Keboda Technology Co Ltd
KEBODA TECHNOLOGY Co., Ltd. manufacture and sale of automotive electronics and related products for automotive industry in China. The company offers automotive electronics products comprising lighting control systems, such as LED headlamp controllers, LED tail light controllers, RGB nodes, Intelligent interior light, reading lights, etc.; and domain and motor control system products, including dy… Read more
Keboda Technology Co Ltd (603786) - Net Assets
Latest net assets as of September 2025: CN¥5.53 Billion CNY
Based on the latest financial reports, Keboda Technology Co Ltd (603786) has net assets worth CN¥5.53 Billion CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥8.15 Billion) and total liabilities (CN¥2.62 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥5.53 Billion |
| % of Total Assets | 67.88% |
| Annual Growth Rate | 43.29% |
| 5-Year Change | 35.81% |
| 10-Year Change | 393.43% |
| Growth Volatility | 122.42 |
Keboda Technology Co Ltd - Net Assets Trend (2006–2024)
This chart illustrates how Keboda Technology Co Ltd's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Keboda Technology Co Ltd (2006–2024)
The table below shows the annual net assets of Keboda Technology Co Ltd from 2006 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥5.37 Billion | +11.92% |
| 2023-12-31 | CN¥4.80 Billion | +11.50% |
| 2022-12-31 | CN¥4.30 Billion | +2.19% |
| 2021-12-31 | CN¥4.21 Billion | +6.50% |
| 2020-12-31 | CN¥3.95 Billion | +17.74% |
| 2019-12-31 | CN¥3.36 Billion | +70.45% |
| 2018-12-31 | CN¥1.97 Billion | +33.42% |
| 2017-12-31 | CN¥1.48 Billion | +74.48% |
| 2016-12-31 | CN¥846.42 Million | -22.23% |
| 2015-12-31 | CN¥1.09 Billion | +19.50% |
| 2014-12-31 | CN¥910.79 Million | +199.29% |
| 2012-12-31 | CN¥304.31 Million | +46.64% |
| 2011-12-31 | CN¥207.53 Million | +41.56% |
| 2010-12-31 | CN¥146.60 Million | +25.43% |
| 2009-12-31 | CN¥116.87 Million | +8.00% |
| 2008-12-31 | CN¥108.21 Million | +112.34% |
| 2007-12-31 | CN¥50.96 Million | +515.58% |
| 2006-12-31 | CN¥8.28 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Keboda Technology Co Ltd's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 272474087495.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | CN¥2.72 Billion | 51.86% |
| Common Stock | CN¥403.89 Million | 7.71% |
| Other Comprehensive Income | CN¥372.07K | 0.01% |
| Other Components | CN¥2.12 Billion | 40.43% |
| Total Equity | CN¥5.24 Billion | 100.00% |
Keboda Technology Co Ltd Competitors by Market Cap
The table below lists competitors of Keboda Technology Co Ltd ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
PT Indosat Tbk
PINK:PTITF
|
$688.11 Million |
|
Fujian Longxi Bearing Group Co Ltd
SHG:600592
|
$688.19 Million |
|
Jsti Group
SHE:300284
|
$688.62 Million |
|
Endurance Technologies Limited
NSE:ENDURANCE
|
$689.35 Million |
|
TV Asahi Holdings Corporation
PINK:THDDY
|
$687.80 Million |
|
CHA Biotech Co. Ltd
KQ:085660
|
$687.43 Million |
|
Hefei Urban Construction Development Co Ltd
SHE:002208
|
$687.38 Million |
|
MONGOLIAN MINING CRP.REGS
F:29X2
|
$687.32 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Keboda Technology Co Ltd's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 4,658,889,100 to 5,241,144,870, a change of 582,255,770 (12.5%).
- Net income of 772,267,068 contributed positively to equity growth.
- Dividend payments of 307,259,882 reduced retained earnings.
- Share repurchases of 1,976,520 reduced equity.
- Other comprehensive income decreased equity by 1,433,018.
- Other factors increased equity by 120,658,122.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥772.27 Million | +14.73% |
| Dividends Paid | CN¥307.26 Million | -5.86% |
| Share Repurchases | CN¥1.98 Million | -0.04% |
| Other Comprehensive Income | CN¥-1.43 Million | -0.03% |
| Other Changes | CN¥120.66 Million | +2.3% |
| Total Change | CN¥- | 12.50% |
Book Value vs Market Value Analysis
This analysis compares Keboda Technology Co Ltd's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 4.63x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 2890.60x to 4.63x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2006-12-31 | CN¥0.02 | CN¥59.81 | x |
| 2007-12-31 | CN¥0.13 | CN¥59.81 | x |
| 2008-12-31 | CN¥0.27 | CN¥59.81 | x |
| 2009-12-31 | CN¥0.28 | CN¥59.81 | x |
| 2010-12-31 | CN¥0.34 | CN¥59.81 | x |
| 2011-12-31 | CN¥0.48 | CN¥59.81 | x |
| 2012-12-31 | CN¥0.72 | CN¥59.81 | x |
| 2014-12-31 | CN¥2.49 | CN¥59.81 | x |
| 2015-12-31 | CN¥3.06 | CN¥59.81 | x |
| 2016-12-31 | CN¥2.37 | CN¥59.81 | x |
| 2017-12-31 | CN¥4.11 | CN¥59.81 | x |
| 2018-12-31 | CN¥5.24 | CN¥59.81 | x |
| 2019-12-31 | CN¥8.10 | CN¥59.81 | x |
| 2020-12-31 | CN¥9.53 | CN¥59.81 | x |
| 2021-12-31 | CN¥10.20 | CN¥59.81 | x |
| 2022-12-31 | CN¥10.39 | CN¥59.81 | x |
| 2023-12-31 | CN¥11.48 | CN¥59.81 | x |
| 2024-12-31 | CN¥12.92 | CN¥59.81 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Keboda Technology Co Ltd utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 14.73%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 12.94%
- • Asset Turnover: 0.84x
- • Equity Multiplier: 1.36x
- Recent ROE (14.73%) is below the historical average (18.15%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2006 | 2.17% | 0.67% | 0.73x | 4.47x | CN¥-648.44K |
| 2007 | 14.38% | 13.51% | 0.72x | 1.47x | CN¥2.23 Million |
| 2008 | 8.20% | 18.42% | 0.32x | 1.37x | CN¥-1.95 Million |
| 2009 | 1.53% | 2.39% | 0.28x | 2.30x | CN¥-9.42 Million |
| 2010 | 16.61% | 14.54% | 0.43x | 2.64x | CN¥9.03 Million |
| 2011 | 30.52% | 18.61% | 0.55x | 2.97x | CN¥39.58 Million |
| 2012 | 33.49% | 16.54% | 0.73x | 2.76x | CN¥68.09 Million |
| 2014 | 37.88% | 24.63% | 0.89x | 1.74x | CN¥244.06 Million |
| 2015 | 26.79% | 21.29% | 0.83x | 1.52x | CN¥180.53 Million |
| 2016 | 29.98% | 15.40% | 0.92x | 2.13x | CN¥165.93 Million |
| 2017 | 23.18% | 15.48% | 0.96x | 1.55x | CN¥190.26 Million |
| 2018 | 25.62% | 18.06% | 0.97x | 1.46x | CN¥294.56 Million |
| 2019 | 14.65% | 16.25% | 0.74x | 1.21x | CN¥150.78 Million |
| 2020 | 13.50% | 17.66% | 0.62x | 1.24x | CN¥133.41 Million |
| 2021 | 9.53% | 13.86% | 0.58x | 1.19x | CN¥-19.10 Million |
| 2022 | 10.83% | 13.31% | 0.64x | 1.27x | CN¥34.49 Million |
| 2023 | 13.07% | 13.17% | 0.73x | 1.36x | CN¥143.11 Million |
| 2024 | 14.73% | 12.94% | 0.84x | 1.36x | CN¥248.15 Million |
Industry Comparison
This section compares Keboda Technology Co Ltd's net assets metrics with peer companies in the Auto Parts industry.
Industry Context
- Industry: Auto Parts
- Average net assets among peers: $2,572,980,621
- Average return on equity (ROE) among peers: 8.22%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Keboda Technology Co Ltd (603786) | CN¥5.53 Billion | 2.17% | 0.47x | $688.07 Million |
| Wanxiang Qianchao Co Ltd (000559) | $2.25 Billion | 8.11% | 1.30x | $2.51 Billion |
| Weifu High-Technology Group Co Ltd (000581) | $15.35 Billion | 16.75% | 0.32x | $1.90 Billion |
| Gui Zhou Tyre Co Ltd (000589) | $840.45 Million | 2.86% | 1.85x | $805.35 Million |
| Qingdao Doublestar Co Ltd (000599) | $772.99 Million | 6.94% | 1.69x | $447.80 Million |
| Hengli Industrial Development Group Co Ltd (000622) | $169.93 Million | 0.00% | 0.80x | $7.81 Million |
| Xiangyang Automobile Bearing Co Ltd (000678) | $926.07 Million | -5.80% | 1.58x | $632.55 Million |
| Jiangnan Mould & Plastic Technology Co Ltd (000700) | $415.84 Million | 7.91% | 0.51x | $929.41 Million |
| Sichuan Haowu Electromechanical Co Ltd (000757) | $97.36 Million | 31.38% | 1.32x | $230.79 Million |
| Anhui Zhongding Sealing Parts Co Ltd (000887) | $598.28 Million | 10.29% | 1.20x | $2.06 Billion |
| Aerospace Hi-Tech Holding Group Co Ltd (000901) | $4.31 Billion | 3.73% | 0.63x | $1.62 Billion |