Hangzhou Electn Soul Network
Hangzhou Electronic Soul Network Technology Co., Ltd., researches, develops and publishes online and mobile games in China and internationally. The company offers H5 games, VR games, consoles, stand-alone games, and apps platforms, as well as comics and e-sports events, and other fields. Hangzhou Electronic Soul Network Technology Co., Ltd. was incorporated in 2008 and is based in Hangzhou, China.
Hangzhou Electn Soul Network (603258) - Net Assets
Latest net assets as of September 2025: CN¥2.17 Billion CNY
Based on the latest financial reports, Hangzhou Electn Soul Network (603258) has net assets worth CN¥2.17 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.48 Billion) and total liabilities (CN¥312.01 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.17 Billion |
| % of Total Assets | 87.44% |
| Annual Growth Rate | 26.81% |
| 5-Year Change | -2.83% |
| 10-Year Change | 424.4% |
| Growth Volatility | 71.99 |
Hangzhou Electn Soul Network - Net Assets Trend (2011–2024)
This chart illustrates how Hangzhou Electn Soul Network's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Hangzhou Electn Soul Network (2011–2024)
The table below shows the annual net assets of Hangzhou Electn Soul Network from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.19 Billion | -3.89% |
| 2023-12-31 | CN¥2.28 Billion | -5.40% |
| 2022-12-31 | CN¥2.41 Billion | -4.02% |
| 2021-12-31 | CN¥2.52 Billion | +11.35% |
| 2020-12-31 | CN¥2.26 Billion | +17.10% |
| 2019-12-31 | CN¥1.93 Billion | +12.55% |
| 2018-12-31 | CN¥1.71 Billion | +5.90% |
| 2017-12-31 | CN¥1.62 Billion | +4.25% |
| 2016-12-31 | CN¥1.55 Billion | +270.91% |
| 2015-12-31 | CN¥418.54 Million | +14.00% |
| 2014-12-31 | CN¥367.14 Million | +26.17% |
| 2013-12-31 | CN¥291.00 Million | +91.37% |
| 2012-12-31 | CN¥152.06 Million | +52.05% |
| 2011-12-31 | CN¥100.01 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Hangzhou Electn Soul Network's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1193.8% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.05 Billion | 47.81% |
| Common Stock | CN¥244.53 Million | 11.16% |
| Other Components | CN¥899.43 Million | 41.03% |
| Total Equity | CN¥2.19 Billion | 100.00% |
Hangzhou Electn Soul Network Competitors by Market Cap
The table below lists competitors of Hangzhou Electn Soul Network ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Hangzhou Greenda Electronic Materials Co Ltd
SHG:603931
|
$274.10 Million |
|
Mastek Limited
NSE:MASTEK
|
$274.12 Million |
|
GRAINTURK Holding A.S.
IS:GRTHO
|
$274.17 Million |
|
Solusi Sinergi Digital Tbk PT
JK:WIFI
|
$274.20 Million |
|
FIRST BK (WILL. NJ) DL-01
F:6UT
|
$273.81 Million |
|
Crystal Growth & Energy Equipment Co. Ltd. A
SHG:688478
|
$273.72 Million |
|
Zhejiang Guangsha Co Ltd
SHG:600052
|
$273.51 Million |
|
GWA Group Ltd
AU:GWA
|
$273.39 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Hangzhou Electn Soul Network's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,272,158,502 to 2,192,114,134, a change of -80,044,368 (-3.5%).
- Net income of 30,578,938 contributed positively to equity growth.
- Dividend payments of 106,447,993 reduced retained earnings.
- Share repurchases of 20,903,272 reduced equity.
- Other comprehensive income decreased equity by 160,996,231.
- Other factors increased equity by 177,724,190.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥30.58 Million | +1.39% |
| Dividends Paid | CN¥106.45 Million | -4.86% |
| Share Repurchases | CN¥20.90 Million | -0.95% |
| Other Comprehensive Income | CN¥-161.00 Million | -7.34% |
| Other Changes | CN¥177.72 Million | +8.11% |
| Total Change | CN¥- | -3.52% |
Book Value vs Market Value Analysis
This analysis compares Hangzhou Electn Soul Network's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.22x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 34.26x to 2.22x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.56 | CN¥19.06 | x |
| 2012-12-31 | CN¥0.85 | CN¥19.06 | x |
| 2013-12-31 | CN¥1.62 | CN¥19.06 | x |
| 2014-12-31 | CN¥2.03 | CN¥19.06 | x |
| 2015-12-31 | CN¥2.32 | CN¥19.06 | x |
| 2016-12-31 | CN¥8.17 | CN¥19.06 | x |
| 2017-12-31 | CN¥6.76 | CN¥19.06 | x |
| 2018-12-31 | CN¥7.12 | CN¥19.06 | x |
| 2019-12-31 | CN¥7.94 | CN¥19.06 | x |
| 2020-12-31 | CN¥9.16 | CN¥19.06 | x |
| 2021-12-31 | CN¥10.09 | CN¥19.06 | x |
| 2022-12-31 | CN¥9.83 | CN¥19.06 | x |
| 2023-12-31 | CN¥9.19 | CN¥19.06 | x |
| 2024-12-31 | CN¥8.60 | CN¥19.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Hangzhou Electn Soul Network utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.39%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 5.56%
- • Asset Turnover: 0.21x
- • Equity Multiplier: 1.17x
- Recent ROE (1.39%) is below the historical average (37.57%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 95.36% | 63.18% | 1.17x | 1.29x | CN¥85.37 Million |
| 2012 | 108.77% | 60.41% | 1.17x | 1.54x | CN¥150.19 Million |
| 2013 | 104.45% | 64.52% | 1.07x | 1.52x | CN¥274.83 Million |
| 2014 | 75.02% | 57.70% | 0.84x | 1.55x | CN¥236.83 Million |
| 2015 | 52.23% | 46.43% | 0.72x | 1.56x | CN¥175.86 Million |
| 2016 | 16.53% | 51.80% | 0.27x | 1.19x | CN¥101.12 Million |
| 2017 | 10.20% | 32.95% | 0.26x | 1.19x | CN¥3.26 Million |
| 2018 | 7.58% | 28.92% | 0.23x | 1.13x | CN¥-41.29 Million |
| 2019 | 11.97% | 32.74% | 0.28x | 1.32x | CN¥37.51 Million |
| 2020 | 17.79% | 38.56% | 0.34x | 1.36x | CN¥172.86 Million |
| 2021 | 13.81% | 34.01% | 0.32x | 1.26x | CN¥93.50 Million |
| 2022 | 8.35% | 25.43% | 0.27x | 1.20x | CN¥-39.58 Million |
| 2023 | 2.50% | 8.39% | 0.25x | 1.19x | CN¥-170.38 Million |
| 2024 | 1.39% | 5.56% | 0.21x | 1.17x | CN¥-188.63 Million |
Industry Comparison
This section compares Hangzhou Electn Soul Network's net assets metrics with peer companies in the Electronic Gaming & Multimedia industry.
Industry Context
- Industry: Electronic Gaming & Multimedia
- Average net assets among peers: $2,288,074,106
- Average return on equity (ROE) among peers: 13.82%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Hangzhou Electn Soul Network (603258) | CN¥2.17 Billion | 95.36% | 0.14x | $273.85 Million |
| YOUZU Interactive Co Ltd (002174) | $225.02 Million | 4.38% | 0.54x | $1.27 Billion |
| Dalian Zeus Entertainment (002354) | $2.76 Billion | 1.55% | 0.30x | $1.31 Billion |
| Kaiser China Holding Co Ltd (002425) | $278.18 Million | 20.99% | 0.21x | $367.04 Million |
| Kingnet Network Co Ltd (002517) | $645.22 Million | 9.71% | 0.07x | $4.42 Billion |
| 37 Interactive Entertainment Network Technology Group Co Ltd (002555) | $13.02 Billion | 20.54% | 0.50x | $4.16 Billion |
| Giant Network Group Co Ltd (002558) | $100.63 Million | 25.98% | 0.77x | $5.15 Billion |
| Zhejiang Century Huatong Group Co Ltd (002602) | $3.99 Billion | 10.21% | 0.27x | $12.35 Billion |
| Shenzhen Zqgame (300052) | $170.25 Million | 24.16% | 0.10x | $384.52 Million |
| Hangzhou Shunwang Tech (300113) | $808.30 Million | 11.40% | 0.11x | $1.61 Billion |
| Ourpalm (300315) | $881.90 Million | 9.33% | 0.04x | $1.78 Billion |