Semiconductor Manufacturing Intl Co (688981) - Net Assets

Latest as of December 2025: CN¥35.02 Billion CNY ≈ $5.12 Billion USD

Based on the latest financial reports, Semiconductor Manufacturing Intl Co (688981) has net assets worth CN¥35.02 Billion CNY (≈ $5.12 Billion USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (CN¥52.27 Billion ≈ $7.65 Billion USD) and total liabilities (CN¥17.25 Billion ≈ $2.52 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check Semiconductor Manufacturing Intl Co tangible net worth ratio to evaluate the tangible quality of the company's equity base.

Key Net Assets Metrics

Metric	Value
Current Net Assets	CN¥35.02 Billion
% of Total Assets	67.0%
Annual Growth Rate	19.23%
5-Year Change	37.67%
10-Year Change	548.14%
Growth Volatility	34.16

Semiconductor Manufacturing Intl Co - Net Assets Trend (2001–2025)

This chart illustrates how Semiconductor Manufacturing Intl Co's net assets have evolved over time, based on quarterly financial data. See Semiconductor Manufacturing Intl Co liquidity coverage in days to measure how many days the company can operate on defensive assets alone.

Annual Net Assets for Semiconductor Manufacturing Intl Co (2001–2025)

The table below shows the annual net assets of Semiconductor Manufacturing Intl Co from 2001 to 2025. For live valuation and market cap data, see market value of Semiconductor Manufacturing Intl Co.

Year	Net Assets	Change
2025-12-31	CN¥35.02 Billion ≈ $5.12 Billion	+9.89%
2024-12-31	CN¥31.87 Billion ≈ $4.66 Billion	+3.32%
2023-12-31	CN¥30.85 Billion ≈ $4.51 Billion	+6.51%
2022-12-31	CN¥28.96 Billion ≈ $4.24 Billion	+13.85%
2021-12-31	CN¥25.44 Billion ≈ $3.72 Billion	+17.33%
2020-12-31	CN¥21.68 Billion ≈ $3.17 Billion	+112.61%
2019-12-31	CN¥10.20 Billion ≈ $1.49 Billion	+14.28%
2018-12-31	CN¥8.92 Billion ≈ $1.31 Billion	+32.76%
2017-12-31	CN¥6.72 Billion ≈ $983.54 Million	+24.39%
2016-12-31	CN¥5.40 Billion ≈ $790.66 Million	+28.95%
2015-12-31	CN¥4.19 Billion ≈ $613.17 Million	+26.68%
2014-12-31	CN¥3.31 Billion ≈ $484.02 Million	+27.55%
2013-12-31	CN¥2.59 Billion ≈ $379.46 Million	+13.91%
2012-12-31	CN¥2.28 Billion ≈ $333.12 Million	+1.36%
2011-12-31	CN¥2.25 Billion ≈ $328.66 Million	+3.46%
2010-12-31	CN¥2.17 Billion ≈ $317.65 Million	+18.55%
2009-12-31	CN¥1.83 Billion ≈ $267.94 Million	-34.42%
2008-12-31	CN¥2.79 Billion ≈ $408.58 Million	-8.38%
2007-12-31	CN¥3.05 Billion ≈ $445.94 Million	+0.04%
2006-12-31	CN¥3.05 Billion ≈ $445.76 Million	-0.71%
2005-12-31	CN¥3.07 Billion ≈ $448.96 Million	-1.33%
2004-12-31	CN¥3.11 Billion ≈ $455.02 Million	+109.38%
2003-12-31	CN¥1.49 Billion ≈ $217.32 Million	+70.51%
2002-12-31	CN¥870.99 Million ≈ $127.45 Million	+69.46%
2001-12-31	CN¥513.99 Million ≈ $75.21 Million	--

Equity Component Analysis

This analysis shows how different components contribute to Semiconductor Manufacturing Intl Co's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.

Equity Composition Insights

Retained earnings have grown by 685963231300.0% over the analyzed period, indicating profitable operations and earnings retention.

Current Equity Component Breakdown (December 2025)

Component	Amount	Percentage
Retained Earnings	CN¥6.86 Billion	31.99%
Other Components	CN¥14.58 Billion	68.01%
Total Equity	CN¥21.44 Billion	100.00%

Semiconductor Manufacturing Intl Co Competitors by Market Cap

The table below lists competitors of Semiconductor Manufacturing Intl Co ranked by their market capitalization.

Company	Market Cap
RECRUIT HLD.UNSP.ADR/02 F:1RHA	$41.23 Billion
Ferrovial S.A. MC:FER	$41.45 Billion
State Street Corp NYSE:STT	$41.56 Billion
WUS Printed Circuit Kunshan Co Ltd SHE:002463	$41.65 Billion
Autodesk Inc NASDAQ:ADSK	$41.09 Billion
LONZA GROUP UNSP.ADR 1/10 F:LO3A	$41.04 Billion
Toyota Tsusho Corp NYSE:TYHOY	$40.97 Billion
Infineon Technologies AG F:IFXA	$40.80 Billion

Equity Growth Attribution

This analysis shows how different factors contributed to changes in Semiconductor Manufacturing Intl Co's equity between the two most recent reporting periods.

Equity Growth Insights

From 2024 to 2025, total equity changed from 20,613,809,000 to 21,439,670,000, a change of 825,861,000 (4.0%).
Net income of 999,722,000 contributed positively to equity growth.
New share issuances of 46,502,000 increased equity.
Other comprehensive income decreased equity by 142,470,000.

Equity Change Factors (2024 to 2025)

Factor	Impact	Contribution
Net Income	CN¥999.72 Million	+4.66%
Share Issuances	CN¥46.50 Million	+0.22%
Other Comprehensive Income	CN¥-142.47 Million	-0.66%
Other Changes	CN¥-77.89 Million	-0.36%
Total Change	CN¥-	4.01%

Book Value vs Market Value Analysis

This analysis compares Semiconductor Manufacturing Intl Co's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.

Valuation Insights

Current price-to-book ratio: 73.16x
The company is trading at a significant premium to its book value, suggesting the market values its earnings potential, brand, or other intangibles highly.
The price-to-book ratio has increased from 58.07x to 73.16x over the analyzed period, suggesting growing market confidence.

Historical Price-to-Book Ratios

Date	Book Value per Share	Market Price	P/B Ratio
2001-12-31	CN¥2.42	CN¥140.70	x
2002-12-31	CN¥4.11	CN¥140.70	x
2003-12-31	CN¥7.00	CN¥140.70	x
2004-12-31	CN¥1.73	CN¥140.70	x
2005-12-31	CN¥1.67	CN¥140.70	x
2006-12-31	CN¥1.64	CN¥140.70	x
2007-12-31	CN¥1.63	CN¥140.70	x
2008-12-31	CN¥1.47	CN¥140.70	x
2009-12-31	CN¥0.80	CN¥140.70	x
2010-12-31	CN¥0.85	CN¥140.70	x
2011-12-31	CN¥0.82	CN¥140.70	x
2012-12-31	CN¥0.71	CN¥140.70	x
2013-12-31	CN¥0.76	CN¥140.70	x
2014-12-31	CN¥0.79	CN¥140.70	x
2015-12-31	CN¥0.86	CN¥140.70	x
2016-12-31	CN¥0.86	CN¥140.70	x
2017-12-31	CN¥1.11	CN¥140.70	x
2018-12-31	CN¥1.20	CN¥140.70	x
2019-12-31	CN¥1.08	CN¥140.70	x
2020-12-31	CN¥2.22	CN¥140.70	x
2021-12-31	CN¥2.16	CN¥140.70	x
2022-12-31	CN¥2.41	CN¥140.70	x
2023-12-31	CN¥2.53	CN¥140.70	x
2024-12-31	CN¥2.58	CN¥140.70	x
2025-12-31	CN¥1.92	CN¥140.70	x

Capital Efficiency Dashboard

This dashboard shows how efficiently Semiconductor Manufacturing Intl Co utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.

Capital Efficiency Insights

Current Return on Equity (ROE): 4.66%
The company may be facing challenges in efficiently utilizing shareholder equity.
DuPont Analysis Breakdown:
• Net Profit Margin: 10.39%
• Asset Turnover: 0.18x
• Equity Multiplier: 2.44x
Recent ROE (4.66%) is above the historical average (-1.02%), indicating improving capital efficiency.

Historical Capital Efficiency Metrics

Year	Return on Equity	Net Profit Margin	Asset Turnover	Equity Multiplier	Economic Value Added
2001	-0.52%	0.00%	0.00x	1.48x	CN¥-54.05 Million
2002	-11.78%	-203.92%	0.03x	1.77x	CN¥-189.70 Million
2003	-4.45%	-18.08%	0.16x	1.54x	CN¥-214.66 Million
2004	2.89%	9.21%	0.22x	1.41x	CN¥-221.20 Million
2005	-3.68%	-9.52%	0.26x	1.51x	CN¥-414.47 Million
2006	-1.47%	-3.01%	0.32x	1.51x	CN¥-344.85 Million
2007	-0.65%	-1.26%	0.33x	1.56x	CN¥-320.72 Million
2008	-16.01%	-32.52%	0.32x	1.55x	CN¥-715.17 Million
2009	-53.64%	-90.02%	0.30x	1.96x	CN¥-1.14 Billion
2010	0.60%	0.84%	0.40x	1.80x	CN¥-203.85 Million
2011	-10.99%	-18.71%	0.35x	1.66x	CN¥-471.30 Million
2012	1.00%	1.34%	0.42x	1.79x	CN¥-204.78 Million
2013	6.97%	8.37%	0.46x	1.82x	CN¥-75.20 Million
2014	5.19%	7.77%	0.34x	1.96x	CN¥-141.87 Million
2015	6.79%	11.33%	0.31x	1.91x	CN¥-119.57 Million
2016	9.07%	12.92%	0.29x	2.44x	CN¥-38.44 Million
2017	3.43%	5.79%	0.26x	2.28x	CN¥-343.62 Million
2018	2.23%	3.99%	0.23x	2.40x	CN¥-467.73 Million
2019	3.76%	7.53%	0.19x	2.64x	CN¥-388.64 Million
2020	4.72%	18.31%	0.12x	2.06x	CN¥-801.91 Million
2021	9.92%	31.27%	0.15x	2.11x	CN¥-13.16 Million
2022	9.49%	24.99%	0.17x	2.29x	CN¥-97.06 Million
2023	4.49%	14.28%	0.13x	2.38x	CN¥-1.11 Billion
2024	2.39%	6.14%	0.16x	2.38x	CN¥-1.57 Billion
2025	4.66%	10.39%	0.18x	2.44x	CN¥-1.14 Billion

Industry Comparison

This section compares Semiconductor Manufacturing Intl Co's net assets metrics with peer companies in the Semiconductors industry.

Industry Context

Industry: Semiconductors
Average net assets among peers: $758,137,872
Average return on equity (ROE) among peers: 7.55%

Peer Company Comparison

Company	Net Assets	Return on Equity	Debt-to-Equity	Market Cap
Semiconductor Manufacturing Intl Co (688981)	CN¥35.02 Billion	-0.52%	0.49x	$41.17 Billion
UniTTEC Co Ltd (000925)	$3.09 Billion	1.86%	1.43x	$807.63 Million
Unigroup Guoxin Microelectronics Co Ltd (002049)	$87.45 Million	17.73%	0.92x	$9.99 Billion
Sinosteel Anhui Tianyuan Technology Co Ltd (002057)	$238.46 Million	1.47%	0.52x	$1.34 Billion
Suzhou Good-Ark Electronics Co Ltd (002079)	$150.59 Million	29.58%	0.75x	$1.83 Billion
Ningbo Kangqiang Electronics Co Ltd (002119)	$552.98 Million	1.15%	0.72x	$1.90 Billion
Tianjin Printronics Circuit Corp (002134)	$609.67 Million	-14.49%	0.33x	$1.09 Billion
Tatwah Smartech Co Ltd (002512)	$318.94 Million	-63.28%	6.24x	$640.43 Million
Chutian Dragon Co Ltd (003040)	$916.47 Million	6.34%	0.58x	$791.53 Million
Jiangsu Huasheng Tianlong Photo (300029)	$63.06 Million	81.02%	3.66x	$5.87 Million
Nations Technologies Inc (300077)	$1.55 Billion	14.11%	0.72x	$1.99 Billion

About Semiconductor Manufacturing Intl Co

SHG:688981 China Semiconductors

Market Cap

$41.17 Billion

CN¥281.34 Billion CNY

Market Cap Rank

#662 Global

#43 in China

Share Price

CN¥140.70

Change (1 day)

+4.45%

52-Week Range

CN¥81.28 - CN¥156.00

All Time High

CN¥156.00