Suli Co Ltd (603585) - Net Assets
Based on the latest financial reports, Suli Co Ltd (603585) has net assets worth CN¥3.48 Billion CNY (≈ $508.77 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥5.65 Billion ≈ $827.20 Million USD) and total liabilities (CN¥2.18 Billion ≈ $318.42 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 603585 intangible-adjusted equity ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥3.48 Billion |
| % of Total Assets | 61.51% |
| Annual Growth Rate | 16.89% |
| 5-Year Change | 26.95% |
| 10-Year Change | 109.55% |
| Growth Volatility | 31.96 |
Suli Co Ltd - Net Assets Trend (2011–2025)
This chart illustrates how Suli Co Ltd's net assets have evolved over time, based on quarterly financial data. See 603585 days of operational coverage to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Suli Co Ltd (2011–2025)
The table below shows the annual net assets of Suli Co Ltd from 2011 to 2025. For live valuation and market cap data, see 603585 stock market capitalisation.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥3.43 Billion ≈ $501.50 Million |
+7.45% |
| 2024-12-31 | CN¥3.19 Billion ≈ $466.73 Million |
-0.54% |
| 2023-12-31 | CN¥3.21 Billion ≈ $469.27 Million |
-4.05% |
| 2022-12-31 | CN¥3.34 Billion ≈ $489.08 Million |
+23.80% |
| 2021-12-31 | CN¥2.70 Billion ≈ $395.04 Million |
+7.12% |
| 2020-12-31 | CN¥2.52 Billion ≈ $368.80 Million |
-0.67% |
| 2019-12-31 | CN¥2.54 Billion ≈ $371.28 Million |
+13.43% |
| 2018-12-31 | CN¥2.24 Billion ≈ $327.31 Million |
+18.84% |
| 2017-12-31 | CN¥1.88 Billion ≈ $275.43 Million |
+15.09% |
| 2016-12-31 | CN¥1.64 Billion ≈ $239.32 Million |
+124.01% |
| 2015-12-31 | CN¥730.09 Million ≈ $106.84 Million |
+28.58% |
| 2014-12-31 | CN¥567.81 Million ≈ $83.09 Million |
+22.02% |
| 2013-12-31 | CN¥465.34 Million ≈ $68.09 Million |
+40.38% |
| 2012-12-31 | CN¥331.49 Million ≈ $48.51 Million |
-13.96% |
| 2011-12-31 | CN¥385.25 Million ≈ $56.37 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Suli Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1228.2% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥1.52 Billion | 56.23% |
| Other Components | CN¥1.18 Billion | 43.77% |
| Total Equity | CN¥2.70 Billion | 100.00% |
Suli Co Ltd Competitors by Market Cap
The table below lists competitors of Suli Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bandwidth Inc
NASDAQ:BAND
|
$413.87 Million |
|
Yunnan Yuntou Ecology and Environment Technology Co Ltd
SHE:002200
|
$413.91 Million |
|
Diageo PLC
LSE:DGE
|
$413.91 Million |
|
Guangzhou Baiyunshan Pharmaceutical Holdings Company Limited
F:GU5
|
$413.91 Million |
|
Barem Ambalaj Sanayi ve Ticaret a.s.
IS:BARMA
|
$413.61 Million |
|
Jasmine International Public Company Limited
BK:JAS-R
|
$413.53 Million |
|
RDC Semiconductor Co Ltd
TWO:3228
|
$413.43 Million |
|
Promotora de Informaciones SA
MC:PRS
|
$413.34 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Suli Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 2,465,062,828 to 2,704,911,088, a change of 239,848,260 (9.7%).
- Net income of 192,719,010 contributed positively to equity growth.
- Dividend payments of 21,658,586 reduced retained earnings.
- Other comprehensive income decreased equity by 249,679,756.
- Other factors increased equity by 318,467,592.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥192.72 Million | +7.12% |
| Dividends Paid | CN¥21.66 Million | -0.8% |
| Other Comprehensive Income | CN¥-249.68 Million | -9.23% |
| Other Changes | CN¥318.47 Million | +11.77% |
| Total Change | CN¥- | 9.73% |
Book Value vs Market Value Analysis
This analysis compares Suli Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.00x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 9.59x to 1.00x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥1.51 | CN¥14.45 | x |
| 2012-12-31 | CN¥2.08 | CN¥14.45 | x |
| 2013-12-31 | CN¥2.56 | CN¥14.45 | x |
| 2014-12-31 | CN¥3.04 | CN¥14.45 | x |
| 2015-12-31 | CN¥3.93 | CN¥14.45 | x |
| 2016-12-31 | CN¥9.68 | CN¥14.45 | x |
| 2017-12-31 | CN¥8.44 | CN¥14.45 | x |
| 2018-12-31 | CN¥9.76 | CN¥14.45 | x |
| 2019-12-31 | CN¥10.86 | CN¥14.45 | x |
| 2020-12-31 | CN¥11.26 | CN¥14.45 | x |
| 2021-12-31 | CN¥12.24 | CN¥14.45 | x |
| 2022-12-31 | CN¥12.36 | CN¥14.45 | x |
| 2023-12-31 | CN¥13.59 | CN¥14.45 | x |
| 2024-12-31 | CN¥13.64 | CN¥14.45 | x |
| 2025-12-31 | CN¥14.47 | CN¥14.45 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Suli Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 7.12%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 6.94%
- • Asset Turnover: 0.48x
- • Equity Multiplier: 2.13x
- Recent ROE (7.12%) is below the historical average (13.16%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 13.08% | 5.22% | 1.02x | 2.45x | CN¥8.36 Million |
| 2012 | 26.72% | 8.39% | 1.06x | 3.00x | CN¥37.59 Million |
| 2013 | 17.78% | 7.31% | 1.07x | 2.27x | CN¥25.99 Million |
| 2014 | 16.80% | 7.73% | 1.00x | 2.18x | CN¥27.85 Million |
| 2015 | 22.18% | 10.52% | 1.13x | 1.86x | CN¥64.86 Million |
| 2016 | 13.78% | 13.72% | 0.71x | 1.41x | CN¥50.79 Million |
| 2017 | 14.81% | 15.42% | 0.71x | 1.34x | CN¥72.92 Million |
| 2018 | 17.73% | 18.96% | 0.67x | 1.40x | CN¥136.07 Million |
| 2019 | 15.47% | 16.73% | 0.64x | 1.46x | CN¥107.17 Million |
| 2020 | 8.61% | 11.21% | 0.51x | 1.51x | CN¥-28.09 Million |
| 2021 | 10.95% | 10.28% | 0.61x | 1.76x | CN¥20.99 Million |
| 2022 | 12.05% | 10.01% | 0.59x | 2.03x | CN¥53.68 Million |
| 2023 | 0.81% | 1.03% | 0.34x | 2.29x | CN¥-227.98 Million |
| 2024 | -0.44% | -0.47% | 0.40x | 2.33x | CN¥-257.35 Million |
| 2025 | 7.12% | 6.94% | 0.48x | 2.13x | CN¥-77.77 Million |
Industry Comparison
This section compares Suli Co Ltd's net assets metrics with peer companies in the Chemicals industry.
Industry Context
- Industry: Chemicals
- Average net assets among peers: $4,238,970,200
- Average return on equity (ROE) among peers: 9.03%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Suli Co Ltd (603585) | CN¥3.48 Billion | 13.08% | 0.63x | $413.69 Million |
| North Huajin Chemical Industries Co Ltd (000059) | $14.98 Billion | 0.47% | 1.13x | $940.88 Million |
| Sichuan Chemical Co Ltd (000155) | $505.75 Million | 22.40% | 1.18x | $3.48 Billion |
| Jiangsu Wujiang China Eastern Silk Market Co Ltd (000301) | $2.69 Billion | 5.91% | 0.33x | $11.21 Billion |
| Zangge Holding Co Ltd (000408) | $6.53 Billion | 18.58% | 0.19x | $17.56 Billion |
| Sichuan Jinlu Group Co Ltd (000510) | $754.79 Million | 9.90% | 0.56x | $2.10 Billion |
| Jilin Gpro Titanium Industry Co Ltd (000545) | $2.05 Billion | 4.97% | 0.52x | $348.02 Million |
| Aoyuan Beauty Valley Technology Co Ltd (000615) | $674.19 Million | 1.08% | 0.85x | $891.94 Million |
| Ningxia Younglight Chemicals Co Ltd (000635) | $2.90 Billion | 3.79% | 0.15x | $376.61 Million |
| Maoming Petro-Chemical Shihua Co Ltd (000637) | $771.01 Million | 16.41% | 0.10x | $286.04 Million |
| Inner Mongolia Yuan Xing Energy Co Ltd (000683) | $10.53 Billion | 6.76% | 1.09x | $3.42 Billion |
About Suli Co Ltd
Suli Co., Ltd. engages in the research, development, production, and sale of pesticides, flame retardants, and other fine chemical products. It offers chlorothalonil, azoxystrobin, diflubenzuron, fluazinam, cymoxanil, and boscalid technical products; pesticide formulations; and decabromodiphenyl ethane. The company also provides brominated, environment-friendly, and halogen-free flame retardants;… Read more