Cybrid Technologies Inc
Cybrid Technologies Inc., together with its subsidiaries, engages in the research, development, production, and sale of functional polymer materials in the form of films and adhesives in China and internationally. The company offers photovoltaic backplanes, encapsulation and insulating films, hot pressing and side panel insulating films, battery shell protective films, double-sided tapes, and oth… Read more
Cybrid Technologies Inc (603212) - Net Assets
Latest net assets as of September 2025: CN¥2.56 Billion CNY
Based on the latest financial reports, Cybrid Technologies Inc (603212) has net assets worth CN¥2.56 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.19 Billion) and total liabilities (CN¥1.63 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.56 Billion |
| % of Total Assets | 61.07% |
| Annual Growth Rate | 23.85% |
| 5-Year Change | 43.31% |
| 10-Year Change | 463.6% |
| Growth Volatility | 18.64 |
Cybrid Technologies Inc - Net Assets Trend (2014–2024)
This chart illustrates how Cybrid Technologies Inc's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Cybrid Technologies Inc (2014–2024)
The table below shows the annual net assets of Cybrid Technologies Inc from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.68 Billion | -10.44% |
| 2023-12-31 | CN¥3.00 Billion | +0.92% |
| 2022-12-31 | CN¥2.97 Billion | +33.25% |
| 2021-12-31 | CN¥2.23 Billion | +19.00% |
| 2020-12-31 | CN¥1.87 Billion | +43.25% |
| 2019-12-31 | CN¥1.31 Billion | +19.70% |
| 2018-12-31 | CN¥1.09 Billion | +17.31% |
| 2017-12-31 | CN¥930.70 Million | +37.30% |
| 2016-12-31 | CN¥677.88 Million | +42.41% |
| 2015-12-31 | CN¥476.02 Million | +50.73% |
| 2014-12-31 | CN¥315.80 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Cybrid Technologies Inc's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 472.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥538.16 Million | 20.12% |
| Common Stock | CN¥437.49 Million | 16.36% |
| Other Comprehensive Income | CN¥116.16 Million | 4.34% |
| Other Components | CN¥1.58 Billion | 59.17% |
| Total Equity | CN¥2.67 Billion | 100.00% |
Cybrid Technologies Inc Competitors by Market Cap
The table below lists competitors of Cybrid Technologies Inc ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
MeHow Innovative Ltd. A
SHE:301363
|
$485.98 Million |
|
Finework (Hu Nan) New Energy Technology Co. Ltd.
SHE:301232
|
$485.99 Million |
|
Aktia Pankki Oyj
F:2A41
|
$486.03 Million |
|
Guilin Fuda Co Ltd
SHG:603166
|
$486.07 Million |
|
Walton Advanced Engineering Inc
TW:8110
|
$485.51 Million |
|
Shenglan Technology Co Ltd
SHE:300843
|
$485.45 Million |
|
Dampskibsselskabet Norden A/S
OTCGREY:DPBSF
|
$485.42 Million |
|
Vesuvius India Limited
NSE:VESUVIUS
|
$485.40 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Cybrid Technologies Inc's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,994,747,617 to 2,674,276,600, a change of -320,471,017 (-10.7%).
- Net loss of 284,934,092 reduced equity.
- Dividend payments of 64,495,896 reduced retained earnings.
- Share repurchases of 39,880,416 reduced equity.
- Other comprehensive income increased equity by 115,997,989.
- Other factors decreased equity by 47,158,602.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥-284.93 Million | -10.65% |
| Dividends Paid | CN¥64.50 Million | -2.41% |
| Share Repurchases | CN¥39.88 Million | -1.49% |
| Other Comprehensive Income | CN¥116.00 Million | +4.34% |
| Other Changes | CN¥-47.16 Million | -1.76% |
| Total Change | CN¥- | -10.70% |
Book Value vs Market Value Analysis
This analysis compares Cybrid Technologies Inc's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.34x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 15.64x to 2.34x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | CN¥0.91 | CN¥14.26 | x |
| 2015-12-31 | CN¥1.37 | CN¥14.26 | x |
| 2016-12-31 | CN¥1.96 | CN¥14.26 | x |
| 2017-12-31 | CN¥2.69 | CN¥14.26 | x |
| 2018-12-31 | CN¥3.04 | CN¥14.26 | x |
| 2019-12-31 | CN¥3.27 | CN¥14.26 | x |
| 2020-12-31 | CN¥4.68 | CN¥14.26 | x |
| 2021-12-31 | CN¥5.57 | CN¥14.26 | x |
| 2022-12-31 | CN¥7.12 | CN¥14.26 | x |
| 2023-12-31 | CN¥6.94 | CN¥14.26 | x |
| 2024-12-31 | CN¥6.10 | CN¥14.26 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Cybrid Technologies Inc utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): -10.65%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: -9.49%
- • Asset Turnover: 0.69x
- • Equity Multiplier: 1.64x
- Recent ROE (-10.65%) is below the historical average (14.68%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | 26.43% | 11.40% | 1.26x | 1.84x | CN¥51.88 Million |
| 2015 | 33.66% | 14.38% | 1.08x | 2.16x | CN¥112.61 Million |
| 2016 | 29.78% | 13.22% | 1.21x | 1.86x | CN¥134.07 Million |
| 2017 | 23.42% | 12.08% | 1.14x | 1.70x | CN¥125.03 Million |
| 2018 | 17.12% | 9.69% | 0.92x | 1.92x | CN¥77.80 Million |
| 2019 | 14.55% | 8.91% | 0.95x | 1.71x | CN¥59.46 Million |
| 2020 | 10.36% | 8.89% | 0.67x | 1.75x | CN¥6.76 Million |
| 2021 | 7.63% | 5.64% | 0.64x | 2.13x | CN¥-52.77 Million |
| 2022 | 5.77% | 4.16% | 0.83x | 1.67x | CN¥-125.74 Million |
| 2023 | 3.46% | 2.49% | 0.84x | 1.65x | CN¥-195.86 Million |
| 2024 | -10.65% | -9.49% | 0.69x | 1.64x | CN¥-552.36 Million |
Industry Comparison
This section compares Cybrid Technologies Inc's net assets metrics with peer companies in the Specialty Chemicals industry.
Industry Context
- Industry: Specialty Chemicals
- Average net assets among peers: $1,775,158,628
- Average return on equity (ROE) among peers: -19.15%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Cybrid Technologies Inc (603212) | CN¥2.56 Billion | 26.43% | 0.64x | $485.66 Million |
| Chongqing Sanxia Paints Co Ltd (000565) | $390.80 Million | 1.64% | 0.47x | $289.82 Million |
| Hengyi Petrochemical Co Ltd (000703) | $246.42 Million | -7.64% | 1.62x | $1.44 Billion |
| Guangdong Xinhui Meida Nylon Co Ltd (000782) | $472.56 Million | 10.49% | 1.13x | $361.89 Million |
| Luxi Chemical Group Co Ltd (000830) | $120.60 Million | 41.32% | 1.30x | $2.28 Billion |
| China Minmetals Rare Earth Co Ltd (000831) | $234.51 Million | -303.65% | 8.65x | $5.40 Billion |
| Anhui Guofeng Plastic Industry Co Ltd (000859) | $2.70 Billion | 10.47% | 0.21x | $884.45 Million |
| Cofco Biochemical Anhui Co Ltd (000930) | $11.76 Billion | 9.61% | 0.54x | $815.97 Million |
| Shandong Link Science and Technology Co Ltd (001207) | $441.43 Million | 14.99% | 1.14x | $330.19 Million |
| Zhejiang Bofay Elec Co Ltd (001255) | $742.80 Million | 1.78% | 0.61x | $169.49 Million |
| Guangdong Decro Film New (001378) | $647.89 Million | 29.53% | 0.22x | $241.78 Million |