Zhejiang Dayuan Pumps Ind Co (603757) - Net Assets
Based on the latest financial reports, Zhejiang Dayuan Pumps Ind Co (603757) has net assets worth CN¥2.12 Billion CNY (≈ $309.58 Million USD) as of March 2026. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥2.81 Billion ≈ $411.78 Million USD) and total liabilities (CN¥698.45 Million ≈ $102.21 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Zhejiang Dayuan Pumps Ind Co tangible book value ratio to evaluate the tangible quality of the company's equity base.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥2.12 Billion |
| % of Total Assets | 75.18% |
| Annual Growth Rate | 22.26% |
| 5-Year Change | 65.31% |
| 10-Year Change | 519.31% |
| Growth Volatility | 41.62 |
Zhejiang Dayuan Pumps Ind Co - Net Assets Trend (2012–2025)
This chart illustrates how Zhejiang Dayuan Pumps Ind Co's net assets have evolved over time, based on quarterly financial data. See Zhejiang Dayuan Pumps Ind Co (603757) defensive interval to measure how many days the company can operate on defensive assets alone.
Annual Net Assets for Zhejiang Dayuan Pumps Ind Co (2012–2025)
The table below shows the annual net assets of Zhejiang Dayuan Pumps Ind Co from 2012 to 2025. For live valuation and market cap data, see Zhejiang Dayuan Pumps Ind Co (603757) total market value.
| Year | Net Assets | Change |
|---|---|---|
| 2025-12-31 | CN¥2.10 Billion ≈ $307.94 Million |
+27.35% |
| 2024-12-31 | CN¥1.65 Billion ≈ $241.81 Million |
-2.17% |
| 2023-12-31 | CN¥1.69 Billion ≈ $247.18 Million |
+9.60% |
| 2022-12-31 | CN¥1.54 Billion ≈ $225.52 Million |
+21.07% |
| 2021-12-31 | CN¥1.27 Billion ≈ $186.28 Million |
+0.90% |
| 2020-12-31 | CN¥1.26 Billion ≈ $184.61 Million |
+12.11% |
| 2019-12-31 | CN¥1.13 Billion ≈ $164.67 Million |
+11.70% |
| 2018-12-31 | CN¥1.01 Billion ≈ $147.43 Million |
+12.64% |
| 2017-12-31 | CN¥894.43 Million ≈ $130.88 Million |
+163.23% |
| 2016-12-31 | CN¥339.80 Million ≈ $49.72 Million |
+40.39% |
| 2015-12-31 | CN¥242.03 Million ≈ $35.42 Million |
+36.52% |
| 2014-12-31 | CN¥177.28 Million ≈ $25.94 Million |
-6.77% |
| 2013-12-31 | CN¥190.17 Million ≈ $27.83 Million |
+23.26% |
| 2012-12-31 | CN¥154.28 Million ≈ $22.58 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to Zhejiang Dayuan Pumps Ind Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 1727.1% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥912.40 Million | 43.23% |
| Other Components | CN¥1.20 Billion | 56.77% |
| Total Equity | CN¥2.11 Billion | 100.00% |
Zhejiang Dayuan Pumps Ind Co Competitors by Market Cap
The table below lists competitors of Zhejiang Dayuan Pumps Ind Co ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Suzhou SLAC Precision Equipment Co Ltd
SHE:300382
|
$1.53 Billion |
|
TriMas Corporation
NASDAQ:TRS
|
$1.53 Billion |
|
Molymet
SN:MOLYMET
|
$1.53 Billion |
|
Coursera Inc
NYSE:COUR
|
$1.53 Billion |
|
Concentrix Corporation
NASDAQ:CNXC
|
$1.53 Billion |
|
Atalaya Mining Ltd
F:E5S1
|
$1.53 Billion |
|
Zhejiang CONBA Pharmaceutical Co Ltd
SHG:600572
|
$1.53 Billion |
|
Hong Leong Industries Bhd
KLSE:3301
|
$1.53 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Zhejiang Dayuan Pumps Ind Co's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 1,653,519,192 to 2,110,650,997, a change of 457,131,805 (27.6%).
- Net income of 144,712,500 contributed positively to equity growth.
- Dividend payments of 126,352,651 reduced retained earnings.
- Other comprehensive income decreased equity by 60,339,505.
- Other factors increased equity by 499,111,460.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥144.71 Million | +6.86% |
| Dividends Paid | CN¥126.35 Million | -5.99% |
| Other Comprehensive Income | CN¥-60.34 Million | -2.86% |
| Other Changes | CN¥499.11 Million | +23.65% |
| Total Change | CN¥- | 27.65% |
Book Value vs Market Value Analysis
This analysis compares Zhejiang Dayuan Pumps Ind Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.52x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 51.98x to 4.52x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2012-12-31 | CN¥1.08 | CN¥56.06 | x |
| 2013-12-31 | CN¥1.40 | CN¥56.06 | x |
| 2014-12-31 | CN¥1.44 | CN¥56.06 | x |
| 2015-12-31 | CN¥1.96 | CN¥56.06 | x |
| 2016-12-31 | CN¥2.77 | CN¥56.06 | x |
| 2017-12-31 | CN¥6.37 | CN¥56.06 | x |
| 2018-12-31 | CN¥6.13 | CN¥56.06 | x |
| 2019-12-31 | CN¥6.85 | CN¥56.06 | x |
| 2020-12-31 | CN¥7.68 | CN¥56.06 | x |
| 2021-12-31 | CN¥7.75 | CN¥56.06 | x |
| 2022-12-31 | CN¥9.38 | CN¥56.06 | x |
| 2023-12-31 | CN¥9.44 | CN¥56.06 | x |
| 2024-12-31 | CN¥9.46 | CN¥56.06 | x |
| 2025-12-31 | CN¥12.40 | CN¥56.06 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Zhejiang Dayuan Pumps Ind Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 6.86%
- The company has moderate efficiency in generating returns from equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 7.51%
- • Asset Turnover: 0.68x
- • Equity Multiplier: 1.35x
- Recent ROE (6.86%) is below the historical average (20.09%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2012 | 29.89% | 8.47% | 1.15x | 3.08x | CN¥26.44 Million |
| 2013 | 23.15% | 7.70% | 1.14x | 2.64x | CN¥22.74 Million |
| 2014 | 28.82% | 8.76% | 1.24x | 2.66x | CN¥33.36 Million |
| 2015 | 26.75% | 10.17% | 1.26x | 2.10x | CN¥40.55 Million |
| 2016 | 36.16% | 16.01% | 1.23x | 1.83x | CN¥88.90 Million |
| 2017 | 20.06% | 15.97% | 0.96x | 1.31x | CN¥89.99 Million |
| 2018 | 16.63% | 15.04% | 0.87x | 1.27x | CN¥66.77 Million |
| 2019 | 15.16% | 15.04% | 0.80x | 1.26x | CN¥58.12 Million |
| 2020 | 16.92% | 15.10% | 0.89x | 1.27x | CN¥87.25 Million |
| 2021 | 11.56% | 9.92% | 0.90x | 1.30x | CN¥19.92 Million |
| 2022 | 16.92% | 15.54% | 0.70x | 1.56x | CN¥106.64 Million |
| 2023 | 16.95% | 15.19% | 0.71x | 1.57x | CN¥117.03 Million |
| 2024 | 15.44% | 13.38% | 0.67x | 1.71x | CN¥89.94 Million |
| 2025 | 6.86% | 7.51% | 0.68x | 1.35x | CN¥-66.35 Million |
Industry Comparison
This section compares Zhejiang Dayuan Pumps Ind Co's net assets metrics with peer companies in the Specialty Industrial Machinery industry.
Industry Context
- Industry: Specialty Industrial Machinery
- Average net assets among peers: $2,053,540,271
- Average return on equity (ROE) among peers: 4.45%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Zhejiang Dayuan Pumps Ind Co (603757) | CN¥2.12 Billion | 29.89% | 0.33x | $1.53 Billion |
| Huayi Compressor Co Ltd (000404) | $2.70 Billion | 6.94% | 1.45x | $768.94 Million |
| Shenyang Machine Tool Co Ltd (000410) | $1.11 Billion | 8.63% | 3.77x | $1.98 Billion |
| North Industries Group Red Arrow Co Ltd (000519) | $9.75 Billion | 8.40% | 0.54x | $4.14 Billion |
| Bingshan Refrigeration & Heat Transfer Technologies Co Ltd (000530) | $657.04 Million | 17.35% | 0.68x | $478.11 Million |
| Changchai Co Ltd (000570) | $2.06 Billion | 3.02% | 0.72x | $409.83 Million |
| Jiangsu Youli Investment Holding Co Ltd (000584) | $437.03 Million | 6.41% | 1.13x | $32.29 Million |
| Baota Industry Co Ltd (000595) | $356.47 Million | -22.08% | 1.87x | $1.07 Billion |
| SUFA Technology Industry Co Ltd CNNC (000777) | $303.55 Million | 4.59% | 0.79x | $1.10 Billion |
| J.S. Corrugating Machinery Co Ltd (000821) | $2.36 Billion | 2.28% | 1.62x | $788.41 Million |
| Qinchuan Machine Tool & Tool Group Share Co Ltd (000837) | $803.92 Million | 9.00% | 0.67x | $1.83 Billion |
About Zhejiang Dayuan Pumps Ind Co
Zhejiang Dayuan Pumps Industry Co., Ltd engages in the research, development, manufacturing, and sale of water pumps in China and internationally. It offers surface pumps, including peripheral, self-priming, centrifugual, jet, and swimming pool pumps; submersible pumps, such as submersible clear water and sewage pumps; stainless steel horizontal multistage pumps; deep well pumps; agricultural wat… Read more