Xilong Chemical Co Ltd (002584) - Net Assets
Based on the latest financial reports, Xilong Chemical Co Ltd (002584) has net assets worth CN¥2.25 Billion CNY (≈ $328.95 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.14 Billion ≈ $752.67 Million USD) and total liabilities (CN¥2.90 Billion ≈ $423.72 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Xilong Chemical Co Ltd (002584) asset resilience to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.25 Billion |
| % of Total Assets | 43.7% |
| Annual Growth Rate | 14.47% |
| 5-Year Change | 10.42% |
| 10-Year Change | 28.27% |
| Growth Volatility | 40.28 |
Xilong Chemical Co Ltd - Net Assets Trend (2008–2024)
This chart illustrates how Xilong Chemical Co Ltd's net assets have evolved over time, based on quarterly financial data. Also explore 002584 current and non-current assets for the complete picture of this company's asset base.
Annual Net Assets for Xilong Chemical Co Ltd (2008–2024)
The table below shows the annual net assets of Xilong Chemical Co Ltd from 2008 to 2024. For live valuation and market cap data, see Xilong Chemical Co Ltd stock valuation.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥2.31 Billion ≈ $337.41 Million |
-2.05% |
| 2023-12-31 | CN¥2.35 Billion ≈ $344.47 Million |
+1.63% |
| 2022-12-31 | CN¥2.32 Billion ≈ $338.95 Million |
-0.24% |
| 2021-12-31 | CN¥2.32 Billion ≈ $339.76 Million |
+11.19% |
| 2020-12-31 | CN¥2.09 Billion ≈ $305.57 Million |
+4.43% |
| 2019-12-31 | CN¥2.00 Billion ≈ $292.59 Million |
+10.04% |
| 2018-12-31 | CN¥1.82 Billion ≈ $265.91 Million |
+5.50% |
| 2017-12-31 | CN¥1.72 Billion ≈ $252.04 Million |
-4.87% |
| 2016-12-31 | CN¥1.81 Billion ≈ $264.93 Million |
+0.72% |
| 2015-12-31 | CN¥1.80 Billion ≈ $263.05 Million |
+57.97% |
| 2014-12-31 | CN¥1.14 Billion ≈ $166.52 Million |
+10.47% |
| 2013-12-31 | CN¥1.03 Billion ≈ $150.74 Million |
-1.10% |
| 2012-12-31 | CN¥1.04 Billion ≈ $152.42 Million |
+3.89% |
| 2011-12-31 | CN¥1.00 Billion ≈ $146.72 Million |
+164.54% |
| 2010-12-31 | CN¥379.02 Million ≈ $55.46 Million |
+19.99% |
| 2009-12-31 | CN¥315.88 Million ≈ $46.22 Million |
+19.01% |
| 2008-12-31 | CN¥265.41 Million ≈ $38.84 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Xilong Chemical Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1568.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥867.32 Million | 37.71% |
| Common Stock | CN¥585.22 Million | 25.45% |
| Other Comprehensive Income | CN¥164.84 Million | 7.17% |
| Other Components | CN¥682.38 Million | 29.67% |
| Total Equity | CN¥2.30 Billion | 100.00% |
Xilong Chemical Co Ltd Competitors by Market Cap
The table below lists competitors of Xilong Chemical Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Steel Partners Holdings LP
NYSE:SPLP
|
$689.61 Million |
|
RTW Venture Fund Ltd
LSE:RTW
|
$689.90 Million |
|
Beijing E Hualu Info Tech
SHE:300212
|
$690.00 Million |
|
IPH Ltd
AU:IPH
|
$690.10 Million |
|
Perusahaan Perkebunan London Sumatra Indonesia Tbk PT
JK:LSIP
|
$689.35 Million |
|
CK Power Public Company Limited
BK:CKP-R
|
$689.15 Million |
|
Grocery Outlet Holding Corp
NASDAQ:GO
|
$689.03 Million |
|
Thyrocare Technologies Limited
NSE:THYROCARE
|
$689.03 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Xilong Chemical Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 2,347,994,128 to 2,299,758,397, a change of -48,235,731 (-2.1%).
- Net income of 61,773,364 contributed positively to equity growth.
- Dividend payments of 83,270,594 reduced retained earnings.
- Other comprehensive income increased equity by 299,714.
- Other factors decreased equity by 27,038,215.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥61.77 Million | +2.69% |
| Dividends Paid | CN¥83.27 Million | -3.62% |
| Other Comprehensive Income | CN¥299.71K | +0.01% |
| Other Changes | CN¥-27.04 Million | -1.18% |
| Total Change | CN¥- | -2.05% |
Book Value vs Market Value Analysis
This analysis compares Xilong Chemical Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.97x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 9.32x to 1.97x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2008-12-31 | CN¥0.86 | CN¥8.05 | x |
| 2009-12-31 | CN¥0.84 | CN¥8.05 | x |
| 2010-12-31 | CN¥1.02 | CN¥8.05 | x |
| 2011-12-31 | CN¥2.24 | CN¥8.05 | x |
| 2012-12-31 | CN¥2.07 | CN¥8.05 | x |
| 2013-12-31 | CN¥2.03 | CN¥8.05 | x |
| 2014-12-31 | CN¥2.23 | CN¥8.05 | x |
| 2015-12-31 | CN¥3.04 | CN¥8.05 | x |
| 2016-12-31 | CN¥3.06 | CN¥8.05 | x |
| 2017-12-31 | CN¥2.95 | CN¥8.05 | x |
| 2018-12-31 | CN¥2.99 | CN¥8.05 | x |
| 2019-12-31 | CN¥3.32 | CN¥8.05 | x |
| 2020-12-31 | CN¥3.45 | CN¥8.05 | x |
| 2021-12-31 | CN¥3.83 | CN¥8.05 | x |
| 2022-12-31 | CN¥3.95 | CN¥8.05 | x |
| 2023-12-31 | CN¥4.22 | CN¥8.05 | x |
| 2024-12-31 | CN¥4.10 | CN¥8.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Xilong Chemical Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 2.69%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.79%
- • Asset Turnover: 1.66x
- • Equity Multiplier: 2.05x
- Recent ROE (2.69%) is below the historical average (7.21%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2008 | 17.60% | 6.09% | 1.65x | 1.75x | CN¥20.16 Million |
| 2009 | 18.13% | 6.49% | 1.43x | 1.95x | CN¥25.69 Million |
| 2010 | 19.23% | 6.26% | 1.74x | 1.77x | CN¥34.99 Million |
| 2011 | 8.21% | 6.42% | 1.13x | 1.13x | CN¥-17.99 Million |
| 2012 | 6.19% | 4.16% | 1.11x | 1.34x | CN¥-39.65 Million |
| 2013 | 4.72% | 2.17% | 1.42x | 1.53x | CN¥-54.41 Million |
| 2014 | 7.01% | 3.53% | 1.32x | 1.50x | CN¥-33.11 Million |
| 2015 | 5.27% | 3.61% | 1.05x | 1.39x | CN¥-81.43 Million |
| 2016 | 5.56% | 3.31% | 1.23x | 1.36x | CN¥-77.33 Million |
| 2017 | 5.43% | 2.72% | 1.37x | 1.46x | CN¥-77.67 Million |
| 2018 | 4.01% | 2.10% | 0.96x | 1.99x | CN¥-105.43 Million |
| 2019 | 1.98% | 1.15% | 0.79x | 2.18x | CN¥-155.69 Million |
| 2020 | 2.89% | 0.93% | 1.41x | 2.19x | CN¥-143.47 Million |
| 2021 | 8.35% | 2.74% | 1.45x | 2.11x | CN¥-37.04 Million |
| 2022 | 3.85% | 1.44% | 1.24x | 2.15x | CN¥-141.99 Million |
| 2023 | 1.42% | 0.43% | 1.61x | 2.03x | CN¥-201.45 Million |
| 2024 | 2.69% | 0.79% | 1.66x | 2.05x | CN¥-168.20 Million |
Industry Comparison
This section compares Xilong Chemical Co Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $2,526,275,526
- Average return on equity (ROE) among peers: 14.16%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Xilong Chemical Co Ltd (002584) | CN¥2.25 Billion | 17.60% | 1.29x | $689.37 Million |
| North Huajin Chemical Industries Co Ltd (000059) | $12.66 Billion | 14.57% | 1.45x | $1.33 Billion |
| Sichuan Chemical Co Ltd (000155) | $7.35 Billion | 4.73% | 1.50x | $4.71 Billion |
| Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) | $246.65 Million | 3.47% | 1.71x | $12.84 Billion |
| Zangge Holding Co Ltd (000408) | $477.67 Million | 1.53% | 1.45x | $20.51 Billion |
| Sichuan Jinlu Group Co Ltd (000510) | $1.17 Billion | 5.97% | 1.33x | $1.34 Billion |
| Jilin Gpro Titanium Industry Co Ltd (000545) | $313.50 Million | 0.80% | 0.55x | $436.10 Million |
| Aoyuan Beauty Valley Technology Co Ltd (000615) | $54.68 Million | 39.27% | 1.16x | $871.02 Million |
| Ningxia Younglight Chemicals Co Ltd (000635) | $2.67 Billion | 1.91% | 0.16x | $470.62 Million |
| Maoming Petro-Chemical Shihua Co Ltd (000637) | $220.98 Million | 19.06% | 0.40x | $366.68 Million |
| Inner Mongolia Yuan Xing Energy Co Ltd (000683) | $93.73 Million | 50.32% | 1.49x | $4.87 Billion |
About Xilong Chemical Co Ltd
Xilong Scientific Co., Ltd. researches and develops, manufactures, and sells chemical reagents in China. The company offers chemical reagents, PCB reagents, high purity chemical reagents, food additives, active pharmaceutical, wet electronic chemical, and diagnostic reagents products. It also exports its products. The company serves industrial, agriculture, health, environmental protection, teach… Read more