AcadeMedia AB (publ) (ACAD) - Net Assets
Based on the latest financial reports, AcadeMedia AB (publ) (ACAD) has net assets worth Skr6.64 Billion SEK (≈ $714.79 Million USD) as of December 2025. Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr22.76 Billion ≈ $2.45 Billion USD) and total liabilities (Skr16.12 Billion ≈ $1.73 Billion USD). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off. Check AcadeMedia AB (publ) (ACAD) liquid assets ratio to evaluate the company's liquid asset resilience ratio.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr6.64 Billion |
| % of Total Assets | 29.18% |
| Annual Growth Rate | 19.55% |
| 5-Year Change | 24.62% |
| 10-Year Change | 121.61% |
| Growth Volatility | 123.26 |
AcadeMedia AB (publ) - Net Assets Trend (2002–2025)
This chart illustrates how AcadeMedia AB (publ)'s net assets have evolved over time, based on quarterly financial data. Also explore AcadeMedia AB (publ) asset portfolio for the complete picture of this company's asset base.
Annual Net Assets for AcadeMedia AB (publ) (2002–2025)
The table below shows the annual net assets of AcadeMedia AB (publ) from 2002 to 2025. For live valuation and market cap data, see AcadeMedia AB (publ) market cap and net worth.
| Year | Net Assets | Change |
|---|---|---|
| 2025-06-30 | Skr6.63 Billion ≈ $713.06 Million |
+5.76% |
| 2024-06-30 | Skr6.26 Billion ≈ $674.21 Million |
+2.14% |
| 2023-06-30 | Skr6.13 Billion ≈ $660.12 Million |
+6.53% |
| 2022-06-30 | Skr5.76 Billion ≈ $619.65 Million |
+8.29% |
| 2021-06-30 | Skr5.32 Billion ≈ $572.19 Million |
+10.59% |
| 2020-06-30 | Skr4.81 Billion ≈ $517.42 Million |
+4.77% |
| 2019-06-30 | Skr4.59 Billion ≈ $493.85 Million |
+7.67% |
| 2018-06-30 | Skr4.26 Billion ≈ $458.66 Million |
+23.79% |
| 2017-06-30 | Skr3.44 Billion ≈ $370.52 Million |
+15.15% |
| 2016-06-30 | Skr2.99 Billion ≈ $321.77 Million |
+29.77% |
| 2015-06-30 | Skr2.30 Billion ≈ $247.95 Million |
+5.25% |
| 2014-06-30 | Skr2.19 Billion ≈ $235.57 Million |
+39.78% |
| 2013-06-30 | Skr1.57 Billion ≈ $168.53 Million |
+517.23% |
| 2008-06-30 | Skr253.71 Million ≈ $27.30 Million |
+162.35% |
| 2007-06-30 | Skr96.71 Million ≈ $10.41 Million |
+11.08% |
| 2006-06-30 | Skr87.06 Million ≈ $9.37 Million |
-6.78% |
| 2005-06-30 | Skr93.39 Million ≈ $10.05 Million |
+181.87% |
| 2004-06-30 | Skr33.13 Million ≈ $3.57 Million |
-49.69% |
| 2003-06-30 | Skr65.86 Million ≈ $7.09 Million |
-39.58% |
| 2002-06-30 | Skr108.99 Million ≈ $11.73 Million |
-- |
Equity Component Analysis
This analysis shows how different components contribute to AcadeMedia AB (publ)'s total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 448671600000.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (June 2025)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr4.46 Billion | 67.37% |
| Common Stock | Skr108.80 Million | 1.64% |
| Other Comprehensive Income | Skr-53.00 Million | -0.80% |
| Other Components | Skr2.11 Billion | 31.79% |
| Total Equity | Skr6.63 Billion | 100.00% |
AcadeMedia AB (publ) Competitors by Market Cap
The table below lists competitors of AcadeMedia AB (publ) ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
FS Credit Opportunities Corp.
NYSE:FSCO
|
$1.02 Billion |
|
Taiwan Cogeneration Corp
TW:8926
|
$1.02 Billion |
|
Retail Estates - Sicafi
BR:RET
|
$1.02 Billion |
|
Axis Real Estate Investment Trust
KLSE:5106
|
$1.02 Billion |
|
Dor Alon
TA:DRAL
|
$1.02 Billion |
|
Sabine Royalty Trust
NYSE:SBR
|
$1.02 Billion |
|
Jiangyin Electrical Alloy Co Ltd
SHE:300697
|
$1.02 Billion |
|
Foshan Electrical and Lighting Co Ltd
SHE:000541
|
$1.02 Billion |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in AcadeMedia AB (publ)'s equity between the two most recent reporting periods.
Equity Growth Insights
- From 2024 to 2025, total equity changed from 6,265,000,000 to 6,626,000,000, a change of 361,000,000 (5.8%).
- Net income of 821,000,000 contributed positively to equity growth.
- Dividend payments of 178,000,000 reduced retained earnings.
- Share repurchases of 282,000,000 reduced equity.
- New share issuances of 25,000,000 increased equity.
- Other comprehensive income decreased equity by 41,000,000.
Equity Change Factors (2024 to 2025)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr821.00 Million | +12.39% |
| Dividends Paid | Skr178.00 Million | -2.69% |
| Share Repurchases | Skr282.00 Million | -4.26% |
| Share Issuances | Skr25.00 Million | +0.38% |
| Other Comprehensive Income | Skr-41.00 Million | -0.62% |
| Other Changes | Skr16.00 Million | +0.24% |
| Total Change | Skr- | 5.76% |
Book Value vs Market Value Analysis
This analysis compares AcadeMedia AB (publ)'s book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 1.51x
- The company is trading above its book value, indicating the market recognizes value beyond its reported assets.
- The price-to-book ratio has decreased from 107.00x to 1.51x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2002-06-30 | Skr0.93 | Skr99.00 | x |
| 2003-06-30 | Skr0.67 | Skr99.00 | x |
| 2004-06-30 | Skr0.33 | Skr99.00 | x |
| 2005-06-30 | Skr0.95 | Skr99.00 | x |
| 2006-06-30 | Skr0.89 | Skr99.00 | x |
| 2007-06-30 | Skr0.99 | Skr99.00 | x |
| 2008-06-30 | Skr2.60 | Skr99.00 | x |
| 2013-06-30 | Skr16.07 | Skr99.00 | x |
| 2014-06-30 | Skr22.46 | Skr99.00 | x |
| 2015-06-30 | Skr26.27 | Skr99.00 | x |
| 2016-06-30 | Skr33.84 | Skr99.00 | x |
| 2017-06-30 | Skr36.50 | Skr99.00 | x |
| 2018-06-30 | Skr42.50 | Skr99.00 | x |
| 2019-06-30 | Skr43.61 | Skr99.00 | x |
| 2020-06-30 | Skr45.65 | Skr99.00 | x |
| 2021-06-30 | Skr50.31 | Skr99.00 | x |
| 2022-06-30 | Skr54.36 | Skr99.00 | x |
| 2023-06-30 | Skr58.09 | Skr99.00 | x |
| 2024-06-30 | Skr60.02 | Skr99.00 | x |
| 2025-06-30 | Skr65.70 | Skr99.00 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently AcadeMedia AB (publ) utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 12.39%
- The company shows good efficiency in utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 4.40%
- • Asset Turnover: 0.85x
- • Equity Multiplier: 3.32x
- Recent ROE (12.39%) is above the historical average (7.15%), indicating improving capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2002 | -25.19% | -23.03% | 0.85x | 1.28x | Skr-31.73 Million |
| 2003 | 38.02% | 28.09% | 1.06x | 1.28x | Skr18.31 Million |
| 2004 | -100.32% | -39.69% | 1.80x | 1.41x | Skr-35.98 Million |
| 2005 | 64.57% | 37.65% | 1.08x | 1.59x | Skr50.32 Million |
| 2006 | 14.00% | 5.39% | 1.64x | 1.58x | Skr3.48 Million |
| 2007 | 9.97% | 4.35% | 1.54x | 1.48x | Skr-29.90K |
| 2008 | 10.63% | 5.51% | 0.87x | 2.21x | Skr1.59 Million |
| 2013 | 8.17% | 2.50% | 1.02x | 3.21x | Skr-28.60 Million |
| 2014 | 8.63% | 2.97% | 0.89x | 3.27x | Skr-29.90 Million |
| 2015 | 9.64% | 2.72% | 1.13x | 3.15x | Skr-8.40 Million |
| 2016 | 10.67% | 3.70% | 1.20x | 2.40x | Skr20.00 Million |
| 2017 | 12.08% | 4.37% | 1.21x | 2.28x | Skr71.70 Million |
| 2018 | 10.09% | 3.98% | 1.15x | 2.20x | Skr3.80 Million |
| 2019 | 9.39% | 3.68% | 1.21x | 2.12x | Skr-27.90 Million |
| 2020 | 8.96% | 3.61% | 0.72x | 3.44x | Skr-49.80 Million |
| 2021 | 11.27% | 4.62% | 0.74x | 3.28x | Skr67.30 Million |
| 2022 | 10.51% | 4.36% | 0.74x | 3.28x | Skr29.20 Million |
| 2023 | 9.42% | 3.72% | 0.78x | 3.25x | Skr-35.40 Million |
| 2024 | 10.09% | 3.65% | 0.76x | 3.63x | Skr5.50 Million |
| 2025 | 12.39% | 4.40% | 0.85x | 3.32x | Skr158.40 Million |
Industry Comparison
This section compares AcadeMedia AB (publ)'s net assets metrics with peer companies in the Education & Training Services industry.
Industry Context
- Industry: Education & Training Services
- Average net assets among peers: $69,543,000
- Average return on equity (ROE) among peers: 0.80%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| AcadeMedia AB (publ) (ACAD) | Skr6.64 Billion | -25.19% | 2.43x | $1.02 Billion |
| Cedergrenska AB (CEDER) | $140.25 Million | 1.61% | 1.46x | $55.05 Million |
| Tellusgruppen AB (TELLUS) | $-1.17 Million | 0.00% | 0.00x | $13.38 Million |
About AcadeMedia AB (publ)
AcadeMedia AB (publ) operates as an independent education provider in Sweden, Finland, Norway, the Netherlands, and Germany. The company operates through four segments: Preschool & International, Primary Schools, Secondary School, and Adult Education. It operates preschools, primary schools, upper secondary schools, and adult education units. The company was formerly known as Anew Learning AB. Ac… Read more