WuXi Xinje Electric Co Ltd
WuXi Xinje Electric Co.,Ltd. engages in the research, development, production, and application of automation products in China and internationally. The company offers industrial control products, including programmable controllers, IO system, human-machine interface, and integrated controllers; motion control products, such as servo driver and motor, frequency inverter, and stepping system; indus… Read more
WuXi Xinje Electric Co Ltd (603416) - Net Assets
Latest net assets as of September 2025: CN¥2.64 Billion CNY
Based on the latest financial reports, WuXi Xinje Electric Co Ltd (603416) has net assets worth CN¥2.64 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥3.63 Billion) and total liabilities (CN¥988.94 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.64 Billion |
| % of Total Assets | 72.73% |
| Annual Growth Rate | 28.35% |
| 5-Year Change | 52.03% |
| 10-Year Change | 599.11% |
| Growth Volatility | 37.0 |
WuXi Xinje Electric Co Ltd - Net Assets Trend (2011–2024)
This chart illustrates how WuXi Xinje Electric Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for WuXi Xinje Electric Co Ltd (2011–2024)
The table below shows the annual net assets of WuXi Xinje Electric Co Ltd from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.30 Billion | +7.57% |
| 2023-12-31 | CN¥2.14 Billion | +8.85% |
| 2022-12-31 | CN¥1.96 Billion | +10.49% |
| 2021-12-31 | CN¥1.78 Billion | +17.51% |
| 2020-12-31 | CN¥1.51 Billion | +25.71% |
| 2019-12-31 | CN¥1.20 Billion | +13.47% |
| 2018-12-31 | CN¥1.06 Billion | +13.85% |
| 2017-12-31 | CN¥931.26 Million | +12.82% |
| 2016-12-31 | CN¥825.44 Million | +151.00% |
| 2015-12-31 | CN¥328.86 Million | +24.28% |
| 2014-12-31 | CN¥264.62 Million | +33.99% |
| 2013-12-31 | CN¥197.50 Million | +40.59% |
| 2012-12-31 | CN¥140.47 Million | +56.76% |
| 2011-12-31 | CN¥89.61 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to WuXi Xinje Electric Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 2675.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.75 Billion | 76.31% |
| Common Stock | CN¥140.56 Million | 6.12% |
| Other Comprehensive Income | CN¥70.13 Million | 3.05% |
| Other Components | CN¥333.48 Million | 14.52% |
| Total Equity | CN¥2.30 Billion | 100.00% |
WuXi Xinje Electric Co Ltd Competitors by Market Cap
The table below lists competitors of WuXi Xinje Electric Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Guangzhou Fangbang Electronics Co Ltd
SHG:688020
|
$500.03 Million |
|
Tianma Bearing Group Co Ltd
SHE:002122
|
$500.15 Million |
|
Aktia Bank Oyj
LSE:0QF8
|
$500.28 Million |
|
Xilong Chemical Co Ltd
SHE:002584
|
$500.38 Million |
|
BLOOMSBURY PUBL. LS-0125
F:5JZ
|
$499.91 Million |
|
Shanghai Zhongzhou Special Alloy Materials Co. Ltd.
SHE:300963
|
$499.65 Million |
|
MKOEF
PINK:MKOEF
|
$499.60 Million |
|
Malakoff Corporation Bhd
KLSE:5264
|
$499.60 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in WuXi Xinje Electric Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,135,179,855 to 2,296,978,071, a change of 161,798,216 (7.6%).
- Net income of 228,551,887 contributed positively to equity growth.
- Dividend payments of 32,021,377 reduced retained earnings.
- Share repurchases of 36,408,471 reduced equity.
- Other comprehensive income increased equity by 70,267,079.
- Other factors decreased equity by 68,590,902.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥228.55 Million | +9.95% |
| Dividends Paid | CN¥32.02 Million | -1.39% |
| Share Repurchases | CN¥36.41 Million | -1.59% |
| Other Comprehensive Income | CN¥70.27 Million | +3.06% |
| Other Changes | CN¥-68.59 Million | -2.99% |
| Total Change | CN¥- | 7.58% |
Book Value vs Market Value Analysis
This analysis compares WuXi Xinje Electric Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 3.15x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 56.87x to 3.15x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.91 | CN¥52.00 | x |
| 2012-12-31 | CN¥1.43 | CN¥52.00 | x |
| 2013-12-31 | CN¥1.87 | CN¥52.00 | x |
| 2014-12-31 | CN¥2.50 | CN¥52.00 | x |
| 2015-12-31 | CN¥3.12 | CN¥52.00 | x |
| 2016-12-31 | CN¥7.83 | CN¥52.00 | x |
| 2017-12-31 | CN¥6.62 | CN¥52.00 | x |
| 2018-12-31 | CN¥7.56 | CN¥52.00 | x |
| 2019-12-31 | CN¥8.55 | CN¥52.00 | x |
| 2020-12-31 | CN¥10.76 | CN¥52.00 | x |
| 2021-12-31 | CN¥12.63 | CN¥52.00 | x |
| 2022-12-31 | CN¥13.95 | CN¥52.00 | x |
| 2023-12-31 | CN¥15.23 | CN¥52.00 | x |
| 2024-12-31 | CN¥16.48 | CN¥52.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently WuXi Xinje Electric Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 9.95%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.38%
- • Asset Turnover: 0.53x
- • Equity Multiplier: 1.40x
- Recent ROE (9.95%) is below the historical average (20.53%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 46.89% | 23.42% | 1.33x | 1.51x | CN¥33.04 Million |
| 2012 | 32.88% | 23.34% | 1.09x | 1.29x | CN¥32.13 Million |
| 2013 | 31.63% | 25.20% | 0.91x | 1.37x | CN¥42.69 Million |
| 2014 | 28.60% | 25.72% | 0.88x | 1.26x | CN¥49.20 Million |
| 2015 | 24.73% | 26.86% | 0.75x | 1.22x | CN¥48.41 Million |
| 2016 | 12.14% | 28.34% | 0.38x | 1.12x | CN¥17.66 Million |
| 2017 | 13.30% | 25.60% | 0.43x | 1.21x | CN¥30.70 Million |
| 2018 | 14.02% | 25.18% | 0.49x | 1.14x | CN¥42.65 Million |
| 2019 | 13.60% | 25.16% | 0.44x | 1.22x | CN¥43.23 Million |
| 2020 | 21.94% | 29.24% | 0.51x | 1.47x | CN¥180.49 Million |
| 2021 | 17.10% | 23.37% | 0.54x | 1.35x | CN¥126.01 Million |
| 2022 | 11.32% | 16.63% | 0.50x | 1.37x | CN¥25.84 Million |
| 2023 | 9.32% | 13.22% | 0.52x | 1.35x | CN¥-14.50 Million |
| 2024 | 9.95% | 13.38% | 0.53x | 1.40x | CN¥-1.15 Million |
Industry Comparison
This section compares WuXi Xinje Electric Co Ltd's net assets metrics with peer companies in the Electronic Components industry.
Industry Context
- Industry: Electronic Components
- Average net assets among peers: $2,729,724,236
- Average return on equity (ROE) among peers: 9.55%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| WuXi Xinje Electric Co Ltd (603416) | CN¥2.64 Billion | 46.89% | 0.38x | $499.99 Million |
| Shenzhen Zhongheng Huafa Co Ltd Class A (000020) | $232.24 Million | -19.09% | 0.85x | $268.56 Million |
| Shenzhen Desay Battery Technology Co Ltd (000049) | $2.26 Billion | 17.72% | 2.90x | $768.09 Million |
| CPT Technology Group Co Ltd (000536) | $-18.89 Million | 0.00% | 0.00x | $1.06 Billion |
| Guangdong Fenghua Advanced Technology Holding Co Ltd (000636) | $12.01 Billion | 2.72% | 0.32x | $2.22 Billion |
| Xiamen Xindeco Ltd (000701) | $796.35 Million | 5.67% | 2.04x | $315.64 Million |
| BOE Technology Group Co Ltd (000725) | $5.52 Billion | 12.51% | 1.42x | $20.18 Billion |
| China Zhenhua Group Science & Technology Co Ltd (000733) | $5.38 Billion | 5.53% | 0.63x | $2.54 Billion |
| Beijing Zhong Ke San Huan High-Tech Co Ltd (000970) | $451.00 Million | 7.52% | 0.67x | $1.39 Billion |
| Beijing Kingfore HV & Energy Conservation Technology Co.Ltd. (001210) | $389.14 Million | 20.02% | 1.72x | $174.91 Million |
| Shanghai Smart Control Co. Ltd. (001266) | $268.16 Million | 42.89% | 0.50x | $149.46 Million |