | -0.76% |
| Total Change | CN¥- | -14.44% |
Book Value vs Market Value Analysis
This analysis compares Jiangshan Oupai Door Industry Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.90x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 11.21x to 1.90x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.27 | CN¥14.23 | x |
| 2012-12-31 | CN¥1.56 | CN¥14.23 | x |
| 2013-12-31 | CN¥1.80 | CN¥14.23 | x |
| 2014-12-31 | CN¥2.11 | CN¥14.23 | x |
| 2015-12-31 | CN¥2.67 | CN¥14.23 | x |
| 2016-12-31 | CN¥3.33 | CN¥14.23 | x |
| 2017-12-31 | CN¥5.86 | CN¥14.23 | x |
| 2018-12-31 | CN¥6.18 | CN¥14.23 | x |
| 2019-12-31 | CN¥7.39 | CN¥14.23 | x |
| 2020-12-31 | CN¥9.28 | CN¥14.23 | x |
| 2021-12-31 | CN¥10.05 | CN¥14.23 | x |
| 2022-12-31 | CN¥8.04 | CN¥14.23 | x |
| 2023-12-31 | CN¥8.73 | CN¥14.23 | x |
| 2024-12-31 | CN¥7.47 | CN¥14.23 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Jiangshan Oupai Door Industry Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 8.29%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 3.63%
- • Asset Turnover: 0.80x
- • Equity Multiplier: 2.85x
- Recent ROE (8.29%) is below the historical average (16.80%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 22.23% | 12.41% | 1.27x | 1.41x | CN¥20.61 Million |
| 2012 | 19.00% | 11.64% | 1.03x | 1.59x | CN¥18.72 Million |
| 2013 | 21.77% | 11.42% | 1.23x | 1.55x | CN¥28.27 Million |
| 2014 | 21.60% | 13.44% | 1.02x | 1.58x | CN¥32.60 Million |
| 2015 | 26.42% | 14.26% | 1.11x | 1.67x | CN¥58.26 Million |
| 2016 | 24.63% | 14.27% | 0.90x | 1.91x | CN¥64.95 Million |
| 2017 | 13.82% | 13.62% | 0.59x | 1.72x | CN¥38.03 Million |
| 2018 | 13.91% | 11.90% | 0.60x | 1.96x | CN¥42.94 Million |
| 2019 | 19.91% | 12.89% | 0.71x | 2.18x | CN¥130.08 Million |
| 2020 | 25.83% | 14.14% | 0.77x | 2.37x | CN¥260.95 Million |
| 2021 | 13.95% | 8.14% | 0.68x | 2.54x | CN¥72.72 Million |
| 2022 | -21.65% | -9.54% | 0.72x | 3.16x | CN¥-447.75 Million |
| 2023 | 25.42% | 10.43% | 0.81x | 3.01x | CN¥236.53 Million |
| 2024 | 8.29% | 3.63% | 0.80x | 2.85x | CN¥-22.39 Million |
Industry Comparison
This section compares Jiangshan Oupai Door Industry Co Ltd's net assets metrics with peer companies in the Furnishings, Fixtures & Appliances industry.
Industry Context
- Industry: Furnishings, Fixtures & Appliances
- Average net assets among peers: $21,724,256,275
- Average return on equity (ROE) among peers: 12.68%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Jiangshan Oupai Door Industry Co Ltd (603208) | CN¥1.24 Billion | 22.23% | 1.64x | $125.47 Million |
| Midea Group Co Ltd (000333) | $174.30 Billion | 19.35% | 1.79x | $52.26 Billion |
| Gree Electric Appliances Inc of Zhuhai (000651) | $18.38 Billion | 28.50% | 3.64x | $20.32 Billion |
| Hisense Kelon Electrical Holdings Co Ltd (000921) | $4.47 Billion | 12.97% | 2.19x | $1.73 Billion |
| Suncha Technology Co Ltd (001211) | $871.29 Million | 3.26% | 1.13x | $140.14 Million |
| Beijing Liven Technology Co. Ltd. (001259) | $147.07 Million | 8.03% | 1.46x | $103.19 Million |
| De Rucci Healthy Sleep Co. Ltd. (001323) | $4.36 Billion | 16.25% | 0.33x | $252.27 Million |
| Tongda Smart Tech (Xiamen) Co. Ltd. A (001368) | $1.41 Billion | 7.18% | 0.18x | $107.70 Million |
| Hefei Snowky Elec Co Ltd (001387) | $243.27 Million | 1.71% | 3.79x | $137.43 Million |
| Elec-Tech International Co Ltd (002005) | $5.99 Billion | 0.33% | 1.24x | $402.60 Million |
| Zhejiang Supor Co Ltd (002032) | $7.07 Billion | 29.23% | 0.83x | $795.41 Million |