Suli Co Ltd (603585) - Net Assets

Latest as of March 2026: CN¥3.48 Billion CNY ≈ $508.77 Million USD

Based on the latest financial reports, Suli Co Ltd (603585) has net assets worth CN¥3.48 Billion CNY (≈ $508.77 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.65 Billion ≈ $827.20 Million USD) and total liabilities (CN¥2.18 Billion ≈ $318.42 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 603585 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥3.48 Billion
% of Total Assets 61.51%
Annual Growth Rate 16.89%
5-Year Change 26.95%
10-Year Change 109.55%
Growth Volatility 31.96

Suli Co Ltd - Net Assets Trend (2011–2025)

This chart illustrates how Suli Co Ltd's net assets have evolved over time, based on quarterly financial data. See 603585 days of operational coverage to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Suli Co Ltd (2011–2025)

The table below shows the annual net assets of Suli Co Ltd from 2011 to 2025. For live valuation and market cap data, see 603585 stock market capitalisation.

Year Net Assets Change
2025-12-31 CN¥3.43 Billion
≈ $501.50 Million
+7.45%
2024-12-31 CN¥3.19 Billion
≈ $466.73 Million
-0.54%
2023-12-31 CN¥3.21 Billion
≈ $469.27 Million
-4.05%
2022-12-31 CN¥3.34 Billion
≈ $489.08 Million
+23.80%
2021-12-31 CN¥2.70 Billion
≈ $395.04 Million
+7.12%
2020-12-31 CN¥2.52 Billion
≈ $368.80 Million
-0.67%
2019-12-31 CN¥2.54 Billion
≈ $371.28 Million
+13.43%
2018-12-31 CN¥2.24 Billion
≈ $327.31 Million
+18.84%
2017-12-31 CN¥1.88 Billion
≈ $275.43 Million
+15.09%
2016-12-31 CN¥1.64 Billion
≈ $239.32 Million
+124.01%
2015-12-31 CN¥730.09 Million
≈ $106.84 Million
+28.58%
2014-12-31 CN¥567.81 Million
≈ $83.09 Million
+22.02%
2013-12-31 CN¥465.34 Million
≈ $68.09 Million
+40.38%
2012-12-31 CN¥331.49 Million
≈ $48.51 Million
-13.96%
2011-12-31 CN¥385.25 Million
≈ $56.37 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Suli Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 1228.2% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component Amount Percentage
Retained Earnings CN¥1.52 Billion 56.23%
Other Components CN¥1.18 Billion 43.77%
Total Equity CN¥2.70 Billion 100.00%

Suli Co Ltd Competitors by Market Cap

The table below lists competitors of Suli Co Ltd ranked by their market capitalization.

Company Market Cap
Bandwidth Inc
NASDAQ:BAND
$413.87 Million
Yunnan Yuntou Ecology and Environment Technology Co Ltd
SHE:002200
$413.91 Million
Diageo PLC
LSE:DGE
$413.91 Million
Guangzhou Baiyunshan Pharmaceutical Holdings Company Limited
F:GU5
$413.91 Million
Barem Ambalaj Sanayi ve Ticaret a.s.
IS:BARMA
$413.61 Million
Jasmine International Public Company Limited
BK:JAS-R
$413.53 Million
RDC Semiconductor Co Ltd
TWO:3228
$413.43 Million
Promotora de Informaciones SA
MC:PRS
$413.34 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Suli Co Ltd's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2024 to 2025, total equity changed from 2,465,062,828 to 2,704,911,088, a change of 239,848,260 (9.7%).
  • Net income of 192,719,010 contributed positively to equity growth.
  • Dividend payments of 21,658,586 reduced retained earnings.
  • Other comprehensive income decreased equity by 249,679,756.
  • Other factors increased equity by 318,467,592.

Equity Change Factors (2024 to 2025)

Factor Impact Contribution
Net Income CN¥192.72 Million +7.12%
Dividends Paid CN¥21.66 Million -0.8%
Other Comprehensive Income CN¥-249.68 Million -9.23%
Other Changes CN¥318.47 Million +11.77%
Total Change CN¥- 9.73%

Book Value vs Market Value Analysis

This analysis compares Suli Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 1.00x
  • The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
  • The price-to-book ratio has decreased from 9.59x to 1.00x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-12-31 CN¥1.51 CN¥14.45 x
2012-12-31 CN¥2.08 CN¥14.45 x
2013-12-31 CN¥2.56 CN¥14.45 x
2014-12-31 CN¥3.04 CN¥14.45 x
2015-12-31 CN¥3.93 CN¥14.45 x
2016-12-31 CN¥9.68 CN¥14.45 x
2017-12-31 CN¥8.44 CN¥14.45 x
2018-12-31 CN¥9.76 CN¥14.45 x
2019-12-31 CN¥10.86 CN¥14.45 x
2020-12-31 CN¥11.26 CN¥14.45 x
2021-12-31 CN¥12.24 CN¥14.45 x
2022-12-31 CN¥12.36 CN¥14.45 x
2023-12-31 CN¥13.59 CN¥14.45 x
2024-12-31 CN¥13.64 CN¥14.45 x
2025-12-31 CN¥14.47 CN¥14.45 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Suli Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 7.12%
  • The company has moderate efficiency in generating returns from equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.94%
  • • Asset Turnover: 0.48x
  • • Equity Multiplier: 2.13x
  • Recent ROE (7.12%) is below the historical average (13.16%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 13.08% 5.22% 1.02x 2.45x CN¥8.36 Million
2012 26.72% 8.39% 1.06x 3.00x CN¥37.59 Million
2013 17.78% 7.31% 1.07x 2.27x CN¥25.99 Million
2014 16.80% 7.73% 1.00x 2.18x CN¥27.85 Million
2015 22.18% 10.52% 1.13x 1.86x CN¥64.86 Million
2016 13.78% 13.72% 0.71x 1.41x CN¥50.79 Million
2017 14.81% 15.42% 0.71x 1.34x CN¥72.92 Million
2018 17.73% 18.96% 0.67x 1.40x CN¥136.07 Million
2019 15.47% 16.73% 0.64x 1.46x CN¥107.17 Million
2020 8.61% 11.21% 0.51x 1.51x CN¥-28.09 Million
2021 10.95% 10.28% 0.61x 1.76x CN¥20.99 Million
2022 12.05% 10.01% 0.59x 2.03x CN¥53.68 Million
2023 0.81% 1.03% 0.34x 2.29x CN¥-227.98 Million
2024 -0.44% -0.47% 0.40x 2.33x CN¥-257.35 Million
2025 7.12% 6.94% 0.48x 2.13x CN¥-77.77 Million

Industry Comparison

This section compares Suli Co Ltd's net assets metrics with peer companies in the Chemicals industry.

Industry Context

  • Industry: Chemicals
  • Average net assets among peers: $4,238,970,200
  • Average return on equity (ROE) among peers: 9.03%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Suli Co Ltd (603585) CN¥3.48 Billion 13.08% 0.63x $413.69 Million
North Huajin Chemical Industries Co Ltd (000059) $14.98 Billion 0.47% 1.13x $940.88 Million
Sichuan Chemical Co Ltd (000155) $505.75 Million 22.40% 1.18x $3.48 Billion
Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) $2.69 Billion 5.91% 0.33x $11.21 Billion
Zangge Holding Co Ltd (000408) $6.53 Billion 18.58% 0.19x $17.56 Billion
Sichuan Jinlu Group Co Ltd (000510) $754.79 Million 9.90% 0.56x $2.10 Billion
Jilin Gpro Titanium Industry Co Ltd (000545) $2.05 Billion 4.97% 0.52x $348.02 Million
Aoyuan Beauty Valley Technology Co Ltd (000615) $674.19 Million 1.08% 0.85x $891.94 Million
Ningxia Younglight Chemicals Co Ltd (000635) $2.90 Billion 3.79% 0.15x $376.61 Million
Maoming Petro-Chemical Shihua Co Ltd (000637) $771.01 Million 16.41% 0.10x $286.04 Million
Inner Mongolia Yuan Xing Energy Co Ltd (000683) $10.53 Billion 6.76% 1.09x $3.42 Billion

About Suli Co Ltd

SHG:603585 China Chemicals
Market Cap
$413.69 Million
CN¥2.83 Billion CNY
Market Cap Rank
#13363 Global
#4005 in China
Share Price
CN¥14.45
Change (1 day)
-1.16%
52-Week Range
CN¥14.45 - CN¥26.40
All Time High
CN¥1529.00
About

Suli Co., Ltd. engages in the research, development, production, and sale of pesticides, flame retardants, and other fine chemical products. It offers chlorothalonil, azoxystrobin, diflubenzuron, fluazinam, cymoxanil, and boscalid technical products; pesticide formulations; and decabromodiphenyl ethane. The company also provides brominated, environment-friendly, and halogen-free flame retardants;… Read more