Suzhou Kelida Bldg & (603828) - Net Assets

Latest as of September 2025: CN¥674.04 Million CNY ≈ $98.63 Million USD

Based on the latest financial reports, Suzhou Kelida Bldg & (603828) has net assets worth CN¥674.04 Million CNY (≈ $98.63 Million USD) as of September 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥4.04 Billion ≈ $591.49 Million USD) and total liabilities (CN¥3.37 Billion ≈ $492.86 Million USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check 603828 strategic asset allocation to assess the company's strategic physical and investment asset allocation.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥674.04 Million
% of Total Assets 16.68%
Annual Growth Rate 10.14%
5-Year Change -52.09%
10-Year Change -21.39%
Growth Volatility 33.38

Suzhou Kelida Bldg & - Net Assets Trend (2011–2024)

This chart illustrates how Suzhou Kelida Bldg &'s net assets have evolved over time, based on quarterly financial data. For live market cap and overall valuation, see market value of Suzhou Kelida Bldg &.

Annual Net Assets for Suzhou Kelida Bldg & (2011–2024)

The table below shows the annual net assets of Suzhou Kelida Bldg & from 2011 to 2024. Also explore Suzhou Kelida Bldg & annual equity growth to track the company's year-over-year net asset growth rate.

Year Net Assets Change
2024-12-31 CN¥779.29 Million
≈ $114.03 Million
+0.56%
2023-12-31 CN¥774.92 Million
≈ $113.40 Million
-14.33%
2022-12-31 CN¥904.53 Million
≈ $132.36 Million
-28.47%
2021-12-31 CN¥1.26 Billion
≈ $185.04 Million
-22.26%
2020-12-31 CN¥1.63 Billion
≈ $238.02 Million
+38.62%
2019-12-31 CN¥1.17 Billion
≈ $171.70 Million
+3.41%
2018-12-31 CN¥1.13 Billion
≈ $166.05 Million
+4.97%
2017-12-31 CN¥1.08 Billion
≈ $158.18 Million
+4.67%
2016-12-31 CN¥1.03 Billion
≈ $151.11 Million
+4.16%
2015-12-31 CN¥991.39 Million
≈ $145.07 Million
+107.10%
2014-12-31 CN¥478.71 Million
≈ $70.05 Million
+24.83%
2013-12-31 CN¥383.49 Million
≈ $56.12 Million
+33.83%
2012-12-31 CN¥286.55 Million
≈ $41.93 Million
+29.05%
2011-12-31 CN¥222.04 Million
≈ $32.49 Million
--

Equity Component Analysis

This analysis shows how different components contribute to Suzhou Kelida Bldg &'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have decreased by 414.5% over the analyzed period, potentially due to dividend distributions or operating losses.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Common Stock CN¥595.96 Million 80.19%
Other Components CN¥302.72 Million 40.73%
Total Equity CN¥743.17 Million 100.00%

Suzhou Kelida Bldg & Competitors by Market Cap

The table below lists competitors of Suzhou Kelida Bldg & ranked by their market capitalization.

Company Market Cap
Sella Real Estate
TA:SLARL
$533.05 Million
Black Cat Syndicate Ltd
AU:BC8
$533.15 Million
Aurelia Metals Ltd
AU:AMI
$533.16 Million
Mennica Polska S.A.
WAR:MNC
$533.35 Million
Societe de la Tour Eiffel SA
PA:EIFF
$532.82 Million
Anhui Huaertai Chemical Co Ltd
SHE:001217
$532.74 Million
Krispy Kreme Inc
NASDAQ:DNUT
$532.64 Million
Xiamen Yanjan New Material Co Ltd
SHE:300658
$532.22 Million

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Suzhou Kelida Bldg &'s equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 734,586,166 to 743,169,243, a change of 8,583,077 (1.2%).
  • Net income of 8,583,076 contributed positively to equity growth.
  • Dividend payments of 66,274,299 reduced retained earnings.
  • Other factors increased equity by 66,274,300.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥8.58 Million +1.15%
Dividends Paid CN¥66.27 Million -8.92%
Other Changes CN¥66.27 Million +8.92%
Total Change CN¥- 1.17%

Book Value vs Market Value Analysis

This analysis compares Suzhou Kelida Bldg &'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 7.06x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 11.32x to 7.06x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2011-12-31 CN¥0.54 CN¥6.11 x
2012-12-31 CN¥0.70 CN¥6.11 x
2013-12-31 CN¥0.94 CN¥6.11 x
2014-12-31 CN¥1.17 CN¥6.11 x
2015-12-31 CN¥2.78 CN¥6.11 x
2016-12-31 CN¥2.00 CN¥6.11 x
2017-12-31 CN¥1.84 CN¥6.11 x
2018-12-31 CN¥2.09 CN¥6.11 x
2019-12-31 CN¥2.15 CN¥6.11 x
2020-12-31 CN¥2.67 CN¥6.11 x
2021-12-31 CN¥2.05 CN¥6.11 x
2022-12-31 CN¥1.45 CN¥6.11 x
2023-12-31 CN¥1.26 CN¥6.11 x
2024-12-31 CN¥0.87 CN¥6.11 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Suzhou Kelida Bldg & utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 1.15%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 0.35%
  • • Asset Turnover: 0.54x
  • • Equity Multiplier: 6.11x
  • Recent ROE (1.15%) is below the historical average (2.31%), suggesting potential challenges in capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2011 25.98% 5.93% 1.04x 4.20x CN¥35.48 Million
2012 22.51% 5.68% 1.00x 3.96x CN¥35.86 Million
2013 25.28% 5.68% 1.17x 3.79x CN¥58.59 Million
2014 19.89% 5.16% 0.98x 3.94x CN¥47.35 Million
2015 5.56% 3.39% 0.71x 2.33x CN¥-43.99 Million
2016 4.72% 2.96% 0.56x 2.86x CN¥-54.07 Million
2017 5.42% 2.83% 0.57x 3.35x CN¥-48.66 Million
2018 5.26% 2.45% 0.60x 3.60x CN¥-52.57 Million
2019 3.26% 1.63% 0.57x 3.49x CN¥-77.15 Million
2020 1.20% 0.72% 0.50x 3.31x CN¥-140.19 Million
2021 -30.39% -14.39% 0.50x 4.26x CN¥-492.94 Million
2022 -40.02% -16.55% 0.40x 6.08x CN¥-431.67 Million
2023 -17.48% -5.06% 0.48x 7.13x CN¥-201.84 Million
2024 1.15% 0.35% 0.54x 6.11x CN¥-65.73 Million

Industry Comparison

This section compares Suzhou Kelida Bldg &'s net assets metrics with peer companies in the Engineering & Construction industry.

Industry Context

  • Industry: Engineering & Construction
  • Average net assets among peers: $4,217,274,030
  • Average return on equity (ROE) among peers: 3.90%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Suzhou Kelida Bldg & (603828) CN¥674.04 Million 25.98% 5.00x $532.84 Million
Shenzhen Ecobeauty Co Ltd (000010) $93.42 Million 5.37% 1.55x $264.12 Million
Shenzhen Sed Industry Co Ltd (000032) $823.36 Million 10.59% 1.23x $2.58 Billion
NORINCO International Cooperation Ltd (000065) $513.50 Million 2.74% 1.86x $1.71 Billion
Shenzhen Tagen Group Co Ltd (000090) $1.81 Billion 6.18% 1.19x $984.34 Million
Shandong Hi-Speed Road&Bridge (000498) $32.67 Billion 7.00% 3.27x $1.16 Billion
Jinyuan Cement Co Ltd (000546) $1.71 Billion 7.57% 1.39x $506.39 Million
Hunan Investment Group Co Ltd (000548) $436.88 Million -21.31% 1.34x $338.96 Million
ChengDu Hi-Tech Development Co Ltd (000628) $1.69 Billion 14.25% 3.93x $3.10 Billion
Gansu Engineering Consulting Group Co Ltd (000779) $218.83 Million 6.01% 2.28x $620.33 Million
Hainan Expressway Co Ltd (000886) $2.20 Billion 0.56% 1.33x $681.52 Million

About Suzhou Kelida Bldg &

SHG:603828 China Engineering & Construction
Market Cap
$532.84 Million
CN¥3.64 Billion CNY
Market Cap Rank
#12117 Global
#3547 in China
Share Price
CN¥6.11
Change (1 day)
+0.83%
52-Week Range
CN¥4.01 - CN¥9.70
All Time High
CN¥9.70
About

Suzhou Kelida Building& Decoration Co.,Ltd. engages in the design and construction of building curtain walls and public building decoration projects in China. The company offers indoor and outdoor architectural decoration, environmental, public building decoration, architectural, landscape, municipal, geotechnical, prefabricated decoration; ornaments; curtain walls; prefabricated decorations; woo… Read more