Semiconductor Manufacturing Intl Co

SHG:688981 China Semiconductors
Market Cap
$29.18 Billion
CN¥214.07 Billion CNY
Market Cap Rank
#202 Global
#4 in China
Share Price
CN¥107.06
Change (1 day)
+0.99%
52-Week Range
CN¥81.28 - CN¥140.13
All Time High
CN¥140.13
Categories
Companies in China Semiconductors Technology AI & Machine Learning
About

Semiconductor Manufacturing International Corporation, an investment holding company, engages in the manufacture, testing, and sale of integrated circuits wafer and various compound semiconductors in the United States, China, and Eurasia. The company is involved in the manufacturing and trading of semiconductor products; and research and development activities. It also offers semiconductor foundr… Read more

Semiconductor Manufacturing Intl Co (688981) - Net Assets

Latest net assets as of June 2025: CN¥32.74 Billion CNY

Based on the latest financial reports, Semiconductor Manufacturing Intl Co (688981) has net assets worth CN¥32.74 Billion CNY as of June 2025.

Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥49.45 Billion) and total liabilities (CN¥16.70 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.

Key Net Assets Metrics

Metric Value
Current Net Assets CN¥32.74 Billion
% of Total Assets 66.22%
Annual Growth Rate 19.65%
5-Year Change 46.99%
10-Year Change 660.57%
Growth Volatility 34.82

Semiconductor Manufacturing Intl Co - Net Assets Trend (2001–2024)

This chart illustrates how Semiconductor Manufacturing Intl Co's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.

Annual Net Assets for Semiconductor Manufacturing Intl Co (2001–2024)

The table below shows the annual net assets of Semiconductor Manufacturing Intl Co from 2001 to 2024.

Year Net Assets Change
2024-12-31 CN¥31.87 Billion +3.32%
2023-12-31 CN¥30.85 Billion +6.51%
2022-12-31 CN¥28.96 Billion +13.85%
2021-12-31 CN¥25.44 Billion +17.33%
2020-12-31 CN¥21.68 Billion +112.61%
2019-12-31 CN¥10.20 Billion +14.28%
2018-12-31 CN¥8.92 Billion +32.76%
2017-12-31 CN¥6.72 Billion +24.39%
2016-12-31 CN¥5.40 Billion +28.95%
2015-12-31 CN¥4.19 Billion +26.68%
2014-12-31 CN¥3.31 Billion +27.55%
2013-12-31 CN¥2.59 Billion +13.91%
2012-12-31 CN¥2.28 Billion +1.22%
2011-12-31 CN¥2.25 Billion +1.83%
2010-12-31 CN¥2.21 Billion +20.61%
2009-12-31 CN¥1.83 Billion -34.42%
2008-12-31 CN¥2.79 Billion -8.38%
2007-12-31 CN¥3.05 Billion +0.04%
2006-12-31 CN¥3.05 Billion -0.61%
2005-12-31 CN¥3.06 Billion -1.43%
2004-12-31 CN¥3.11 Billion +109.38%
2003-12-31 CN¥1.49 Billion +70.51%
2002-12-31 CN¥870.99 Million +69.46%
2001-12-31 CN¥513.99 Million --

Equity Component Analysis

This analysis shows how different components contribute to Semiconductor Manufacturing Intl Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

  • Retained earnings have grown by 617450131300.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2024)

Component Amount Percentage
Retained Earnings CN¥6.17 Billion 29.95%
Common Stock CN¥31.91 Million 0.15%
Other Comprehensive Income CN¥142.47 Million 0.69%
Other Components CN¥14.27 Billion 69.21%
Total Equity CN¥20.61 Billion 100.00%

Semiconductor Manufacturing Intl Co Competitors by Market Cap

The table below lists competitors of Semiconductor Manufacturing Intl Co ranked by their market capitalization.

Company Market Cap
Zijin Mining Group Co Ltd Class A
SHG:601899
 		$99.09 Billion
Air Liquide SA
PA:AI
 		$99.38 Billion
UniCredit S.p.A.
WAR:UCG
 		$99.58 Billion
Canadian Natural Resources Ltd
NYSE:CNQ
 		$99.84 Billion
GlaxoSmithKline plc
MX:GSKN
 		$98.64 Billion
Southern Company
NYSE:SO
 		$97.89 Billion
CNOOC Limited
SHG:600938
 		$97.85 Billion
China Merchants Bank Co Ltd Class H
PINK:CIHHF
 		$97.81 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Semiconductor Manufacturing Intl Co's equity between the two most recent reporting periods.

Equity Growth Insights

  • From 2023 to 2024, total equity changed from 20,116,102,000 to 20,613,809,000, a change of 497,707,000 (2.5%).
  • Net income of 492,748,000 contributed positively to equity growth.
  • New share issuances of 52,197,000 increased equity.
  • Other comprehensive income decreased equity by 144,446,999.

Equity Change Factors (2023 to 2024)

Factor Impact Contribution
Net Income CN¥492.75 Million +2.39%
Share Issuances CN¥52.20 Million +0.25%
Other Comprehensive Income CN¥-144.45 Million -0.7%
Other Changes CN¥97.21 Million +0.47%
Total Change CN¥- 2.47%

Book Value vs Market Value Analysis

This analysis compares Semiconductor Manufacturing Intl Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

  • Current price-to-book ratio: 41.43x
  • The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
  • The price-to-book ratio has decreased from 44.18x to 41.43x over the analyzed period, indicating reduced market premium.

Historical Price-to-Book Ratios

Date Book Value per Share Market Price P/B Ratio
2001-12-31 CN¥2.42 CN¥107.06 x
2002-12-31 CN¥4.11 CN¥107.06 x
2003-12-31 CN¥7.00 CN¥107.06 x
2004-12-31 CN¥1.73 CN¥107.06 x
2005-12-31 CN¥1.66 CN¥107.06 x
2006-12-31 CN¥1.64 CN¥107.06 x
2007-12-31 CN¥1.63 CN¥107.06 x
2008-12-31 CN¥1.47 CN¥107.06 x
2009-12-31 CN¥0.80 CN¥107.06 x
2010-12-31 CN¥0.85 CN¥107.06 x
2011-12-31 CN¥0.82 CN¥107.06 x
2012-12-31 CN¥0.71 CN¥107.06 x
2013-12-31 CN¥0.76 CN¥107.06 x
2014-12-31 CN¥0.79 CN¥107.06 x
2015-12-31 CN¥0.86 CN¥107.06 x
2016-12-31 CN¥0.86 CN¥107.06 x
2017-12-31 CN¥1.11 CN¥107.06 x
2018-12-31 CN¥1.20 CN¥107.06 x
2019-12-31 CN¥1.08 CN¥107.06 x
2020-12-31 CN¥2.22 CN¥107.06 x
2021-12-31 CN¥2.16 CN¥107.06 x
2022-12-31 CN¥2.41 CN¥107.06 x
2023-12-31 CN¥2.53 CN¥107.06 x
2024-12-31 CN¥2.58 CN¥107.06 x

Capital Efficiency Dashboard

This dashboard shows how efficiently Semiconductor Manufacturing Intl Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

  • Current Return on Equity (ROE): 2.39%
  • The company may be facing challenges in efficiently utilizing shareholder equity.
  • DuPont Analysis Breakdown:
  • • Net Profit Margin: 6.14%
  • • Asset Turnover: 0.16x
  • • Equity Multiplier: 2.38x
  • Recent ROE (2.39%) is above the historical average (-1.26%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year Return on Equity Net Profit Margin Asset Turnover Equity Multiplier Economic Value Added
2001 -0.52% 0.00% 0.00x 1.48x CN¥-54.05 Million
2002 -11.78% -203.92% 0.03x 1.77x CN¥-189.70 Million
2003 -4.45% -18.08% 0.16x 1.54x CN¥-214.66 Million
2004 2.89% 9.21% 0.22x 1.41x CN¥-221.20 Million
2005 -3.69% -9.52% 0.26x 1.51x CN¥-414.14 Million
2006 -1.47% -3.01% 0.32x 1.51x CN¥-344.85 Million
2007 -0.65% -1.26% 0.33x 1.56x CN¥-320.72 Million
2008 -16.01% -32.52% 0.32x 1.55x CN¥-715.17 Million
2009 -53.64% -90.02% 0.30x 1.96x CN¥-1.14 Billion
2010 0.60% 0.84% 0.40x 1.80x CN¥-203.85 Million
2011 -10.99% -18.71% 0.35x 1.66x CN¥-471.30 Million
2012 1.00% 1.34% 0.42x 1.79x CN¥-204.78 Million
2013 6.97% 8.37% 0.46x 1.82x CN¥-75.20 Million
2014 5.19% 7.77% 0.34x 1.96x CN¥-141.87 Million
2015 6.79% 11.33% 0.31x 1.91x CN¥-119.57 Million
2016 9.07% 12.92% 0.29x 2.44x CN¥-38.44 Million
2017 3.43% 5.79% 0.26x 2.28x CN¥-343.62 Million
2018 2.23% 3.99% 0.23x 2.40x CN¥-467.73 Million
2019 3.76% 7.53% 0.19x 2.64x CN¥-388.64 Million
2020 4.72% 18.31% 0.12x 2.06x CN¥-801.91 Million
2021 9.92% 31.27% 0.15x 2.11x CN¥-13.16 Million
2022 9.49% 24.99% 0.17x 2.29x CN¥-97.06 Million
2023 4.49% 14.28% 0.13x 2.38x CN¥-1.11 Billion
2024 2.39% 6.14% 0.16x 2.38x CN¥-1.57 Billion

Industry Comparison

This section compares Semiconductor Manufacturing Intl Co's net assets metrics with peer companies in the Semiconductors industry.

Industry Context

  • Industry: Semiconductors
  • Average net assets among peers: $880,722,789
  • Average return on equity (ROE) among peers: -2.00%

Peer Company Comparison

Company Net Assets Return on Equity Debt-to-Equity Market Cap
Semiconductor Manufacturing Intl Co (688981) CN¥32.74 Billion -0.52% 0.51x $99.08 Billion
UniTTEC Co Ltd (000925) $84.18 Million 29.84% 0.80x $578.87 Million
Zhejiang Chengchang Technology Co. Ltd. (001270) $1.36 Billion 9.73% 0.04x $1.22 Billion
Shenzhen Techwinsemi Technology Co. Ltd. (001309) $28.78 Million 25.94% 4.55x $5.61 Billion
Unigroup Guoxin Microelectronics Co Ltd (002049) $2.35 Billion 11.59% 0.31x $6.06 Billion
Sinosteel Anhui Tianyuan Technology Co Ltd (002057) $3.02 Billion 7.15% 0.61x $693.86 Million
Suzhou Good-Ark Electronics Co Ltd (002079) $150.59 Million 29.58% 0.75x $799.25 Million
Tianjin Printronics Circuit Corp (002134) $695.35 Million -2.78% 0.19x $565.39 Million
Tatwah Smartech Co Ltd (002512) $109.40 Million 34.98% 1.09x $489.89 Million
Chutian Dragon Co Ltd (003040) $988.34 Million 12.83% 0.52x $512.00 Million
Jiangsu Huasheng Tianlong Photo (300029) $17.90 Million -178.82% 10.63x $94.42 Million