AcadeMedia AB (publ)
AcadeMedia AB (publ) operates as an independent education provider in Sweden, Finland, Norway, the Netherlands, and Germany. The company operates through four segments: Preschool & International, Primary Schools, Secondary School, and Adult Education. It operates preschools, primary schools, upper secondary schools, and adult education units. The company was formerly known as Anew Learning AB. Ac… Read more
AcadeMedia AB (publ) (ACAD) - Net Assets
Latest net assets as of December 2025: Skr6.64 Billion SEK
Based on the latest financial reports, AcadeMedia AB (publ) (ACAD) has net assets worth Skr6.64 Billion SEK as of December 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr22.76 Billion) and total liabilities (Skr16.12 Billion). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr6.64 Billion |
| % of Total Assets | 29.18% |
| Annual Growth Rate | 19.55% |
| 5-Year Change | 24.62% |
| 10-Year Change | 121.61% |
| Growth Volatility | 123.26 |
AcadeMedia AB (publ) - Net Assets Trend (2002–2025)
This chart illustrates how AcadeMedia AB (publ)'s net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for AcadeMedia AB (publ) (2002–2025)
The table below shows the annual net assets of AcadeMedia AB (publ) from 2002 to 2025.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | Skr6.63 Billion | +5.76% |
| 2024-06-30 | Skr6.26 Billion | +2.14% |
| 2023-06-30 | Skr6.13 Billion | +6.53% |
| 2022-06-30 | Skr5.76 Billion | +8.29% |
| 2021-06-30 | Skr5.32 Billion | +10.59% |
| 2020-06-30 | Skr4.81 Billion | +4.77% |
| 2019-06-30 | Skr4.59 Billion | +7.67% |
| 2018-06-30 | Skr4.26 Billion | +23.79% |
| 2017-06-30 | Skr3.44 Billion | +15.15% |
| 2016-06-30 | Skr2.99 Billion | +29.77% |
| 2015-06-30 | Skr2.30 Billion | +5.25% |
| 2014-06-30 | Skr2.19 Billion | +39.78% |
| 2013-06-30 | Skr1.57 Billion | +517.23% |
| 2008-06-30 | Skr253.71 Million | +162.35% |
| 2007-06-30 | Skr96.71 Million | +11.08% |
| 2006-06-30 | Skr87.06 Million | -6.78% |
| 2005-06-30 | Skr93.39 Million | +181.87% |
| 2004-06-30 | Skr33.13 Million | -49.69% |
| 2003-06-30 | Skr65.86 Million | -39.58% |
| 2002-06-30 | Skr108.99 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to AcadeMedia AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 448671600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr4.46 Billion | 67.37% |
| Common Stock | Skr108.80 Million | 1.64% |
| Other Comprehensive Income | Skr-53.00 Million | -0.80% |
| Other Components | Skr2.11 Billion | 31.79% |
| Total Equity | Skr6.63 Billion | 100.00% |
AcadeMedia AB (publ) Competitors by Market Cap
The table below lists competitors of AcadeMedia AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Bank BRISyariah Tbk PT
JK:BRIS
|
$620.17 Million |
|
Marcus & Millichap Inc
NYSE:MMI
|
$620.29 Million |
|
Phathom Pharmaceuticals Inc
NASDAQ:PHAT
|
$620.30 Million |
|
SEAZEN GROUP LTD. HD-001
F:6FLA
|
$620.31 Million |
|
Arafura Rare EARTHS Ltd
AU:ARU
|
$619.60 Million |
|
ROMANDE ENERGIE SA
SW:REHN
|
$619.59 Million |
|
Xinjiang Qingsong Building Materials and Chemicals Group Co Ltd
SHG:600425
|
$619.45 Million |
|
Beijing Cuiwei Tower Co Ltd
SHG:603123
|
$619.29 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AcadeMedia AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,265,000,000 to 6,626,000,000, a change of 361,000,000 (5.8%).
- Net income of 821,000,000 contributed positively to equity growth.
- Dividend payments of 178,000,000 reduced retained earnings.
- Share repurchases of 282,000,000 reduced equity.
- New share issuances of 25,000,000 increased equity.
- Other comprehensive income decreased equity by 41,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr821.00 Million | +12.39% |
| Dividends Paid | Skr178.00 Million | -2.69% |
| Share Repurchases | Skr282.00 Million | -4.26% |
| Share Issuances | Skr25.00 Million | +0.38% |
| Other Comprehensive Income | Skr-41.00 Million | -0.62% |
| Other Changes | Skr16.00 Million | +0.24% |
| Total Change | Skr- | 5.76% |
Book Value vs Market Value Analysis
This analysis compares AcadeMedia AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.53x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 108.73x to 1.53x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-06-30 | Skr0.93 | Skr100.60 | x |
| 2003-06-30 | Skr0.67 | Skr100.60 | x |
| 2004-06-30 | Skr0.33 | Skr100.60 | x |
| 2005-06-30 | Skr0.95 | Skr100.60 | x |
| 2006-06-30 | Skr0.89 | Skr100.60 | x |
| 2007-06-30 | Skr0.99 | Skr100.60 | x |
| 2008-06-30 | Skr2.60 | Skr100.60 | x |
| 2013-06-30 | Skr16.07 | Skr100.60 | x |
| 2014-06-30 | Skr22.46 | Skr100.60 | x |
| 2015-06-30 | Skr26.27 | Skr100.60 | x |
| 2016-06-30 | Skr33.84 | Skr100.60 | x |
| 2017-06-30 | Skr36.50 | Skr100.60 | x |
| 2018-06-30 | Skr42.50 | Skr100.60 | x |
| 2019-06-30 | Skr43.61 | Skr100.60 | x |
| 2020-06-30 | Skr45.65 | Skr100.60 | x |
| 2021-06-30 | Skr50.31 | Skr100.60 | x |
| 2022-06-30 | Skr54.36 | Skr100.60 | x |
| 2023-06-30 | Skr58.09 | Skr100.60 | x |
| 2024-06-30 | Skr60.02 | Skr100.60 | x |
| 2025-06-30 | Skr65.70 | Skr100.60 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AcadeMedia AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.39%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.40%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 3.32x
- Recent ROE (12.39%) is above the historical average (7.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -25.19% | -23.03% | 0.85x | 1.28x | Skr-31.73 Million |
| 2003 | 38.02% | 28.09% | 1.06x | 1.28x | Skr18.31 Million |
| 2004 | -100.32% | -39.69% | 1.80x | 1.41x | Skr-35.98 Million |
| 2005 | 64.57% | 37.65% | 1.08x | 1.59x | Skr50.32 Million |
| 2006 | 14.00% | 5.39% | 1.64x | 1.58x | Skr3.48 Million |
| 2007 | 9.97% | 4.35% | 1.54x | 1.48x | Skr-29.90K |
| 2008 | 10.63% | 5.51% | 0.87x | 2.21x | Skr1.59 Million |
| 2013 | 8.17% | 2.50% | 1.02x | 3.21x | Skr-28.60 Million |
| 2014 | 8.63% | 2.97% | 0.89x | 3.27x | Skr-29.90 Million |
| 2015 | 9.64% | 2.72% | 1.13x | 3.15x | Skr-8.40 Million |
| 2016 | 10.67% | 3.70% | 1.20x | 2.40x | Skr20.00 Million |
| 2017 | 12.08% | 4.37% | 1.21x | 2.28x | Skr71.70 Million |
| 2018 | 10.09% | 3.98% | 1.15x | 2.20x | Skr3.80 Million |
| 2019 | 9.39% | 3.68% | 1.21x | 2.12x | Skr-27.90 Million |
| 2020 | 8.96% | 3.61% | 0.72x | 3.44x | Skr-49.80 Million |
| 2021 | 11.27% | 4.62% | 0.74x | 3.28x | Skr67.30 Million |
| 2022 | 10.51% | 4.36% | 0.74x | 3.28x | Skr29.20 Million |
| 2023 | 9.42% | 3.72% | 0.78x | 3.25x | Skr-35.40 Million |
| 2024 | 10.09% | 3.65% | 0.76x | 3.63x | Skr5.50 Million |
| 2025 | 12.39% | 4.40% | 0.85x | 3.32x | Skr158.40 Million |
Industry Comparison
This section compares AcadeMedia AB (publ)'s net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $50,556,000
- Average return on equity (ROE) among peers: 13.75%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AcadeMedia AB (publ) (ACAD) | Skr6.64 Billion | -25.19% | 2.43x | $620.06 Million |
| Aprendere Skolor AB (APRNDR) | $14.03 Million | 39.64% | 3.49x | $1.20 Million |
| Cedergrenska AB (CEDER) | $140.25 Million | 1.61% | 1.46x | $33.72 Million |
| Tellusgruppen AB (TELLUS) | $-2.61 Million | 0.00% | 0.00x | $1.80 Million |