Vesuvius India Limited (VESUVIUS) - Net Assets

Latest as of June 2025: Rs15.22 Billion INR ≈ $164.65 Million USD

Based on the latest financial reports, Vesuvius India Limited (VESUVIUS) has net assets worth Rs15.22 Billion INR (≈ $164.65 Million USD) as of June 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Rs20.08 Billion ≈ $217.17 Million USD) and total liabilities (Rs4.86 Billion ≈ $52.52 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Vesuvius India Limited tangible book value ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	Rs15.22 Billion
% of Total Assets	75.82%
Annual Growth Rate	14.02%
5-Year Change	69.99%
10-Year Change	189.98%
Growth Volatility	4.33

Vesuvius India Limited - Net Assets Trend (2004–2024)

This chart illustrates how Vesuvius India Limited's net assets have evolved over time, based on quarterly financial data. See Vesuvius India Limited defensive interval ratio to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Vesuvius India Limited (2004–2024)

The table below shows the annual net assets of Vesuvius India Limited from 2004 to 2024. For live valuation and market cap data, see VESUVIUS stock market capitalisation.

Year	Net Assets	Change
2024-12-31	Rs14.31 Billion ≈ $154.76 Million	+19.89%
2023-12-31	Rs11.94 Billion ≈ $129.08 Million	+19.62%
2022-12-31	Rs9.98 Billion ≈ $107.91 Million	+11.32%
2021-12-31	Rs8.96 Billion ≈ $96.93 Million	+6.47%
2020-12-31	Rs8.42 Billion ≈ $91.04 Million	+4.64%
2019-12-31	Rs8.04 Billion ≈ $87.00 Million	+9.04%
2018-12-31	Rs7.38 Billion ≈ $79.79 Million	+11.63%
2017-12-31	Rs6.61 Billion ≈ $71.47 Million	+13.60%
2016-12-31	Rs5.82 Billion ≈ $62.92 Million	+17.90%
2015-12-31	Rs4.93 Billion ≈ $53.37 Million	+12.33%
2014-12-31	Rs4.39 Billion ≈ $47.51 Million	+10.62%
2013-12-31	Rs3.97 Billion ≈ $42.95 Million	+15.70%
2012-12-31	Rs3.43 Billion ≈ $37.12 Million	+15.15%
2011-12-31	Rs2.98 Billion ≈ $32.24 Million	+17.89%
2010-12-31	Rs2.53 Billion ≈ $27.35 Million	+18.55%
2009-12-31	Rs2.13 Billion ≈ $23.07 Million	+15.41%
2008-12-31	Rs1.85 Billion ≈ $19.99 Million	+16.29%
2007-12-31	Rs1.59 Billion ≈ $17.19 Million	+15.89%
2006-12-31	Rs1.37 Billion ≈ $14.83 Million	+10.36%
2005-12-31	Rs1.24 Billion ≈ $13.44 Million	+19.74%
2004-12-31	Rs1.04 Billion ≈ $11.22 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Vesuvius India Limited's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 1325270000000.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component	Amount	Percentage
Retained Earnings	Rs13.25 Billion	92.61%
Common Stock	Rs203.00 Million	1.42%
Other Comprehensive Income	Rs684.70 Million	4.78%
Other Components	Rs169.50 Million	1.18%
Total Equity	Rs14.31 Billion	100.00%

Vesuvius India Limited Competitors by Market Cap

The table below lists competitors of Vesuvius India Limited ranked by their market capitalization.

Company	Market Cap
Bumi Resources Minerals Tbk JK:BRMS	$1.00 Billion
Foshan Golden Milky Way Intelligent Equipment Co Ltd SHE:300619	$1.00 Billion
Ventyx Biosciences Inc NASDAQ:VTYX	$1.00 Billion
Episil Holding TWO:3707	$1.00 Billion
CSSC Offshore & Marine Engineering (Group) Co Ltd F:GSZ	$1.00 Billion
JinkoSolar Holding Company Limited NYSE:JKS	$1.00 Billion
Altri SGPS SA LS:ALTR	$1.00 Billion
Hunan Changgao High Voltage Switchgear Group Co Ltd SHE:002452	$1.00 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Vesuvius India Limited's equity between the two most recent reporting periods.

Equity Growth Insights

From 2023 to 2024, total equity changed from 11,935,400,000 to 14,309,900,000, a change of 2,374,500,000 (19.9%).
Net income of 2,645,200,000 contributed positively to equity growth.
Dividend payments of 258,800,000 reduced retained earnings.

Equity Change Factors (2023 to 2024)

Factor	Impact	Contribution
Net Income	Rs2.65 Billion	+18.49%
Dividends Paid	Rs258.80 Million	-1.81%
Other Changes	Rs-11.90 Million	-0.08%
Total Change	Rs-	19.89%

Book Value vs Market Value Analysis

This analysis compares Vesuvius India Limited's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 6.49x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has decreased from 89.43x to 6.49x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2004-12-31	Rs5.11	Rs457.30	x
2005-12-31	Rs6.12	Rs457.30	x
2006-12-31	Rs6.76	Rs457.30	x
2007-12-31	Rs7.83	Rs457.30	x
2008-12-31	Rs9.11	Rs457.30	x
2009-12-31	Rs10.51	Rs457.30	x
2010-12-31	Rs12.46	Rs457.30	x
2011-12-31	Rs14.69	Rs457.30	x
2012-12-31	Rs16.91	Rs457.30	x
2013-12-31	Rs19.57	Rs457.30	x
2014-12-31	Rs21.65	Rs457.30	x
2015-12-31	Rs24.49	Rs457.30	x
2016-12-31	Rs28.67	Rs457.30	x
2017-12-31	Rs32.56	Rs457.30	x
2018-12-31	Rs36.35	Rs457.30	x
2019-12-31	Rs396.36	Rs457.30	x
2020-12-31	Rs414.76	Rs457.30	x
2021-12-31	Rs441.61	Rs457.30	x
2022-12-31	Rs491.62	Rs457.30	x
2023-12-31	Rs58.81	Rs457.30	x
2024-12-31	Rs70.51	Rs457.30	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Vesuvius India Limited utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 18.49%
The company demonstrates strong efficiency in generating profits from shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 14.18%
• Asset Turnover: 1.01x
• Equity Multiplier: 1.29x
Recent ROE (18.49%) is above the historical average (15.69%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2004	23.36%	13.97%	1.03x	1.63x	Rs138.69 Million
2005	23.05%	13.10%	1.04x	1.69x	Rs162.20 Million
2006	15.45%	7.81%	1.30x	1.53x	Rs74.73 Million
2007	20.18%	10.04%	1.33x	1.51x	Rs161.84 Million
2008	16.58%	8.69%	1.35x	1.41x	Rs121.60 Million
2009	17.52%	10.34%	1.22x	1.39x	Rs160.48 Million
2010	19.32%	11.10%	0.91x	1.92x	Rs235.64 Million
2011	18.53%	10.22%	0.91x	1.98x	Rs254.15 Million
2012	16.24%	9.89%	1.22x	1.34x	Rs214.35 Million
2013	16.41%	10.83%	1.16x	1.30x	Rs254.56 Million
2014	13.47%	9.07%	1.13x	1.32x	Rs152.37 Million
2015	14.81%	10.54%	1.09x	1.29x	Rs238.92 Million
2016	15.28%	10.85%	1.10x	1.28x	Rs307.00 Million
2017	14.29%	10.37%	1.07x	1.29x	Rs283.59 Million
2018	12.54%	10.07%	0.99x	1.25x	Rs187.41 Million
2019	10.63%	9.68%	0.90x	1.22x	Rs51.05 Million
2020	6.30%	6.74%	0.74x	1.26x	Rs-311.30 Million
2021	7.59%	6.50%	0.88x	1.33x	Rs-215.80 Million
2022	11.70%	8.75%	1.00x	1.33x	Rs170.11 Million
2023	17.84%	13.28%	1.01x	1.33x	Rs935.86 Million
2024	18.49%	14.18%	1.01x	1.29x	Rs1.21 Billion

Industry Comparison

This section compares Vesuvius India Limited's net assets metrics with peer companies in the Specialty Industrial Machinery industry.

Industry Context

Industry: Specialty Industrial Machinery
Average net assets among peers: $8,885,935,519
Average return on equity (ROE) among peers: 0.87%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Vesuvius India Limited (VESUVIUS)	Rs15.22 Billion	23.36%	0.32x	$1.00 Billion
Aaron Industries Limited (AARON)	$93.73 Million	11.30%	0.87x	$28.02 Million
Ador Welding Limited (ADORWELD)	$2.35 Billion	7.84%	0.61x	$184.52 Million
The Anup Engineering Limited (ANUP)	$3.23 Billion	13.31%	0.31x	$480.66 Million
ATAM VALVES ORD (BSE) (ATAM)	$364.70 Million	17.27%	0.48x	$8.92 Million
Azad Engineering Limited (AZAD)	$1.20 Billion	24.55%	2.37x	$1.44 Billion
Bharat Heavy Electricals Limited (BHEL)	$52.96 Billion	12.43%	1.30x	$15.29 Billion
Cummins India Limited (CUMMINSIND)	$20.43 Billion	28.94%	0.52x	$17.56 Billion
Diamond Power Infrastructure Limited (DIACABS)	$6.55 Billion	-122.90%	2.75x	$1.15 Billion
Diffusion Engineers Ltd (DIFFNKG)	$1.42 Billion	15.59%	0.62x	$149.46 Million
Ducon Infratechnologies Limited (DUCON)	$259.30 Million	0.36%	0.44x	$12.51 Million

About Vesuvius India Limited

NSE:VESUVIUS India Specialty Industrial Machinery

Market Cap

$1.00 Billion

Rs92.81 Billion INR

Market Cap Rank

#9047 Global

#437 in India

Share Price

Rs457.30

Change (1 day)

-1.03%

52-Week Range

Rs435.35 - Rs572.50

All Time High

Rs6129.00