Suzhou Kelida Bldg &
Suzhou Kelida Building& Decoration Co.,Ltd. engages in the design and construction of building curtain walls and public building decoration projects in China. The company offers indoor and outdoor architectural decoration, environmental, public building decoration, architectural, landscape, municipal, geotechnical, prefabricated decoration; ornaments; curtain walls; prefabricated decorations; woo… Read more
Suzhou Kelida Bldg & (603828) - Net Assets
Latest net assets as of September 2025: CN¥674.04 Million CNY
Based on the latest financial reports, Suzhou Kelida Bldg & (603828) has net assets worth CN¥674.04 Million CNY as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.04 Billion) and total liabilities (CN¥3.37 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | CN¥674.04 Million |
| % of Total Assets | 16.68% |
| Annual Growth Rate | 10.14% |
| 5-Year Change | -52.09% |
| 10-Year Change | -21.39% |
| Growth Volatility | 33.38 |
Suzhou Kelida Bldg & - Net Assets Trend (2011–2024)
This chart illustrates how Suzhou Kelida Bldg &'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Suzhou Kelida Bldg & (2011–2024)
The table below shows the annual net assets of Suzhou Kelida Bldg & from 2011 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | CN¥779.29 Million | +0.56% |
| 2023-12-31 | CN¥774.92 Million | -14.33% |
| 2022-12-31 | CN¥904.53 Million | -28.47% |
| 2021-12-31 | CN¥1.26 Billion | -22.26% |
| 2020-12-31 | CN¥1.63 Billion | +38.62% |
| 2019-12-31 | CN¥1.17 Billion | +3.41% |
| 2018-12-31 | CN¥1.13 Billion | +4.97% |
| 2017-12-31 | CN¥1.08 Billion | +4.67% |
| 2016-12-31 | CN¥1.03 Billion | +4.16% |
| 2015-12-31 | CN¥991.39 Million | +107.10% |
| 2014-12-31 | CN¥478.71 Million | +24.83% |
| 2013-12-31 | CN¥383.49 Million | +33.83% |
| 2012-12-31 | CN¥286.55 Million | +29.05% |
| 2011-12-31 | CN¥222.04 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Suzhou Kelida Bldg &'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have decreased by 414.5% over the analyzed period, potentially due to dividend distributions or operating losses.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Common Stock | CN¥595.96 Million | 80.19% |
| Other Components | CN¥302.72 Million | 40.73% |
| Total Equity | CN¥743.17 Million | 100.00% |
Suzhou Kelida Bldg & Competitors by Market Cap
The table below lists competitors of Suzhou Kelida Bldg & ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Sparebank 1 Ringerike Hadeland
OL:RING
|
$311.30 Million |
|
Flytech Technology Co Ltd
TW:6206
|
$311.35 Million |
|
Curocell
KQ:372320
|
$311.46 Million |
|
National Research Corp
NASDAQ:NRC
|
$311.48 Million |
|
Santana Minerals Ltd
AU:SMI
|
$311.07 Million |
|
Maxic Technology Inc. A
SHG:688458
|
$311.06 Million |
|
Sobute New Materials Co Ltd
SHG:603916
|
$311.02 Million |
|
Ingersoll Rand (India) Limited
NSE:INGERRAND
|
$310.80 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Suzhou Kelida Bldg &'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 734,586,166 to 743,169,243, a change of 8,583,077 (1.2%).
- Net income of 8,583,076 contributed positively to equity growth.
- Dividend payments of 66,274,299 reduced retained earnings.
- Other factors increased equity by 66,274,300.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | CN¥8.58 Million | +1.15% |
| Dividends Paid | CN¥66.27 Million | -8.92% |
| Other Changes | CN¥66.27 Million | +8.92% |
| Total Change | CN¥- | 1.17% |
Book Value vs Market Value Analysis
This analysis compares Suzhou Kelida Bldg &'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 7.69x
- The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
- The price-to-book ratio has decreased from 12.34x to 7.69x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2011-12-31 | CN¥0.54 | CN¥6.66 | x |
| 2012-12-31 | CN¥0.70 | CN¥6.66 | x |
| 2013-12-31 | CN¥0.94 | CN¥6.66 | x |
| 2014-12-31 | CN¥1.17 | CN¥6.66 | x |
| 2015-12-31 | CN¥2.78 | CN¥6.66 | x |
| 2016-12-31 | CN¥2.00 | CN¥6.66 | x |
| 2017-12-31 | CN¥1.84 | CN¥6.66 | x |
| 2018-12-31 | CN¥2.09 | CN¥6.66 | x |
| 2019-12-31 | CN¥2.15 | CN¥6.66 | x |
| 2020-12-31 | CN¥2.67 | CN¥6.66 | x |
| 2021-12-31 | CN¥2.05 | CN¥6.66 | x |
| 2022-12-31 | CN¥1.45 | CN¥6.66 | x |
| 2023-12-31 | CN¥1.26 | CN¥6.66 | x |
| 2024-12-31 | CN¥0.87 | CN¥6.66 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Suzhou Kelida Bldg & utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 1.15%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 0.35%
- • Asset Turnover: 0.54x
- • Equity Multiplier: 6.11x
- Recent ROE (1.15%) is below the historical average (2.31%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2011 | 25.98% | 5.93% | 1.04x | 4.20x | CN¥35.48 Million |
| 2012 | 22.51% | 5.68% | 1.00x | 3.96x | CN¥35.86 Million |
| 2013 | 25.28% | 5.68% | 1.17x | 3.79x | CN¥58.59 Million |
| 2014 | 19.89% | 5.16% | 0.98x | 3.94x | CN¥47.35 Million |
| 2015 | 5.56% | 3.39% | 0.71x | 2.33x | CN¥-43.99 Million |
| 2016 | 4.72% | 2.96% | 0.56x | 2.86x | CN¥-54.07 Million |
| 2017 | 5.42% | 2.83% | 0.57x | 3.35x | CN¥-48.66 Million |
| 2018 | 5.26% | 2.45% | 0.60x | 3.60x | CN¥-52.57 Million |
| 2019 | 3.26% | 1.63% | 0.57x | 3.49x | CN¥-77.15 Million |
| 2020 | 1.20% | 0.72% | 0.50x | 3.31x | CN¥-140.19 Million |
| 2021 | -30.39% | -14.39% | 0.50x | 4.26x | CN¥-492.94 Million |
| 2022 | -40.02% | -16.55% | 0.40x | 6.08x | CN¥-431.67 Million |
| 2023 | -17.48% | -5.06% | 0.48x | 7.13x | CN¥-201.84 Million |
| 2024 | 1.15% | 0.35% | 0.54x | 6.11x | CN¥-65.73 Million |
Industry Comparison
This section compares Suzhou Kelida Bldg &'s net assets metrics with peer companies in the Engineering & Construction industry.
Industry Context
- Industry: Engineering & Construction
- Average net assets among peers: $3,180,414,454
- Average return on equity (ROE) among peers: 7.86%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Suzhou Kelida Bldg & (603828) | CN¥674.04 Million | 25.98% | 5.00x | $311.19 Million |
| Shenzhen Ecobeauty Co Ltd (000010) | $83.78 Million | 8.82% | 1.77x | $542.14 Million |
| Shenzhen Sed Industry Co Ltd (000032) | $1.81 Billion | 11.82% | 0.43x | $1.21 Billion |
| NORINCO International Cooperation Ltd (000065) | $5.45 Billion | 12.95% | 1.70x | $959.60 Million |
| Shenzhen Tagen Group Co Ltd (000090) | $15.10 Billion | 10.04% | 3.60x | $590.29 Million |
| Shandong Hi-Speed Road&Bridge (000498) | $724.53 Million | 0.08% | 1.12x | $593.30 Million |
| Jinyuan Cement Co Ltd (000546) | $180.30 Million | 2.77% | 1.35x | $309.89 Million |
| ChengDu Hi-Tech Development Co Ltd (000628) | $549.49 Million | 2.66% | 1.64x | $1.19 Billion |
| Gansu Engineering Consulting Group Co Ltd (000779) | $359.90 Million | 10.16% | 0.28x | $308.60 Million |
| Hainan Expressway Co Ltd (000886) | $2.32 Billion | 9.03% | 0.67x | $592.23 Million |
| Sinosteel Engineering and Technology Co Ltd (000928) | $5.22 Billion | 10.25% | 2.51x | $707.52 Million |