Acrinova AB Series B
Acrinova AB (publ), a real estate company, owns, develops, and manages real estate properties in Sweden. It offers residential properties, offices, and logistics/production properties. The company was incorporated in 2014 and is headquartered in Malmö, Sweden.
Acrinova AB Series B (ACRI-B) - Net Assets
Latest net assets as of September 2025: Skr907.30 Million SEK
Based on the latest financial reports, Acrinova AB Series B (ACRI-B) has net assets worth Skr907.30 Million SEK as of September 2025.
Net assets (also known as shareholders' equity or book value) represent the difference between a company's total assets (Skr1.38 Billion) and total liabilities (Skr472.42 Million). This figure indicates the residual interest in the assets after deducting liabilities, essentially showing what would remain for shareholders if all assets were liquidated and all debts paid off.
Key Net Assets Metrics
| Metric | Value |
|---|---|
| Current Net Assets | Skr907.30 Million |
| % of Total Assets | 65.76% |
| Annual Growth Rate | 50.76% |
| 5-Year Change | 102.05% |
| 10-Year Change | 2181.59% |
| Growth Volatility | 100.52 |
Acrinova AB Series B - Net Assets Trend (2014–2024)
This chart illustrates how Acrinova AB Series B's net assets have evolved over time, based on quarterly financial data. Explore and compare other companies by net assets.
Annual Net Assets for Acrinova AB Series B (2014–2024)
The table below shows the annual net assets of Acrinova AB Series B from 2014 to 2024.
| Year | Net Assets | Change |
|---|---|---|
| 2024-12-31 | Skr962.26 Million | +1.62% |
| 2023-12-31 | Skr946.92 Million | +0.60% |
| 2022-12-31 | Skr941.29 Million | +7.58% |
| 2021-12-31 | Skr874.99 Million | +83.73% |
| 2020-12-31 | Skr476.24 Million | +18.96% |
| 2019-12-31 | Skr400.33 Million | +51.92% |
| 2018-12-31 | Skr263.50 Million | +11.69% |
| 2017-12-31 | Skr235.92 Million | +28.60% |
| 2016-12-31 | Skr183.45 Million | +334.97% |
| 2015-12-31 | Skr42.18 Million | +166.03% |
| 2014-12-31 | Skr15.85 Million | -- |
Equity Component Analysis
This analysis shows how different components contribute to Acrinova AB Series B's total equity over time. Equity components include common stock, retained earnings, additional paid-in capital, and other elements.
Equity Composition Insights
- Retained earnings have grown by 37579266500.0% over the analyzed period, indicating profitable operations and earnings retention.
Current Equity Component Breakdown (December 2024)
| Component | Amount | Percentage |
|---|---|---|
| Retained Earnings | Skr375.15 Million | 38.99% |
| Common Stock | Skr22.86 Million | 2.38% |
| Other Components | Skr564.25 Million | 58.64% |
| Total Equity | Skr962.26 Million | 100.00% |
Acrinova AB Series B Competitors by Market Cap
The table below lists competitors of Acrinova AB Series B ranked by their market capitalization.
| Company | Market Cap |
|---|---|
|
Romsdal Sparebank
OL:ROMSB
|
$30.01 Million |
|
Bo Lak
KO:002760
|
$30.02 Million |
|
Wellbiotec Co. Ltd.
KO:010600
|
$30.03 Million |
|
Evermore Chemical Industry Co Ltd
TW:1735
|
$30.03 Million |
|
Caprice Resources Limited
F:C3F
|
$29.97 Million |
|
Panagene Inc
KQ:046210
|
$29.96 Million |
|
Daebo Magnetic Co.Ltd
KQ:290670
|
$29.95 Million |
|
European Lithium Limited
OTCQB:EULIF
|
$29.94 Million |
Equity Growth Attribution
This analysis shows how different factors contributed to changes in Acrinova AB Series B's equity between the two most recent reporting periods.
Equity Growth Insights
- From 2023 to 2024, total equity changed from 946,923,000 to 962,261,000, a change of 15,338,000 (1.6%).
- Net income of 35,908,000 contributed positively to equity growth.
- Dividend payments of 20,570,000 reduced retained earnings.
- Other comprehensive income decreased equity by 946,923,000.
- Other factors increased equity by 946,923,000.
Equity Change Factors (2023 to 2024)
| Factor | Impact | Contribution |
|---|---|---|
| Net Income | Skr35.91 Million | +3.73% |
| Dividends Paid | Skr20.57 Million | -2.14% |
| Other Comprehensive Income | Skr-946.92 Million | -98.41% |
| Other Changes | Skr946.92 Million | +98.41% |
| Total Change | Skr- | 1.62% |
Book Value vs Market Value Analysis
This analysis compares Acrinova AB Series B's book value (net assets) with its market value over time. The relationship between these values can provide insights into investor sentiment and company valuation.
Valuation Insights
- Current price-to-book ratio: 0.76x
- The company is trading below its book value, potentially indicating the market believes the assets are overvalued on the balance sheet or anticipates future losses.
- The price-to-book ratio has decreased from 46.06x to 0.76x over the analyzed period, indicating reduced market premium.
Historical Price-to-Book Ratios
| Date | Book Value per Share | Market Price | P/B Ratio |
|---|---|---|---|
| 2014-12-31 | Skr0.23 | Skr10.65 | x |
| 2015-12-31 | Skr0.62 | Skr10.65 | x |
| 2016-12-31 | Skr2.68 | Skr10.65 | x |
| 2017-12-31 | Skr3.42 | Skr10.65 | x |
| 2018-12-31 | Skr3.84 | Skr10.65 | x |
| 2019-12-31 | Skr5.84 | Skr10.65 | x |
| 2020-12-31 | Skr6.95 | Skr10.65 | x |
| 2021-12-31 | Skr12.76 | Skr10.65 | x |
| 2022-12-31 | Skr13.73 | Skr10.65 | x |
| 2023-12-31 | Skr14.00 | Skr10.65 | x |
| 2024-12-31 | Skr14.03 | Skr10.65 | x |
Capital Efficiency Dashboard
This dashboard shows how efficiently Acrinova AB Series B utilizes its equity to generate returns, including Return on Equity (ROE) and its components based on the DuPont analysis framework.
Capital Efficiency Insights
- Current Return on Equity (ROE): 3.73%
- The company may be facing challenges in efficiently utilizing shareholder equity.
- DuPont Analysis Breakdown:
- • Net Profit Margin: 22.48%
- • Asset Turnover: 0.07x
- • Equity Multiplier: 2.27x
- Recent ROE (3.73%) is below the historical average (13.02%), suggesting potential challenges in capital efficiency.
Historical Capital Efficiency Metrics
| Year | Return on Equity | Net Profit Margin | Asset Turnover | Equity Multiplier | Economic Value Added |
|---|---|---|---|---|---|
| 2014 | -9.11% | -30.93% | 0.05x | 6.35x | Skr-3.03 Million |
| 2015 | 60.34% | 483.87% | 0.10x | 1.31x | Skr21.23 Million |
| 2016 | 10.12% | 58.86% | 0.08x | 2.09x | Skr219.80K |
| 2017 | 19.43% | 54.29% | 0.18x | 2.01x | Skr22.09 Million |
| 2018 | 12.72% | 38.25% | 0.16x | 2.03x | Skr7.18 Million |
| 2019 | 10.24% | 43.58% | 0.12x | 2.03x | Skr960.40K |
| 2020 | 8.97% | 39.05% | 0.11x | 2.13x | Skr-4.88 Million |
| 2021 | 17.50% | 150.23% | 0.06x | 2.09x | Skr65.67 Million |
| 2022 | 8.43% | 60.78% | 0.06x | 2.23x | Skr-14.79 Million |
| 2023 | 0.82% | 5.28% | 0.07x | 2.28x | Skr-86.93 Million |
| 2024 | 3.73% | 22.48% | 0.07x | 2.27x | Skr-60.32 Million |
Industry Comparison
This section compares Acrinova AB Series B's net assets metrics with peer companies in the Real Estate - Diversified industry.
Industry Context
- Industry: Real Estate - Diversified
- Average net assets among peers: $6,395,579,889
- Average return on equity (ROE) among peers: -1.91%
Peer Company Comparison
| Company | Net Assets | Return on Equity | Debt-to-Equity | Market Cap |
|---|---|---|---|---|
| Acrinova AB Series B (ACRI-B) | Skr907.30 Million | -9.11% | 0.52x | $29.98 Million |
| Acrinova AB (ACRI-A) | $558.81 Million | 10.73% | 0.84x | $22.03 Million |
| Catena AB (CATE) | $17.39 Billion | 5.67% | 0.93x | $2.39 Billion |
| Cibus Nordic Real Estate AB (publ) (CIBUS) | $697.81 Million | 11.46% | 1.77x | $1.04 Billion |
| Corem Property Group AB (publ) (CORE-D) | $2.10 Billion | 20.99% | 2.13x | $15.76 Billion |
| Dios Fastigheter AB (DIOS) | $10.97 Billion | -7.75% | 1.89x | $590.09 Million |
| FastPartner AB (publ) (FPAR-A) | $7.61 Billion | 19.07% | 1.76x | $179.83 Million |
| FastPartner AB Series D (FPAR-D) | $12.63 Billion | 24.91% | 1.37x | $295.16 Million |
| John Mattson Fastighetsforetagen AB (JOMA) | $5.60 Billion | -22.44% | 1.60x | $184.40 Million |
| Stendörren Fastigheter AB (publ) (STEF-B) | $13.90 Million | -79.86% | 0.49x | $288.80 Million |