Shanghai Zhonggu Logistics Co Ltd
Shanghai Zhonggu Logistics Co., Ltd. provides container shipping services in China. It offers container transportation services; multimodal transport services, such as sea-land combined transportation, river-sea combined transportation, water-to-water transshipment, sea-rail combined transportation, and cold chain transportation services; electronic business platform, such as shipping big data an… Read more
Shanghai Zhonggu Logistics Co Ltd (603565) - Net Assets
Latest net assets as of September 2025: CN¥9.90 Billion CNY
Based on the latest financial reports, Shanghai Zhonggu Logistics Co Ltd (603565) has net assets worth CN¥9.90 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥24.36 Billion) and total liabilities (CN¥14.45 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥9.90 Billion |
| % of Total Assets | 40.66% |
| Annual Growth Rate | 46.01% |
| 5-Year Change | 112.88% |
| 10-Year Change | 2858.82% |
| Growth Volatility | 40.91 |
Shanghai Zhonggu Logistics Co Ltd - Net Assets Trend (2013–2024)
This chart illustrates how Shanghai Zhonggu Logistics Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Shanghai Zhonggu Logistics Co Ltd (2013–2024)
The table below shows the annual net assets of Shanghai Zhonggu Logistics Co Ltd from 2013 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥11.07 Billion | +2.99% |
| 2023-12-31 | CN¥10.75 Billion | +15.18% |
| 2022-12-31 | CN¥9.34 Billion | -4.09% |
| 2021-12-31 | CN¥9.73 Billion | +87.12% |
| 2020-12-31 | CN¥5.20 Billion | +75.04% |
| 2019-12-31 | CN¥2.97 Billion | +34.59% |
| 2018-12-31 | CN¥2.21 Billion | +27.65% |
| 2017-12-31 | CN¥1.73 Billion | +104.92% |
| 2016-12-31 | CN¥844.17 Million | +125.54% |
| 2015-12-31 | CN¥374.29 Million | +30.89% |
| 2014-12-31 | CN¥285.95 Million | +66.09% |
| 2013-12-31 | CN¥172.17 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Shanghai Zhonggu Logistics Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 4456.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥4.59 Billion | 41.57% |
| Common Stock | CN¥2.10 Billion | 19.00% |
| Other Components | CN¥4.36 Billion | 39.43% |
| Total Equity | CN¥11.05 Billion | 100.00% |
Shanghai Zhonggu Logistics Co Ltd Competitors by Market Cap
The table below lists competitors of Shanghai Zhonggu Logistics Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Beach Energy Limited
F:BPS
|
$1.18 Billion |
|
Brederode
LSE:0QWB
|
$1.18 Billion |
|
Kunshan Kinglai Hygienic Materials Co Ltd
SHE:300260
|
$1.18 Billion |
|
Natural Resource Partners LP
NYSE:NRP
|
$1.18 Billion |
|
Thanachart Capital Public Company Limited
BK:TCAP
|
$1.18 Billion |
|
Enviri Corporation
NYSE:NVRI
|
$1.18 Billion |
|
Zip Co Limited
PINK:ZIZTF
|
$1.18 Billion |
|
Shenzhen Sed Industry Co Ltd
SHE:000032
|
$1.18 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Shanghai Zhonggu Logistics Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 10,718,878,887 to 11,051,480,021, a change of 332,601,134 (3.1%).
- Net income of 1,835,400,632 contributed positively to equity growth.
- Dividend payments of 1,757,361,499 reduced retained earnings.
- Other factors increased equity by 254,562,001.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥1.84 Billion | +16.61% |
| Dividends Paid | CN¥1.76 Billion | -15.9% |
| Other Changes | CN¥254.56 Million | +2.3% |
| Total Change | CN¥- | 3.10% |
Book Value vs Market Value Analysis
This analysis compares Shanghai Zhonggu Logistics Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 2.10x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 61.20x to 2.10x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2013-12-31 | CN¥0.18 | CN¥10.99 | x |
| 2014-12-31 | CN¥0.30 | CN¥10.99 | x |
| 2015-12-31 | CN¥2.23 | CN¥10.99 | x |
| 2016-12-31 | CN¥0.54 | CN¥10.99 | x |
| 2017-12-31 | CN¥2.38 | CN¥10.99 | x |
| 2018-12-31 | CN¥2.82 | CN¥10.99 | x |
| 2019-12-31 | CN¥1.56 | CN¥10.99 | x |
| 2020-12-31 | CN¥2.72 | CN¥10.99 | x |
| 2021-12-31 | CN¥4.97 | CN¥10.99 | x |
| 2022-12-31 | CN¥4.43 | CN¥10.99 | x |
| 2023-12-31 | CN¥5.12 | CN¥10.99 | x |
| 2024-12-31 | CN¥5.24 | CN¥10.99 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Shanghai Zhonggu Logistics Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 16.61%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 16.30%
- • Asset Turnover: 0.45x
- • Equity Multiplier: 2.24x
- Recent ROE (16.61%) is below the historical average (27.26%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2013 | 36.23% | 3.42% | 2.74x | 3.86x | CN¥45.16 Million |
| 2014 | 18.46% | 2.18% | 2.47x | 3.42x | CN¥24.19 Million |
| 2015 | 35.87% | 4.32% | 1.73x | 4.80x | CN¥96.83 Million |
| 2016 | 54.02% | 11.17% | 1.54x | 3.14x | CN¥371.64 Million |
| 2017 | 21.88% | 6.74% | 1.18x | 2.74x | CN¥204.87 Million |
| 2018 | 25.07% | 6.82% | 1.21x | 3.03x | CN¥331.27 Million |
| 2019 | 29.01% | 8.66% | 1.19x | 2.81x | CN¥561.99 Million |
| 2020 | 19.70% | 9.78% | 0.90x | 2.24x | CN¥501.66 Million |
| 2021 | 24.78% | 19.56% | 0.71x | 1.79x | CN¥1.43 Billion |
| 2022 | 29.47% | 19.29% | 0.71x | 2.16x | CN¥1.81 Billion |
| 2023 | 16.02% | 13.81% | 0.53x | 2.18x | CN¥645.39 Million |
| 2024 | 16.61% | 16.30% | 0.45x | 2.24x | CN¥730.25 Million |
Industry Comparison
This section compares Shanghai Zhonggu Logistics Co Ltd's net assets metrics with peer companies in the Integrated Freight & Logistics industry.
Industry Context
- Industry: Integrated Freight & Logistics
- Average net assets among peers: $1,640,934,628
- Average return on equity (ROE) among peers: 7.71%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Shanghai Zhonggu Logistics Co Ltd (603565) | CN¥9.90 Billion | 36.23% | 1.46x | $1.18 Billion |
| Citic Offshore Helicopter Co Ltd (000099) | $1.20 Billion | 6.92% | 0.50x | $1.26 Billion |
| Guangdong Jushen Logistics Co Ltd (001202) | $94.35 Million | 19.14% | 0.14x | $126.68 Million |
| Yongtaiyun Chemical Logistics Co.Ltd (001228) | $1.88 Billion | 7.98% | 1.09x | $200.09 Million |
| San Yang Ma (Chongqing) Logistics Co.Ltd. (001317) | $855.70 Million | 2.35% | 0.83x | $210.32 Million |
| YUNDA Holding Co Ltd (002120) | $84.36 Million | 13.68% | 2.05x | $2.57 Billion |
| S.F. Holding Co. Ltd (002352) | $126.48 Million | 32.88% | 1.12x | $10.96 Billion |
| STO Express Co Ltd (002468) | $7.88 Billion | -11.54% | 1.38x | $1.01 Billion |
| Hubeiyichang Transportation Group Co Ltd (002627) | $2.33 Billion | 4.94% | 0.81x | $493.16 Million |
| Shenzhen Prolto Supply Chain Management Co Ltd (002769) | $1.38 Billion | -6.14% | 4.12x | $411.09 Million |
| Xinjiang Tianshun Supply Chain Co Ltd (002800) | $582.68 Million | 6.88% | 0.81x | $234.39 Million |