Zhejiang Dayuan Pumps Ind Co
Zhejiang Dayuan Pumps Industry Co., Ltd engages in the research, development, manufacturing, and sale of water pumps in China and internationally. It offers surface pumps, including peripheral, self-priming, centrifugual, jet, and swimming pool pumps; submersible pumps, such as submersible clear water and sewage pumps; stainless steel horizontal multistage pumps; deep well pumps; agricultural wat… Read more
Zhejiang Dayuan Pumps Ind Co (603757) - Net Assets
Latest net assets as of September 2025: CN¥2.10 Billion CNY
Based on the latest financial reports, Zhejiang Dayuan Pumps Ind Co (603757) has net assets worth CN¥2.10 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.95 Billion) and total liabilities (CN¥847.01 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.10 Billion |
| % of Total Assets | 71.27% |
| Annual Growth Rate | 21.85% |
| 5-Year Change | 30.99% |
| 10-Year Change | 582.75% |
| Growth Volatility | 43.31 |
Zhejiang Dayuan Pumps Ind Co - Net Assets Trend (2012–2024)
This chart illustrates how Zhejiang Dayuan Pumps Ind Co's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Zhejiang Dayuan Pumps Ind Co (2012–2024)
The table below shows the annual net assets of Zhejiang Dayuan Pumps Ind Co from 2012 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥1.65 Billion | -2.17% |
| 2023-12-31 | CN¥1.69 Billion | +9.60% |
| 2022-12-31 | CN¥1.54 Billion | +21.07% |
| 2021-12-31 | CN¥1.27 Billion | +0.90% |
| 2020-12-31 | CN¥1.26 Billion | +12.11% |
| 2019-12-31 | CN¥1.13 Billion | +11.70% |
| 2018-12-31 | CN¥1.01 Billion | +12.64% |
| 2017-12-31 | CN¥894.43 Million | +163.23% |
| 2016-12-31 | CN¥339.80 Million | +40.39% |
| 2015-12-31 | CN¥242.03 Million | +36.52% |
| 2014-12-31 | CN¥177.28 Million | -6.77% |
| 2013-12-31 | CN¥190.17 Million | +23.26% |
| 2012-12-31 | CN¥154.28 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Zhejiang Dayuan Pumps Ind Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1690.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥893.91 Million | 54.06% |
| Common Stock | CN¥164.75 Million | 9.96% |
| Other Comprehensive Income | CN¥60.34 Million | 3.65% |
| Other Components | CN¥534.52 Million | 32.33% |
| Total Equity | CN¥1.65 Billion | 100.00% |
Zhejiang Dayuan Pumps Ind Co Competitors by Market Cap
The table below lists competitors of Zhejiang Dayuan Pumps Ind Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bergman & Beving AB (publ)
ST:BERG-B
|
$530.55 Million |
|
CECEP Techand Ecology&Environment Co Ltd
SHE:300197
|
$530.58 Million |
|
Xinjiang Beixin Road&Bridge Group Co Ltd
SHE:002307
|
$530.59 Million |
|
Sansteel MinGuang Co Ltd Fujian
SHE:002110
|
$530.66 Million |
|
Shenzhen Urovo Technology Co Ltd
SHE:300531
|
$530.06 Million |
|
Cosmo Pharmaceuticals N.V
PINK:CMOPF
|
$529.97 Million |
|
Tianjin Jingwei Electric Wire Co Ltd
SHE:300120
|
$529.79 Million |
|
Forum Energy Technologies Inc
NYSE:FET
|
$529.71 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zhejiang Dayuan Pumps Ind Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 1,683,689,407 to 1,653,519,192, a change of -30,170,215 (-1.8%).
- Net income of 255,294,654 contributed positively to equity growth.
- Dividend payments of 250,352,643 reduced retained earnings.
- Share repurchases of 31,682,011 reduced equity.
- Other comprehensive income decreased equity by 45,488,940.
- Other factors increased equity by 42,058,725.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥255.29 Million | +15.44% |
| Dividends Paid | CN¥250.35 Million | -15.14% |
| Share Repurchases | CN¥31.68 Million | -1.92% |
| Other Comprehensive Income | CN¥-45.49 Million | -2.75% |
| Other Changes | CN¥42.06 Million | +2.54% |
| Total Change | CN¥- | -1.79% |
Book Value vs Market Value Analysis
This analysis compares Zhejiang Dayuan Pumps Ind Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 5.19x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 45.48x to 5.19x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥1.08 | CN¥49.05 | x |
| 2013-12-31 | CN¥1.40 | CN¥49.05 | x |
| 2014-12-31 | CN¥1.44 | CN¥49.05 | x |
| 2015-12-31 | CN¥1.96 | CN¥49.05 | x |
| 2016-12-31 | CN¥2.77 | CN¥49.05 | x |
| 2017-12-31 | CN¥6.37 | CN¥49.05 | x |
| 2018-12-31 | CN¥6.13 | CN¥49.05 | x |
| 2019-12-31 | CN¥6.85 | CN¥49.05 | x |
| 2020-12-31 | CN¥7.68 | CN¥49.05 | x |
| 2021-12-31 | CN¥7.75 | CN¥49.05 | x |
| 2022-12-31 | CN¥9.38 | CN¥49.05 | x |
| 2023-12-31 | CN¥9.44 | CN¥49.05 | x |
| 2024-12-31 | CN¥9.46 | CN¥49.05 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zhejiang Dayuan Pumps Ind Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 15.44%
- The company demonstrates strong efficiency in generating profits from shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 13.38%
- • Asset Turnover: 0.67x
- • Equity Multiplier: 1.71x
- Recent ROE (15.44%) is below the historical average (21.11%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 29.89% | 8.47% | 1.15x | 3.08x | CN¥26.44 Million |
| 2013 | 23.15% | 7.70% | 1.14x | 2.64x | CN¥22.74 Million |
| 2014 | 28.82% | 8.76% | 1.24x | 2.66x | CN¥33.36 Million |
| 2015 | 26.75% | 10.17% | 1.26x | 2.10x | CN¥40.55 Million |
| 2016 | 36.16% | 16.01% | 1.23x | 1.83x | CN¥88.90 Million |
| 2017 | 20.06% | 15.97% | 0.96x | 1.31x | CN¥89.99 Million |
| 2018 | 16.63% | 15.04% | 0.87x | 1.27x | CN¥66.77 Million |
| 2019 | 15.16% | 15.04% | 0.80x | 1.26x | CN¥58.12 Million |
| 2020 | 16.92% | 15.10% | 0.89x | 1.27x | CN¥87.25 Million |
| 2021 | 11.56% | 9.92% | 0.90x | 1.30x | CN¥19.92 Million |
| 2022 | 16.92% | 15.54% | 0.70x | 1.56x | CN¥106.64 Million |
| 2023 | 16.95% | 15.19% | 0.71x | 1.57x | CN¥117.03 Million |
| 2024 | 15.44% | 13.38% | 0.67x | 1.71x | CN¥89.94 Million |
Industry Comparison
This section compares Zhejiang Dayuan Pumps Ind Co's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $1,242,592,243
- Average return on equity (ROE) among peers: 0.43%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zhejiang Dayuan Pumps Ind Co (603757) | CN¥2.10 Billion | 29.89% | 0.40x | $530.18 Million |
| Huayi Compressor Co Ltd (000404) | $83.42 Million | 0.00% | 1.93x | $437.73 Million |
| Shenyang Machine Tool Co Ltd (000410) | $973.75 Million | 2.65% | 2.70x | $1.49 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $351.55 Million | 1.05% | 0.46x | $1.93 Billion |
| Changchai Co Ltd (000570) | $1.42 Billion | 15.77% | 1.09x | $381.98 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $654.39 Million | 0.62% | 0.63x | $25.43 Million |
| Baota Industry Co Ltd (000595) | $374.06 Million | -44.66% | 1.53x | $540.37 Million |
| SUFA Technology Industry Co Ltd CNNC (000777) | $2.16 Billion | 10.62% | 0.70x | $970.60 Million |
| J.S. Corrugating Machinery Co Ltd (000821) | $1.86 Billion | 4.58% | 0.58x | $763.60 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $316.88 Million | 9.87% | 0.41x | $876.35 Million |
| Ning Xia Yin Xing Energy Co Ltd (000862) | $4.23 Billion | 3.79% | 1.25x | $459.10 Million |